{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/49203000420","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"49203000420","company_name":"Sabiedrība ar ierobežotu atbildību \"MILZKALNE\"","company_type":"SIA","registered_date":"1991-09-18","area_of_activity":{"nace_code":"1061","nace_description":"Graudu malšanas produktu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,300001,-42384,167094,6,"EUR"],[2024,317491,6725,218114,6,"EUR"],[2023,246265,-13466,221099,6,"EUR"],[2022,302349,-10060,232181,7,"EUR"],[2021,279193,22346,241322,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":300001,"inv_chg":-1562,"mat_exp":165927,"labour_exp":119990,"dep_exp":3017,"oth_op_exp":51889,"income_before_income_taxes":-42384,"income_after_income_taxes":-42384,"net_income":-42384},"balance_data":{"cash":42605,"accounts_receivable":8719,"inventories":36227,"cur_assets":87551,"fixed_assets":79543,"non_cur_assets":79543,"assets":167094,"cur_liab":7531,"non_cur_liab":63300,"equity":96263,"equities":167094},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Krājumu izmaiņa (neto izmaksa)"],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",300001,300001,false],["total_rev_calc","inventory_cost_exp",1562,1562,false],["total_rev_calc","material_costs_exp",165927,165927,false],["total_rev_calc","labour_costs_exp",119990,119990,false],["total_rev_calc","other_op_costs_exp",51889,51889,false]]}},"financial_ratios":{"current_ratio":{"value":11.62541495153366},"quick_ratio":{"value":6.815031204355331},"net_profit_margin":{"value":-0.14127952906823643},"roa":{"value":-0.2536536320873281},"roe":{"value":-0.4402937785026438},"debt_to_equity":{"value":0.7358071117667224,"negative_equity":false},"asset_turnover":{"value":1.7954025877649706},"altman_z_score":{"value":2.4058348088697903},"roce":{"value":-0.26562548961852056}},"source_ids":{"financial_statement_id":"2290376","income_statement_id":"2290376","balance_sheet_id":"2290376"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":317491,"inv_chg":12436,"oth_op_rev":482,"mat_exp":144489,"labour_exp":118061,"dep_exp":3852,"oth_op_exp":57282,"income_before_income_taxes":6725,"income_after_income_taxes":6725,"net_income":6725},"balance_data":{"cash":88887,"accounts_receivable":9719,"inventories":37788,"cur_assets":136394,"fixed_assets":81720,"non_cur_assets":81720,"assets":218114,"cur_liab":11367,"non_cur_liab":68100,"equity":138647,"equities":218114},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",317491,317491,false],["other_rev_source","total_rev_calc",12918,12918,false],["total_rev_calc","material_costs_exp",144489,144489,false],["total_rev_calc","labour_costs_exp",118061,118061,false],["total_rev_calc","other_op_costs_exp",57282,57282,false]]}},"financial_ratios":{"current_ratio":{"value":11.99912026040292},"quick_ratio":{"value":8.674760270959796},"net_profit_margin":{"value":0.0211817027884255},"roa":{"value":0.03083250043555205},"roe":{"value":0.0485044753943468},"debt_to_equity":{"value":0.5731606165297483,"negative_equity":false},"asset_turnover":{"value":1.4556195384065214},"altman_z_score":{"value":3.2306880607010573},"roce":{"value":0.032527678757128274}},"source_ids":{"financial_statement_id":"1991238","income_statement_id":"1991238","balance_sheet_id":"1991238"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":246265,"inv_chg":-13618,"mat_exp":92030,"labour_exp":103167,"dep_exp":4386,"oth_op_exp":46530,"income_before_income_taxes":-13466,"income_after_income_taxes":-13466,"net_income":-13466},"balance_data":{"cash":69700,"accounts_receivable":41324,"inventories":25353,"cur_assets":136377,"fixed_assets":84722,"non_cur_assets":84722,"assets":221099,"cur_liab":17077,"non_cur_liab":72100,"equity":131922,"equities":221099},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Krājumu izmaiņa (neto izmaksa)"],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",246265,246265,false],["total_rev_calc","inventory_cost_exp",13618,13618,false],["total_rev_calc","material_costs_exp",92030,92030,false],["total_rev_calc","labour_costs_exp",103167,103167,false],["total_rev_calc","other_op_costs_exp",46530,46530,false]]}},"financial_ratios":{"current_ratio":{"value":7.986004567546993},"quick_ratio":{"value":6.501376119927388},"net_profit_margin":{"value":-0.05468093314112846},"roa":{"value":-0.06090484353163063},"roe":{"value":-0.10207546883764648},"debt_to_equity":{"value":0.6759827777019755,"negative_equity":false},"asset_turnover":{"value":1.1138223148906146},"altman_z_score":{"value":2.435932966664007},"roce":{"value":-0.06600268598484477}},"source_ids":{"financial_statement_id":"1857744","income_statement_id":"1857744","balance_sheet_id":"1857744"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":302349,"inv_chg":-3931,"oth_op_rev":2997,"mat_exp":167827,"labour_exp":90060,"dep_exp":3609,"oth_op_exp":49979,"income_before_income_taxes":-10060,"income_after_income_taxes":-10060,"net_income":-10060},"balance_data":{"cash":77240,"accounts_receivable":29439,"inventories":38971,"cur_assets":145650,"fixed_assets":86531,"non_cur_assets":86531,"assets":232181,"cur_liab":13693,"non_cur_liab":73100,"equity":145388,"equities":232181},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Krājumu izmaiņa (neto izmaksa)"],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",302349,302349,false],["total_rev_calc","inventory_cost_exp",934,934,false],["total_rev_calc","material_costs_exp",167827,167827,false],["total_rev_calc","labour_costs_exp",90060,90060,false],["total_rev_calc","other_op_costs_exp",49979,49979,false]]}},"financial_ratios":{"current_ratio":{"value":10.636821733732564},"quick_ratio":{"value":7.790769006061491},"net_profit_margin":{"value":-0.0332728072525459},"roa":{"value":-0.04332826544807715},"roe":{"value":-0.06919415632651939},"debt_to_equity":{"value":0.5969749910584092,"negative_equity":false},"asset_turnover":{"value":1.3022124980080196},"altman_z_score":{"value":2.8064094262457346},"roce":{"value":-0.04604371864816374}},"source_ids":{"financial_statement_id":"1481686","income_statement_id":"1481686","balance_sheet_id":"1481686"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":279193,"inv_chg":14677,"oth_op_rev":168,"mat_exp":142606,"labour_exp":84102,"dep_exp":2805,"oth_op_exp":41878,"income_before_income_taxes":22647,"provision_for_income_taxes":301,"income_after_income_taxes":22346,"net_income":22346},"balance_data":{"cash":76407,"accounts_receivable":38649,"inventories":42902,"cur_assets":157958,"fixed_assets":83364,"non_cur_assets":83364,"assets":241322,"cur_liab":7774,"non_cur_liab":78100,"equity":155448,"equities":241322},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",279193,279193,false],["other_rev_source","total_rev_calc",14845,14845,false],["total_rev_calc","material_costs_exp",142606,142606,false],["total_rev_calc","labour_costs_exp",84102,84102,false],["total_rev_calc","other_op_costs_exp",41878,41878,false]]}},"financial_ratios":{"current_ratio":{"value":20.318754823771545},"quick_ratio":{"value":14.800102907126318},"net_profit_margin":{"value":0.08003782329786205},"roa":{"value":0.092598271189531},"roe":{"value":0.1437522515567907},"debt_to_equity":{"value":0.5524291081261901,"negative_equity":false},"asset_turnover":{"value":1.1569314028559352},"altman_z_score":{"value":3.1982876267952163},"roce":{"value":0.09696935961772313}},"source_ids":{"financial_statement_id":"1392462","income_statement_id":"1392462","balance_sheet_id":"1392462"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.08.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"58.41","17.08","31.72",6,"1 292.33","~ 964.36"],[2023,"53.38","14.58","27.61",6,"1 124.88","~ 857.35"],[2022,"50.31","11.83","24.43",7,"853.13","~ 645.53"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","11.53","2.96","7.17",6,"1 168.48","~ 919.36"],["2026. gada 1. ceturksnis","15.25","2.36","6.29",6,"1 025.06","~ 823.74"],["2025. gada 4. ceturksnis","16.13","2.98","7.75",6,"1 263.00","~ 972.18"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":31.72,"employees":6,"gross_salary_raw":1292.330758449855,"gross_salary_formatted":"1 292.33","net_salary_formatted":"~ 964.36","vsaoi_employee_part":"135.69","non_taxable_minimum":"195.25","iin_part":"192.28","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":31.72,"employees":6,"gross_salary_raw":1292.330758449855,"gross_salary_formatted":"1 292.33","net_salary_formatted":"~ 964.36","vsaoi_employee_part":"135.69","non_taxable_minimum":"195.25","iin_part":"192.28","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","graudu, kombinētās spēkbarības, miltu, putraimu un makaronu iegāde, pārstrāde un realizācija \r\nmaizes un konditorejas izstrādājumu iepirkšana, ražošana un realizācija\r\nlauksaimniecības preču iegāde, pārstrāde un realizācija \r\ngaļas produktu iepirkšana, pārstrāde un realizācija\r\nziedu, sēklu, stādāmā materiāla, medus u.c. biškopības produktu iepirkšana un realizācija\r\ntautas parēriņa preču iepirkšana, ražošana un realizācija \r\npreču apmaiņa\r\nbartera darījumi \r\nmārketings \r\nreklāma \r\nu.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-06-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,12,"EUR"],[2018,6,"EUR"],[2010,12,"LVL"],[2011,12,"LVL"],[2012,10,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2003-03-12","Firma SIA-Tukuma rajonā \"MILZKALNE\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV80ZZZ49203000420","K","SIA","1991-09-18","Tukuma nov., Smārdes pag., \"Ūdensdzirnavas\"",3148,103257804,100016710,"0908200"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1061  ","052540","Smārdes pag.","58.41","17.08","31.72",6],[2023,"sabiedrība ar ierobežotu atbildību","1061  ","052540","Smārdes pag.","53.38","14.58","27.61",6],[2022,"sabiedrība ar ierobežotu atbildību","1061  ","052540","Smārdes pag.","50.31","11.83","24.43",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 13.08.1996 ","nav","nav",null],["nav"," 15.05.1995 ","nav","nav"," 12.08.1996 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MILZKALNE SIA","2025. gada 4. ceturksnis","16.13","5.39","0.00","2.98","7.75","6"],["MILZKALNE SIA","2026. gada 1. ceturksnis","15.25","6.60","0.00","2.36","6.29","6"],["MILZKALNE SIA","2026. gada 2. ceturksnis","11.53","1.42","0.03","2.96","7.17","6"]]},"income_statements":{"columns":["net_turnover","inv_chg","oth_op_rev","mat_exp","labour_exp","dep_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","lt_inv_exp","interest_expenses","other_taxes"],"data":[[234289,-3874,6600,145180,51040,2403,35554,2838,293,2545,2545,null,null,null],[436808,-1414,null,300739,80997,2450,41090,10118,null,10118,10118,null,null,null],[327031,-17126,null,235392,25669,4891,42098,5607,743,null,4247,4854,1102,617],[279193,14677,168,142606,84102,2805,41878,22647,301,22346,22346,null,null,null],[302349,-3931,2997,167827,90060,3609,49979,-10060,null,-10060,-10060,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[61718,51386,29638,142742,86517,86517,229259,19275,87000,122984,229259],[69025,43106,35424,147555,85790,85790,233345,17943,82300,133102,233345],[11435,40090,2980,54505,77377,77377,131882,25448,53754,52680,131882],[76407,38649,42902,157958,83364,83364,241322,7774,78100,155448,241322],[77240,29439,38971,145650,86531,86531,232181,13693,73100,145388,232181]]}}}