{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/49201009317","dati_atjaunoti":"2026-10-19","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/49201009317"},"registration_number":"49201009317","company_name":"Šāginas zemnieku saimniecība \"VĀRPAS\"","company_type":"ZEM","registered_date":"1992-10-30","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,20096,-5917,164655,0,"EUR"],[2024,18155,-18214,179775,1,"EUR"],[2023,21290,-46906,195017,1,"EUR"],[2022,76036,-4170,257200,1,"EUR"],[2021,77369,27756,266549,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":20096,"inv_chg":-2998,"oth_op_rev":13747,"mat_exp":20600,"labour_exp":55,"dep_exp":11312,"oth_op_exp":3914,"interest_expenses":881,"income_before_income_taxes":-5917,"income_after_income_taxes":-5917,"net_income":-5917},"balance_data":{"cash":2939,"accounts_receivable":1466,"inventories":9954,"cur_assets":14359,"fixed_assets":150296,"non_cur_assets":150296,"assets":164655,"cur_liab":7275,"equity":157380,"equities":164655},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",20096,20096,false],["other_rev_source","total_rev_calc",10749,10749,false],["total_rev_calc","material_costs_exp",20600,20600,false],["total_rev_calc","labour_costs_exp",55,55,false],["total_rev_calc","other_op_costs_exp",3914,3914,false]]}},"financial_ratios":{"current_ratio":{"value":1.9737457044673539},"quick_ratio":{"value":0.6054982817869415},"net_profit_margin":{"value":-0.29443670382165604},"roa":{"value":-0.03593574443533449},"roe":{"value":-0.037596899224806204},"debt_to_equity":{"value":0.046225695768204345,"negative_equity":false},"interest_coverage":{"value":-5.7162315550510785},"asset_turnover":{"value":0.1220491330357414},"altman_z_score":{"value":9.953057054816584},"roce":{"value":-0.031998983352395476}},"source_ids":{"financial_statement_id":"2181208","income_statement_id":"2181208","balance_sheet_id":"2181208"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":18155,"inv_chg":-2195,"oth_op_rev":12093,"mat_exp":24204,"labour_exp":868,"dep_exp":14135,"oth_op_exp":5729,"interest_expenses":1331,"income_before_income_taxes":-18214,"income_after_income_taxes":-18214,"net_income":-18214},"balance_data":{"cash":7194,"accounts_receivable":1044,"inventories":9929,"cur_assets":18167,"fixed_assets":161608,"non_cur_assets":161608,"assets":179775,"cur_liab":9832,"non_cur_liab":7875,"equity":162068,"equities":179775},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",18155,18155,false],["other_rev_source","total_rev_calc",9898,9898,false],["total_rev_calc","material_costs_exp",24204,24204,false],["total_rev_calc","labour_costs_exp",868,868,false],["total_rev_calc","other_op_costs_exp",5729,5729,false]]}},"financial_ratios":{"current_ratio":{"value":1.8477420667209112},"quick_ratio":{"value":0.8378763222131814},"net_profit_margin":{"value":-1.003249793445332},"roa":{"value":-0.10131553330552079},"roe":{"value":-0.11238492484636078},"debt_to_equity":{"value":0.10925660833724116,"negative_equity":false},"interest_coverage":{"value":-12.684447783621337},"asset_turnover":{"value":0.10098734529272702},"altman_z_score":{"value":4.449979450336213},"roce":{"value":-0.0993450745249878}},"source_ids":{"financial_statement_id":"1979000","income_statement_id":"1979000","balance_sheet_id":"1979000"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":21290,"inv_chg":-6840,"oth_op_rev":11042,"mat_exp":34931,"labour_exp":5634,"dep_exp":17961,"oth_op_exp":11968,"interest_expenses":1904,"income_before_income_taxes":-46906,"income_after_income_taxes":-46906,"net_income":-46906},"balance_data":{"cash":6693,"accounts_receivable":844,"inventories":9642,"cur_assets":17179,"fixed_assets":177838,"non_cur_assets":177838,"assets":195017,"cur_liab":11205,"non_cur_liab":9635,"equity":174177,"equities":195017},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",21290,21290,false],["other_rev_source","total_rev_calc",4202,4202,false],["total_rev_calc","material_costs_exp",34931,34931,false],["total_rev_calc","labour_costs_exp",5634,5634,false],["total_rev_calc","other_op_costs_exp",11968,11968,false]]}},"financial_ratios":{"current_ratio":{"value":1.5331548415885765},"quick_ratio":{"value":0.6726461401160196},"net_profit_margin":{"value":-2.2031939877876936},"roa":{"value":-0.24052262110482675},"roe":{"value":-0.26930076875821723},"debt_to_equity":{"value":0.1196484036353824,"negative_equity":false},"interest_coverage":{"value":-23.63550420168067},"asset_turnover":{"value":0.10916996979750483},"altman_z_score":{"value":3.6807188012311385},"roce":{"value":-0.24482623550149066}},"source_ids":{"financial_statement_id":"1842716","income_statement_id":"1842716","balance_sheet_id":"1842716"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":76036,"inv_chg":-17433,"oth_op_rev":20019,"mat_exp":47450,"labour_exp":7359,"dep_exp":20261,"oth_op_exp":6270,"interest_expenses":1452,"income_before_income_taxes":-4170,"income_after_income_taxes":-4170,"net_income":-4170},"balance_data":{"cash":27588,"accounts_receivable":2169,"inventories":24905,"cur_assets":54662,"fixed_assets":202538,"non_cur_assets":202538,"assets":257200,"cur_liab":17170,"non_cur_liab":20589,"equity":219441,"equities":257200},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",76036,76036,false],["other_rev_source","total_rev_calc",2586,2586,false],["total_rev_calc","material_costs_exp",47450,47450,false],["total_rev_calc","labour_costs_exp",7359,7359,false],["total_rev_calc","other_op_costs_exp",6270,6270,false]]}},"financial_ratios":{"current_ratio":{"value":3.1835760046592894},"quick_ratio":{"value":1.733080955154339},"net_profit_margin":{"value":-0.05484244305329054},"roa":{"value":-0.016213063763608086},"roe":{"value":-0.019002829917836684},"debt_to_equity":{"value":0.17206902994426748,"negative_equity":false},"interest_coverage":{"value":-1.871900826446281},"asset_turnover":{"value":0.2956298600311042},"altman_z_score":{"value":3.530256405586329},"roce":{"value":-0.011323584551931009}},"source_ids":{"financial_statement_id":"1467477","income_statement_id":"1467477","balance_sheet_id":"1467477"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":77369,"inv_chg":7966,"oth_op_rev":20250,"mat_exp":42907,"labour_exp":7912,"dep_exp":20064,"oth_op_exp":5158,"interest_expenses":1788,"income_before_income_taxes":27756,"income_after_income_taxes":27756,"net_income":27756},"balance_data":{"cash":24184,"accounts_receivable":1823,"inventories":40668,"cur_assets":66675,"fixed_assets":199874,"non_cur_assets":199874,"assets":266549,"cur_liab":12816,"non_cur_liab":31544,"equity":222189,"equities":266549},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",77369,77369,false],["other_rev_source","total_rev_calc",28216,28216,false],["total_rev_calc","material_costs_exp",42907,42907,false],["total_rev_calc","labour_costs_exp",7912,7912,false],["total_rev_calc","other_op_costs_exp",5158,5158,false]]}},"financial_ratios":{"current_ratio":{"value":5.20248127340824},"quick_ratio":{"value":2.0292602996254683},"net_profit_margin":{"value":0.3587483358968062},"roa":{"value":0.10413094778070824},"roe":{"value":0.12492067564100832},"debt_to_equity":{"value":0.19964984765222402,"negative_equity":false},"interest_coverage":{"value":16.523489932885905},"asset_turnover":{"value":0.29026182803161893},"altman_z_score":{"value":3.5886575027690615},"roce":{"value":0.1164373573796077}},"source_ids":{"financial_statement_id":"1328797","income_statement_id":"1328797","balance_sheet_id":"1328797"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.11.1999 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"}},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["FARM_ZEM","Zemnieku saimniecība","lauksaimniecības produktu ražošana un realizācija \r\n"]]},"farm_land":{"columns":["area_in_hectares","land_area","date_from"],"data":[[9.6,9.6,"1992-02-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2010,0,"LVL"],[2011,0,"LVL"],[2012,0,"LVL"],[2013,0,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV36ZZZ49201009317","U","ZEM","1992-10-30","Tukuma nov., Jaunpils pag., Struteles muiža, \"Vārpas\"",3145,102863936,100016710,"0905600"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.11.1999 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]}}}