{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/49203001411","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/49203001411"},"registration_number":"49203001411","company_name":"SIA \"Jaunpils projekts\"","company_type":"SIA","registered_date":"1992-03-18","area_of_activity":{"nace_code":"7111","nace_description":"Arhitektūra"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,450097,553,67804,16,"EUR"],[2024,313132,-19514,59295,13,"EUR"],[2023,271698,11020,44786,16,"EUR"],[2022,282629,-4481,56726,13,"EUR"],[2021,342115,4331,51316,16,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":450097,"cogs":70058,"gross_prof":380039,"sell_exp":378904,"admin_exp":2088,"oth_op_rev":2317,"oth_op_exp":811,"income_before_income_taxes":553,"income_after_income_taxes":553,"net_income":553},"balance_data":{"cash":29975,"accounts_receivable":26692,"inventories":6743,"cur_assets":63410,"fixed_assets":4394,"non_cur_assets":4394,"assets":67804,"cur_liab":57094,"equity":10710,"equities":67804},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",70058,70058,false],["net_turnover_source","gross_profit_calc",380039,380039,false],["gross_profit_calc","selling_exp",378904,378904,false],["gross_profit_calc","admin_exp",2088,2088,false],["gross_profit_calc","other_op_exp_exp",811,811,false]]}},"financial_ratios":{"current_ratio":{"value":1.1106245840193365},"quick_ratio":{"value":0.9925211055452412},"net_profit_margin":{"value":0.001228624052148759},"roa":{"value":0.008155861011149785},"roe":{"value":0.05163398692810457},"debt_to_equity":{"value":5.330905695611578,"negative_equity":false},"asset_turnover":{"value":6.63820718541679},"altman_z_score":{"value":6.929634174695841},"roce":{"value":0.05163398692810457}},"source_ids":{"financial_statement_id":"2336124","income_statement_id":"2336124","balance_sheet_id":"2336124"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":313132,"cogs":73930,"gross_prof":239202,"sell_exp":257598,"admin_exp":1324,"oth_op_rev":816,"oth_op_exp":610,"income_before_income_taxes":-19514,"income_after_income_taxes":-19514,"net_income":-19514},"balance_data":{"cash":38751,"accounts_receivable":13603,"cur_assets":52354,"fixed_assets":6941,"non_cur_assets":6941,"assets":59295,"cur_liab":49138,"equity":10157,"equities":59295},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",73930,73930,false],["net_turnover_source","gross_profit_calc",239202,239202,false],["gross_profit_calc","selling_exp",257598,257598,false],["gross_profit_calc","admin_exp",1324,1324,false],["gross_profit_calc","other_op_exp_exp",610,610,false]]}},"financial_ratios":{"current_ratio":{"value":1.0654483291953274},"quick_ratio":{"value":1.0654483291953274},"net_profit_margin":{"value":-0.06231876652657665},"roa":{"value":-0.3291002614048402},"roe":{"value":-1.921236585605986},"debt_to_equity":{"value":4.837845820616324,"negative_equity":false},"asset_turnover":{"value":5.28091744666498},"altman_z_score":{"value":4.518632498953345},"roce":{"value":-1.921236585605986}},"source_ids":{"financial_statement_id":"1995069","income_statement_id":"1995069","balance_sheet_id":"1995069"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":271698,"cogs":64586,"gross_prof":207112,"sell_exp":196092,"income_before_income_taxes":11020,"income_after_income_taxes":11020,"net_income":11020},"balance_data":{"cash":18898,"accounts_receivable":18761,"cur_assets":37659,"fixed_assets":7127,"non_cur_assets":7127,"assets":44786,"cur_liab":15115,"equity":29671,"equities":44786},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",64586,64586,false],["net_turnover_source","gross_profit_calc",207112,207112,false],["gross_profit_calc","selling_exp",196092,196092,false],["gross_profit_calc","ebit_calc",11020,11020,false],["ebit_calc","ebt_calc",11020,11020,false]]}},"financial_ratios":{"current_ratio":{"value":2.4914985114125043},"quick_ratio":{"value":2.4914985114125043},"net_profit_margin":{"value":0.040559739122113525},"roa":{"value":0.24605903630598847},"roe":{"value":0.3714064237807961},"debt_to_equity":{"value":0.5094199723635874,"negative_equity":false},"asset_turnover":{"value":6.066583307283526},"altman_z_score":{"value":8.565482782546038},"roce":{"value":0.3714064237807961}},"source_ids":{"financial_statement_id":"1936548","income_statement_id":"1936548","balance_sheet_id":"1936548"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":282629,"cogs":81171,"gross_prof":201458,"sell_exp":205219,"admin_exp":720,"income_before_income_taxes":-4481,"income_after_income_taxes":-4481,"net_income":-4481},"balance_data":{"cash":30812,"accounts_receivable":4663,"cur_assets":35475,"fixed_assets":21251,"non_cur_assets":21251,"assets":56726,"cur_liab":38075,"equity":18651,"equities":56726},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",81171,81171,false],["net_turnover_source","gross_profit_calc",201458,201458,false],["gross_profit_calc","selling_exp",205219,205219,false],["gross_profit_calc","admin_exp",720,720,false],["gross_profit_calc","ebit_calc",4481,-4481,true]]}},"financial_ratios":{"current_ratio":{"value":0.9317137229152987},"quick_ratio":{"value":0.9317137229152987},"net_profit_margin":{"value":-0.015854707054123958},"roa":{"value":-0.07899375947537285},"roe":{"value":-0.24025521419763016},"debt_to_equity":{"value":2.0414454989008632,"negative_equity":false},"asset_turnover":{"value":4.982353770757677},"altman_z_score":{"value":5.178314790655216},"roce":{"value":-0.24025521419763016}},"source_ids":{"financial_statement_id":"1759696","income_statement_id":"1759696","balance_sheet_id":"1759696"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":342115,"cogs":112095,"gross_prof":230020,"sell_exp":218368,"admin_exp":9556,"oth_op_rev":2485,"oth_op_exp":250,"income_before_income_taxes":4331,"income_after_income_taxes":4331,"net_income":4331},"balance_data":{"cash":14541,"accounts_receivable":17299,"cur_assets":31840,"fixed_assets":19476,"non_cur_assets":19476,"assets":51316,"cur_liab":28184,"equity":23132,"equities":51316},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",112095,112095,false],["net_turnover_source","gross_profit_calc",230020,230020,false],["gross_profit_calc","selling_exp",218368,218368,false],["gross_profit_calc","admin_exp",9556,9556,false],["gross_profit_calc","other_op_exp_exp",250,250,false]]}},"financial_ratios":{"current_ratio":{"value":1.1297189894975872},"quick_ratio":{"value":1.1297189894975872},"net_profit_margin":{"value":0.012659485845402862},"roa":{"value":0.08439862810819238},"roe":{"value":0.1872298115165139},"debt_to_equity":{"value":1.218398754971468,"negative_equity":false},"asset_turnover":{"value":6.6668290591628345},"altman_z_score":{"value":7.6933261395107735},"roce":{"value":0.1872298115165139}},"source_ids":{"financial_statement_id":"1374877","income_statement_id":"1374877","balance_sheet_id":"1374877"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.04.1997 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"103.46","31.05","57.16",10,"1 397.28","~ 1 031.43"],[2023,"121.53","33.50","61.28",13,"1 152.30","~ 874.87"],[2022,"92.59","26.12","47.87",13,"900.14","~ 674.49"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","62.26","22.93","41.79",18,"2 270.13","~ 1 653.92"],["2026. gada 2. ceturksnis","57.27","17.95","33.81",18,"1 836.64","~ 1 364.88"],["2026. gada 1. ceturksnis","52.44","13.02","26.69",16,"1 631.10","~ 1 227.83"],["2025. gada 4. ceturksnis","57.54","13.11","25.48",19,"1 311.29","~ 1 004.38"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":57.16,"employees":10,"gross_salary_raw":1397.2817052899188,"gross_salary_formatted":"1 397.28","net_salary_formatted":"~ 1 031.43","vsaoi_employee_part":"146.71","non_taxable_minimum":"154.89","iin_part":"219.14","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":57.16,"employees":10,"gross_salary_raw":1397.2817052899188,"gross_salary_formatted":"1 397.28","net_salary_formatted":"~ 1 031.43","vsaoi_employee_part":"146.71","non_taxable_minimum":"154.89","iin_part":"219.14","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3498,"EUR","2015-02-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2011,2,"LVL"],[2015,17,"EUR"],[2016,13,"EUR"],[2019,23,"EUR"],[2022,13,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["1992-01-10"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-12-27","Sabiedrība ar ierobežotu atbildību firma Tukuma rajonā \"JAUNPILS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV95ZZZ49203001411","K","SIA","1992-03-18","Tukuma nov., Jaunpils pag., Jaunpils, \"Valdnieki\"",3145,106363842,100016710,"0905756"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003719082","2017-12-19"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7111  ","052450","Jaunpils pag.","103.46","31.05","57.16",10],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","052450","Jaunpils pag.","121.53","33.50","61.28",13],[2022,"sabiedrība ar ierobežotu atbildību","4120  ","052450","Jaunpils pag.","92.59","26.12","47.87",13]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.04.1997 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["JAUNPILS PROJEKTS SIA","2026. gada 3. ceturksnis","62.26","4.56","7.03","22.93","41.79","18"],["JAUNPILS PROJEKTS SIA","2026. gada 2. ceturksnis","57.27","5.49","0.0","17.95","33.81","18"],["JAUNPILS PROJEKTS SIA","2026. gada 1. ceturksnis","52.44","12.71","0.00","13.02","26.69","16"],["JAUNPILS PROJEKTS SIA","2025. gada 4. ceturksnis","57.54","18.93","0.00","13.11","25.48","19"]]}}}