{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/49203001676","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"49203001676","company_name":"Sabiedrība ar ierobežotu atbildību \"VĀRPA\" Tukuma rajonā","company_type":"SIA","registered_date":"1992-05-05","area_of_activity":{"nace_code":"0150","nace_description":"Jauktā lauksaimniecība (augkopība un lopkopība)"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,5767170,1279938,17469257,44,"EUR"],[2024,4761775,863118,13340155,45,"EUR"],[2023,4712183,409934,11677002,43,"EUR"],[2022,4497399,950651,10375639,40,"EUR"],[2021,3138638,765809,9751180,40,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":44,"type_from_db":"UGP"},"income_data":{"net_turnover":5767170,"cogs":5246868,"gross_prof":520302,"admin_exp":305077,"oth_op_rev":1177166,"oth_op_exp":11750,"equity_investment_earnings":34500,"interest_expenses":135203,"income_before_income_taxes":1279938,"income_after_income_taxes":1279938,"net_income":1279938},"balance_data":{"cash":915074,"accounts_receivable":495387,"inventories":1143669,"cur_assets":2554130,"investments":7110,"fixed_assets":14908017,"non_cur_assets":14915127,"assets":17469257,"cur_liab":3195766,"non_cur_liab":4436883,"equity":9836608,"equities":17469257},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5246868,5246868,false],["net_turnover_source","gross_profit_calc",520302,520302,false],["gross_profit_calc","admin_exp",305077,305077,false],["gross_profit_calc","other_op_exp_exp",11750,11750,false],["gross_profit_calc","ebit_calc",203475,203475,false]]}},"financial_ratios":{"current_ratio":{"value":0.7992230970602979},"quick_ratio":{"value":0.4413530277248084},"net_profit_margin":{"value":0.22193519525174393},"roa":{"value":0.07326802736945252},"roe":{"value":0.13011985432376688},"debt_to_equity":{"value":0.775943190986161,"negative_equity":false},"interest_coverage":{"value":10.466786979578856},"asset_turnover":{"value":0.33013252939149046},"altman_z_score":{"value":1.573033997451726},"roce":{"value":0.09914470118067122}},"source_ids":{"financial_statement_id":"2340144","income_statement_id":"2340144","balance_sheet_id":"2340144"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":45,"type_from_db":"UGP"},"income_data":{"net_turnover":4761775,"cogs":4841497,"gross_prof":-79722,"admin_exp":279510,"oth_op_rev":1361960,"oth_op_exp":14652,"equity_investment_earnings":1463,"other_interest_revenues":1999,"interest_expenses":128420,"income_before_income_taxes":863118,"income_after_income_taxes":863118,"net_income":863118},"balance_data":{"cash":280964,"accounts_receivable":919288,"inventories":1081716,"cur_assets":2281968,"investments":7110,"fixed_assets":11051077,"non_cur_assets":11058187,"assets":13340155,"cur_liab":1363827,"non_cur_liab":3344104,"equity":8632224,"equities":13340155},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4841497,4841497,false],["net_turnover_source","gross_profit_calc",79722,-79722,true],["gross_profit_calc","admin_exp",279510,279510,false],["gross_profit_calc","other_op_exp_exp",14652,14652,false],["gross_profit_calc","ebit_calc",373884,-373884,true]]}},"financial_ratios":{"current_ratio":{"value":1.6732092853419092},"quick_ratio":{"value":0.8800617673649224},"net_profit_margin":{"value":0.18125971932735166},"roa":{"value":0.06470074748007051},"roe":{"value":0.09998790578187035},"debt_to_equity":{"value":0.5453902725415837,"negative_equity":false},"interest_coverage":{"value":7.721055910294346},"asset_turnover":{"value":0.35695050020033503},"altman_z_score":{"value":1.9546917342140102},"roce":{"value":0.0827914866727097}},"source_ids":{"financial_statement_id":"2072372","income_statement_id":"2072372","balance_sheet_id":"2072372"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":43,"type_from_db":"UGP"},"income_data":{"net_turnover":4712183,"cogs":4628155,"gross_prof":84028,"admin_exp":284395,"oth_op_rev":788327,"oth_op_exp":113300,"equity_investment_earnings":18178,"other_interest_revenues":1999,"interest_expenses":84903,"income_before_income_taxes":409934,"income_after_income_taxes":409934,"net_income":409934},"balance_data":{"cash":319286,"accounts_receivable":458256,"inventories":970466,"cur_assets":1748008,"investments":7110,"fixed_assets":9921884,"non_cur_assets":9928994,"assets":11677002,"cur_liab":1837857,"non_cur_liab":2070040,"equity":7769105,"equities":11677002},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4628155,4628155,false],["net_turnover_source","gross_profit_calc",84028,84028,false],["gross_profit_calc","admin_exp",284395,284395,false],["gross_profit_calc","other_op_exp_exp",113300,113300,false],["gross_profit_calc","ebit_calc",313667,-313667,true]]}},"financial_ratios":{"current_ratio":{"value":0.9511120832578378},"quick_ratio":{"value":0.42306991240341335},"net_profit_margin":{"value":0.08699449915251593},"roa":{"value":0.035106100007519056},"roe":{"value":0.052764636338419935},"debt_to_equity":{"value":0.5030047862655994,"negative_equity":false},"interest_coverage":{"value":5.828262841124578},"asset_turnover":{"value":0.4035439062183941},"altman_z_score":{"value":1.9274052719233747},"roce":{"value":0.050292682951618255}},"source_ids":{"financial_statement_id":"1859315","income_statement_id":"1859315","balance_sheet_id":"1859315"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":40,"type_from_db":"UGP"},"income_data":{"net_turnover":4497399,"cogs":4093439,"gross_prof":403960,"admin_exp":225645,"oth_op_rev":844714,"oth_op_exp":29910,"interest_expenses":42468,"income_before_income_taxes":950651,"income_after_income_taxes":950651,"net_income":950651},"balance_data":{"cash":1184541,"accounts_receivable":245930,"inventories":1221427,"cur_assets":2651898,"investments":7110,"fixed_assets":7716631,"non_cur_assets":7723741,"assets":10375639,"cur_liab":1141500,"non_cur_liab":1874967,"equity":7359172,"equities":10375639},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4093439,4093439,false],["net_turnover_source","gross_profit_calc",403960,403960,false],["gross_profit_calc","admin_exp",225645,225645,false],["gross_profit_calc","other_op_exp_exp",29910,29910,false],["gross_profit_calc","ebit_calc",148405,148405,false]]}},"financial_ratios":{"current_ratio":{"value":2.3231695137976347},"quick_ratio":{"value":1.253150240911082},"net_profit_margin":{"value":0.2113779542353258},"roa":{"value":0.09162336893178338},"roe":{"value":0.12917907068893075},"debt_to_equity":{"value":0.40989217265203204,"negative_equity":false},"interest_coverage":{"value":23.385113497221436},"asset_turnover":{"value":0.4334575441570394},"altman_z_score":{"value":2.459771235913517},"roce":{"value":0.10754863014299439}},"source_ids":{"financial_statement_id":"1757074","income_statement_id":"1757074","balance_sheet_id":"1757074"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":40,"type_from_db":"UGP"},"income_data":{"net_turnover":3138638,"cogs":3024233,"gross_prof":114405,"admin_exp":183032,"oth_op_rev":843263,"oth_op_exp":4736,"equity_investment_earnings":8000,"other_long_term_investment_earnings":30000,"interest_expenses":42091,"income_before_income_taxes":765809,"income_after_income_taxes":765809,"net_income":765809},"balance_data":{"cash":973189,"accounts_receivable":623880,"inventories":923416,"cur_assets":2520485,"investments":5688,"fixed_assets":7225007,"non_cur_assets":7230695,"assets":9751180,"cur_liab":1664246,"non_cur_liab":1678413,"equity":6408521,"equities":9751180},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3024233,3024233,false],["net_turnover_source","gross_profit_calc",114405,114405,false],["gross_profit_calc","admin_exp",183032,183032,false],["gross_profit_calc","other_op_exp_exp",4736,4736,false],["gross_profit_calc","ebit_calc",73363,-73363,true]]}},"financial_ratios":{"current_ratio":{"value":1.514490646214562},"quick_ratio":{"value":0.9596351741269019},"net_profit_margin":{"value":0.24399405092272508},"roa":{"value":0.07853500807081809},"roe":{"value":0.11949855512683816},"debt_to_equity":{"value":0.521596012558904,"negative_equity":false},"interest_coverage":{"value":19.194127010524817},"asset_turnover":{"value":0.32187263490162216},"altman_z_score":{"value":2.0034806464658126},"roce":{"value":0.09990189112462151}},"source_ids":{"financial_statement_id":"1391312","income_statement_id":"1391312","balance_sheet_id":"1391312"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.08.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"422.61","153.75","261.63",43,"1 487.34","~ 1 088.99"],[2023,"363.75","149.52","256.85",41,"1 531.40","~ 1 117.14"],[2022,"368.61","104.02","194.03",39,"1 216.17","~ 870.78"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","98.06","32.52","73.52",46,"1 562.79","~ 1 182.28"],["2026. gada 1. ceturksnis","169.13","37.64","61.38",45,"1 333.72","~ 1 029.54"],["2025. gada 4. ceturksnis","78.00","29.31","65.97",43,"1 500.13","~ 1 130.30"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":261.63,"employees":43,"gross_salary_raw":1487.3419880344097,"gross_salary_formatted":"1 487.34","net_salary_formatted":"~ 1 088.99","vsaoi_employee_part":"156.17","non_taxable_minimum":"120.25","iin_part":"242.18","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":261.63,"employees":43,"gross_salary_raw":1487.3419880344097,"gross_salary_formatted":"1 487.34","net_salary_formatted":"~ 1 088.99","vsaoi_employee_part":"156.17","non_taxable_minimum":"120.25","iin_part":"242.18","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","lauksaimniecības produktu ražošana"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",77108,"EUR","2015-06-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,39,"EUR"],[2018,39,"EUR"],[2012,37,"LVL"],[2013,37,"LVL"],[2014,36,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["1992-04-09"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-04-27","Tukuma rajona sabiedrība ar ierobežotu atbildību \"VĀRPA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV21ZZZ49203001676","K","SIA","1992-05-05","Tukuma nov., Sēmes pag., Kaive, \"Bajāri\"",3139,103445113,100016261,"0907800"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","49203001623","2025-12-11"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0150  ","052520","Sēmes pag.","422.61","153.75","261.63",43],[2023,"sabiedrība ar ierobežotu atbildību","0150  ","052520","Sēmes pag.","363.75","149.52","256.85",41],[2022,"sabiedrība ar ierobežotu atbildību","0150  ","052520","Sēmes pag.","368.61","104.02","194.03",39]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 15.05.1995 ","nav","nav"," 20.08.1996 "],["ir"," 21.08.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VĀRPA SIA","2025. gada 4. ceturksnis","78.00","39.98","58.96","29.31","65.97","43"],["VĀRPA SIA","2026. gada 1. ceturksnis","169.13","76.90","4.53","37.64","61.38","45"],["VĀRPA SIA","2026. gada 2. ceturksnis","98.06","7.12","16.11","32.52","73.52","46"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-09-22",21609.74,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","34409f15"],["2023-10-10",6719.27,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","e22c3dcc"],["2023-05-23",8555.38,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","99150280"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","VE17IC0037","Darbība reģistrēta","2017-12-29","Graudu kaltes sadedzināšanas iekārta","sadedzināšanas iekārtas ,kuru nominālā ievadītā siltuma jauda ir vienāda ar vai lielāka par 0,2 un mazāka par 5 megavatiem, ja sadedzināšanas iekārtu lieto graudu kaltē"],["c","9078-06-02","Darbība reģistrēta","2006-01-16","Dzīvnieku novietne","dzīvnieku novietnes, kurās audzē (ieskaitot cieto kūtsmēslu, šķidrmēslu, vircas un skābbarības sulas glabāšanu un savākšanu, un novadīšanu) 10 un vairāk dzīvnieku vienību, kā arī dzīvnieku novietnes, kuras saskaņā ar MK 23.12.2014. not. Nr.834 \"Noteikumi par ūdens un augsnes aizsardzību no lauksaimnieciskās darbības izraisīta piesārņojuma ar nitrātiem\" atrodas īpaši jutīgās teritorijās, uz kurām attiecas paaugstinātas prasības ūdens un augsnes aizsardzībai no lauksaimn. darbības izraisīta piesārņojuma ar nitrātiem un kurās audzē piecas un vairāk dzīvnieku vienības, ja dzīvnieku novietne nav iekļauta likuma \"Par piesārņojumu\" 1.pielikumā"],["udens","VE12DU0002","Izsniegta","2012-01-10",null,"Pazemes ūdens ieguve"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","equity_investment_earnings","other_long_term_investment_earnings","other_interest_revenues"],"data":[[2660744,2665803,-5059,152589,764473,64560,42908,499357,499357,499357,null,null,null],[2872861,2524779,348082,159790,819340,3216,46507,957909,957909,957909,null,null,null],[3138638,3024233,114405,183032,843263,4736,42091,765809,765809,765809,8000,30000,null],[4497399,4093439,403960,225645,844714,29910,42468,950651,950651,950651,null,null,null],[4712183,4628155,84028,284395,788327,113300,84903,409934,409934,409934,18178,null,1999]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[435230,153639,744638,1333507,5688,6905330,6911018,8244525,980767,2578955,4684803,8244525],[870619,581826,840115,2292560,5688,6772612,6778300,9070860,946125,2482023,5642712,9070860],[973189,623880,923416,2520485,5688,7225007,7230695,9751180,1664246,1678413,6408521,9751180],[1184541,245930,1221427,2651898,7110,7716631,7723741,10375639,1141500,1874967,7359172,10375639],[319286,458256,970466,1748008,7110,9921884,9928994,11677002,1837857,2070040,7769105,11677002]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_int","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_sub_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cff_ln_rcv"],"data":[[857042,-468295,993,389740,-66864,322876,322876,-1334535,16994,-1317541,1255780,-359782,895998,98667,250732,152065,null,null,null,null,null,null],[1123663,-933846,-477,189341,-27662,161678,161678,-409369,11641,-1317541,339078,-55677,283401,47351,152065,199416,null,null,null,null,null,null],[null,null,null,null,null,null,null,-1047669,null,-1047669,null,-900617,354181,3959,283744,287703,198739,673705,729318,-27017,697447,1254798],[null,null,null,null,null,null,null,-846034,34909,-811125,null,-308265,-64765,-249197,287703,38506,-75824,415477,670629,-37666,626693,243500]]}},"public_procurement":{"kopa_eur":198000,"ligumu_skaits":8,"periods":{"no":"2020-12-30","lidz":"2025-11-10"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[46000,"2022-12-30","Tukuma novada pašvaldība","Tukuma novada pagastu pārvalžu un Kandavas pilsētas ceļu un ielu uzturēšanas darbi ziemas sezonā"],[39000,"2023-01-12","Tukuma novada pašvaldība","Tukuma novada pagastu pārvalžu un Kandavas pilsētas ceļu un ielu uzturēšanas darbi ziemas sezonā"],[30000,"2025-11-10","Tukuma novada pašvaldība","Tukuma novada pagastu pārvalžu un Kandavas pilsētas ceļu un ielu uzturēšanas darbi ziemas sezonā"],[25000,"2025-11-10","Tukuma novada pašvaldība","Tukuma novada pagastu pārvalžu un Kandavas pilsētas ceļu un ielu uzturēšanas darbi ziemas sezonā"],[20000,"2025-11-10","Tukuma novada pašvaldība","Tukuma novada pagastu pārvalžu un Kandavas pilsētas ceļu un ielu uzturēšanas darbi ziemas sezonā"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Tukuma novada pašvaldība",198000,8]]},"pa_gadiem":{"2025":{"summa_eur":75000,"ligumu_skaits":3},"2023":{"summa_eur":62000,"ligumu_skaits":3},"2022":{"summa_eur":61000,"ligumu_skaits":2}},"kopigas_vienosanas_skaits":3,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}