{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/49501012462","dati_atjaunoti":"2026-09-12","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"49501012462","company_name":"Sabiedrība ar ierobežotu atbildību \"MEŽCIEMS-DRUSTI\"","company_type":"SIA","registered_date":"1992-06-08","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2017,45484,-3557,80950,1,"EUR"],[2016,58430,5432,82017,1,"EUR"],[2015,78161,31585,100721,3,"EUR"],[2014,80455,62263,24053,3,"EUR"],[2013,48541,17747,16343,4,"LVL"]]}},"detailed_financials_by_year":{"2017":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":45484,"cogs":37500,"gross_prof":7984,"admin_exp":2809,"oth_op_rev":676,"oth_op_exp":5954,"income_before_income_taxes":-103,"provision_for_income_taxes":3454,"income_after_income_taxes":-3557,"net_income":-3557},"balance_data":{"cash":18,"accounts_receivable":27369,"cur_assets":27387,"fixed_assets":53563,"non_cur_assets":53563,"assets":80950,"cur_liab":9003,"equity":71947,"equities":80950},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",37500,37500,false],["net_turnover_source","gross_profit_calc",7984,7984,false],["gross_profit_calc","admin_exp",2809,2809,false],["gross_profit_calc","other_op_exp_exp",5954,5954,false],["gross_profit_calc","ebit_calc",779,-779,true]]}},"financial_ratios":{"current_ratio":{"value":3.0419860046651115},"quick_ratio":{"value":3.0419860046651115},"net_profit_margin":{"value":-0.07820332424588866},"roa":{"value":-0.04394070413835701},"roe":{"value":-0.04943917050050732},"debt_to_equity":{"value":0.1251337790317873,"negative_equity":false},"asset_turnover":{"value":0.5618777022853614},"altman_z_score":{"value":4.828840822661748},"roce":{"value":-0.0014316093791263012}},"source_ids":{"financial_statement_id":"771667","income_statement_id":"771667","balance_sheet_id":"771667"}}},"2016":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":58430,"cogs":45876,"gross_prof":12554,"sell_exp":54,"admin_exp":2970,"oth_op_rev":280,"oth_op_exp":10,"interest_expenses":517,"income_before_income_taxes":9283,"provision_for_income_taxes":3851,"income_after_income_taxes":5432,"net_income":5432},"balance_data":{"cash":43,"accounts_receivable":10290,"inventories":189,"cur_assets":10522,"fixed_assets":71495,"non_cur_assets":71495,"assets":82017,"cur_liab":6512,"equity":75505,"equities":82017},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",45876,45876,false],["net_turnover_source","gross_profit_calc",12554,12554,false],["gross_profit_calc","selling_exp",54,54,false],["gross_profit_calc","admin_exp",2970,2970,false],["gross_profit_calc","other_op_exp_exp",10,10,false]]}},"financial_ratios":{"current_ratio":{"value":1.615786240786241},"quick_ratio":{"value":1.5867628992628993},"net_profit_margin":{"value":0.09296594215300359},"roa":{"value":0.06623017179365254},"roe":{"value":0.07194225547976955},"debt_to_equity":{"value":0.08624594397722005,"negative_equity":false},"interest_coverage":{"value":18.95551257253385},"asset_turnover":{"value":0.7124132801736225},"altman_z_score":{"value":6.766835632094191},"roce":{"value":0.12979272895834712}},"source_ids":{"financial_statement_id":"629706","income_statement_id":"629706","balance_sheet_id":"629706"}}},"2015":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"NONE"},"income_data":{"net_turnover":78161,"cogs":38697,"gross_prof":39464,"admin_exp":2947,"oth_op_rev":104,"oth_op_exp":310,"interest_expenses":122,"income_before_income_taxes":36189,"provision_for_income_taxes":4604,"net_income":31585},"balance_data":{"cash":3580,"accounts_receivable":5781,"cur_assets":9361,"fixed_assets":91360,"non_cur_assets":91360,"assets":100721,"cur_liab":29038,"non_cur_liab":13200,"provisions":1610,"equity":56873,"equities":100721},"cash_flow_data":{"cfo_im_ebt":36189,"cfo_im_int":-122,"cfo_im_tax":-5144,"cfi_acq_fa":-1273,"cfi_ln_rcv":2200,"cff_ln_rcv":18000,"cff_ln_repay":-40000,"net_increase":3442,"at_beginning_of_year":138,"at_end_of_year":3580},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",38697,38697,false],["net_turnover_source","gross_profit_calc",39464,39464,false],["gross_profit_calc","admin_exp",2947,2947,false],["gross_profit_calc","other_op_exp_exp",310,310,false],["gross_profit_calc","ebit_calc",36207,36207,false]]}},"financial_ratios":{"current_ratio":{"value":0.3223706866864109},"quick_ratio":{"value":0.3223706866864109},"net_profit_margin":{"value":0.4041017898952163},"roa":{"value":0.31358902314313797},"roe":{"value":0.5553601884901447},"debt_to_equity":{"value":0.7426722697941026,"negative_equity":false},"interest_coverage":{"value":297.6311475409836},"asset_turnover":{"value":0.7760149323378441},"altman_z_score":{"value":2.798286915472687},"roce":{"value":0.5065496700751921}},"source_ids":{"financial_statement_id":"527860","income_statement_id":"527860","balance_sheet_id":"527860","cash_flow_statement_id":"527860"}}},"2014":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"NONE"},"income_data":{"net_turnover":80455,"cogs":28492,"gross_prof":51963,"admin_exp":5344,"oth_op_rev":18212,"income_before_income_taxes":64831,"provision_for_income_taxes":2568,"net_income":62263},"balance_data":{"cash":138,"accounts_receivable":19388,"cur_assets":19526,"fixed_assets":4527,"non_cur_assets":4527,"assets":24053,"cur_liab":32056,"non_cur_liab":40000,"provisions":1509,"equity":-49512,"equities":24053},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28492,28492,false],["net_turnover_source","gross_profit_calc",51963,51963,false],["gross_profit_calc","admin_exp",5344,5344,false],["gross_profit_calc","ebit_calc",46619,46619,false],["other_op_rev_source","ebit_calc",18212,18212,false]]}},"financial_ratios":{"current_ratio":{"value":0.609121537309708},"quick_ratio":{"value":0.609121537309708},"net_profit_margin":{"value":0.7738860232428065},"roa":{"value":2.588575229701077},"roe":{"value":-1.257533527225723},"debt_to_equity":{"value":-1.45532396186783,"negative_equity":true},"asset_turnover":{"value":3.34490500145512},"altman_z_score":{"value":9.307019687907388},"roce":{"value":-8.10083718605523}},"source_ids":{"financial_statement_id":"413097","income_statement_id":"413097","balance_sheet_id":"413097"}}},"2013":{"UGP":{"fs_data":{"currency":"LVL","employees":4,"type_from_db":"NONE"},"income_data":{"net_turnover":48541,"cogs":29728,"gross_prof":18813,"admin_exp":9024,"oth_op_rev":7958,"income_before_income_taxes":17747,"net_income":17747},"balance_data":{"cash":3,"accounts_receivable":11322,"inventories":108,"cur_assets":11433,"fixed_assets":4910,"non_cur_assets":4910,"assets":16343,"cur_liab":25956,"non_cur_liab":68000,"provisions":943,"equity":-78556,"equities":16343},"cash_flow_data":{"cfo_im_ebt":17747,"cfo_im_ebwc":19221,"cfo_im_op":16456,"cfo_im_net":16456,"cfi_ln_rcv":738,"cfi_net":738,"cff_ln_repay":-17355,"cff_net":-17355,"net_increase":-161,"at_beginning_of_year":164,"at_end_of_year":3},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29728,29728,false],["net_turnover_source","gross_profit_calc",18813,18813,false],["gross_profit_calc","admin_exp",9024,9024,false],["gross_profit_calc","ebit_calc",9789,9789,false],["other_op_rev_source","ebit_calc",7958,7958,false]]}},"financial_ratios":{"current_ratio":{"value":0.44047619047619047},"quick_ratio":{"value":0.4363153028201572},"net_profit_margin":{"value":0.3656084547083908},"roa":{"value":1.0859083399620633},"roe":{"value":-0.22591527063496106},"debt_to_equity":{"value":-1.1960384948317124,"negative_equity":true},"asset_turnover":{"value":2.970140121152787},"altman_z_score":{"value":1.2785246353250754},"roce":{"value":-1.846145844169354}},"source_ids":{"financial_statement_id":"334721","income_statement_id":"334721","balance_sheet_id":"334721","cash_flow_statement_id":"334721"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 26.05.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 28.12.2018 "}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2011,3,"LVL"],[2012,4,"LVL"],[2013,4,"LVL"],[2014,3,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2005-05-05","Cēsu rajona Drustu pagasta zemnieku saimniecība \"MEŽCIEMS\""]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","region","atvk"],"data":[["LV31ZZZ49501012462","K","SIA","1992-06-08","2018-12-27","R","Sējas nov., Pabaži, \"Jaunvītoli\"",2162,105097785,100015557,"0809200"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","47404002508","2018-12-27"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 26.05.2005 ","nav","nav"," 28.12.2018 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","income_before_income_taxes","net_income","provision_for_income_taxes","interest_expenses"],"data":[[1230983,1156115,74868,9529,3678,4075,75,65017,65017,null,null],[337641,279660,57981,9817,2264,4,null,50424,50424,null,null],[48541,29728,18813,9024,7958,null,null,17747,17747,null,null],[80455,28492,51963,5344,18212,null,null,64831,62263,2568,null],[78161,38697,39464,2947,104,310,null,36189,31585,4604,122]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities"],"data":[[4609,17161,25408,47178,4740,4740,51918,23159,174891,595,-146727,51918],[164,10131,140,10435,6638,6638,17073,35178,77000,1198,-96303,17073],[3,11322,108,11433,4910,4910,16343,25956,68000,943,-78556,16343],[138,19388,null,19526,4527,4527,24053,32056,40000,1509,-49512,24053],[3580,5781,null,9361,91360,91360,100721,29038,13200,1610,56873,100721]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_ln_rcv","cfi_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_int","cfo_im_tax","cff_ln_rcv"],"data":[[65017,69889,11830,11830,1717,4250,2533,17183,-17183,-2820,7429,4609,null,null,null],[50424,55628,75646,75646,-6500,1800,-4700,-75391,-75391,-4445,4609,164,null,null,null],[17747,19221,16456,16456,null,738,738,-17355,-17355,-161,164,3,null,null,null],[36189,null,null,null,-1273,2200,null,-40000,null,3442,138,3580,-122,-5144,18000]]}}}