{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/49503000275","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"49503000275","company_name":"SIA būvniecības firma \"VIRĀŽA\"","company_type":"SIA","registered_date":"1991-06-28","area_of_activity":{"nace_code":"4211","nace_description":"Ceļu un automaģistrāļu būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3388259,90924,2570986,41,"EUR"],[2024,3895680,681047,2610365,40,"EUR"],[2023,2825000,186759,2035614,36,"EUR"],[2022,1874717,-562728,1918271,36,"EUR"],[2021,2243348,-382179,2503071,42,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":41,"type_from_db":"UGP"},"income_data":{"net_turnover":3388259,"cogs":2821412,"gross_prof":566847,"admin_exp":451198,"oth_op_rev":700,"oth_op_exp":425,"income_before_income_taxes":115924,"provision_for_income_taxes":25000,"income_after_income_taxes":90924,"net_income":90924},"balance_data":{"cash":1027304,"accounts_receivable":197235,"inventories":1573,"cur_assets":1226112,"fixed_assets":1344874,"non_cur_assets":1344874,"assets":2570986,"cur_liab":380874,"equity":2190112,"equities":2570986},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2821412,2821412,false],["net_turnover_source","gross_profit_calc",566847,566847,false],["gross_profit_calc","admin_exp",451198,451198,false],["gross_profit_calc","other_op_exp_exp",425,425,false],["gross_profit_calc","ebit_calc",115224,115224,false]]}},"financial_ratios":{"current_ratio":{"value":3.219206351706864},"quick_ratio":{"value":3.2150763769645603},"net_profit_margin":{"value":0.026835020581366418},"roa":{"value":0.03536542011508425},"roe":{"value":0.04151568504259143},"debt_to_equity":{"value":0.1739061746613872,"negative_equity":false},"asset_turnover":{"value":1.317883100102451},"altman_z_score":{"value":4.82767906388867},"roce":{"value":0.052930626378924914}},"source_ids":{"financial_statement_id":"2138613","income_statement_id":"2138613","balance_sheet_id":"2138613"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":40,"type_from_db":"UGP"},"income_data":{"net_turnover":3895680,"cogs":2989554,"gross_prof":906126,"admin_exp":356846,"oth_op_rev":150517,"oth_op_exp":18391,"income_before_income_taxes":681406,"provision_for_income_taxes":359,"income_after_income_taxes":681047,"net_income":681047},"balance_data":{"cash":1035626,"accounts_receivable":467926,"inventories":1768,"cur_assets":1505320,"fixed_assets":1105045,"non_cur_assets":1105045,"assets":2610365,"cur_liab":411177,"equity":2199188,"equities":2610365},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2989554,2989554,false],["net_turnover_source","gross_profit_calc",906126,906126,false],["gross_profit_calc","admin_exp",356846,356846,false],["gross_profit_calc","other_op_exp_exp",18391,18391,false],["gross_profit_calc","ebit_calc",530889,530889,false]]}},"financial_ratios":{"current_ratio":{"value":3.6610024393387763},"quick_ratio":{"value":3.656702587936582},"net_profit_margin":{"value":0.1748210838672581},"roa":{"value":0.2609010617289153},"roe":{"value":0.3096811186674354},"debt_to_equity":{"value":0.18696764442148647,"negative_equity":false},"asset_turnover":{"value":1.492388995408688},"altman_z_score":{"value":5.560945045281839},"roce":{"value":0.309844360736781}},"source_ids":{"financial_statement_id":"1972965","income_statement_id":"1972965","balance_sheet_id":"1972965"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":36,"type_from_db":"UGP"},"income_data":{"net_turnover":2825000,"cogs":2323055,"gross_prof":501945,"admin_exp":317517,"oth_op_rev":3020,"income_before_income_taxes":187448,"provision_for_income_taxes":689,"income_after_income_taxes":186759,"net_income":186759},"balance_data":{"cash":1039927,"accounts_receivable":282686,"inventories":5167,"cur_assets":1327780,"fixed_assets":707834,"non_cur_assets":707834,"assets":2035614,"cur_liab":297085,"equity":1738529,"equities":2035614},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2323055,2323055,false],["net_turnover_source","gross_profit_calc",501945,501945,false],["gross_profit_calc","admin_exp",317517,317517,false],["gross_profit_calc","ebit_calc",184428,184428,false],["other_op_rev_source","ebit_calc",3020,3020,false]]}},"financial_ratios":{"current_ratio":{"value":4.46936062069778},"quick_ratio":{"value":4.451968291902991},"net_profit_margin":{"value":0.06610938053097346},"roa":{"value":0.0917457828448812},"roe":{"value":0.1074235747577406},"debt_to_equity":{"value":0.1708829706033089,"negative_equity":false},"asset_turnover":{"value":1.3877876650484817},"altman_z_score":{"value":5.2153655286342495},"roce":{"value":0.10781988681235688}},"source_ids":{"financial_statement_id":"1818642","income_statement_id":"1818642","balance_sheet_id":"1818642"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":36,"type_from_db":"UGP"},"income_data":{"net_turnover":1874717,"cogs":2205425,"gross_prof":-330708,"admin_exp":283316,"oth_op_rev":53361,"oth_op_exp":1000,"income_before_income_taxes":-561663,"provision_for_income_taxes":1065,"income_after_income_taxes":-562728,"net_income":-562728},"balance_data":{"cash":691334,"accounts_receivable":242898,"inventories":3457,"cur_assets":937689,"fixed_assets":980582,"non_cur_assets":980582,"assets":1918271,"cur_liab":366500,"equity":1551771,"equities":1918271},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2205425,2205425,false],["net_turnover_source","gross_profit_calc",330708,-330708,true],["gross_profit_calc","admin_exp",283316,283316,false],["gross_profit_calc","other_op_exp_exp",1000,1000,false],["gross_profit_calc","ebit_calc",615024,-615024,true]]}},"financial_ratios":{"current_ratio":{"value":2.5584965893587994},"quick_ratio":{"value":2.5490641200545703},"net_profit_margin":{"value":-0.3001669051915569},"roa":{"value":-0.2933516692896885},"roe":{"value":-0.3626359817266852},"debt_to_equity":{"value":0.23618175619985166,"negative_equity":false},"asset_turnover":{"value":0.9772951788355243},"altman_z_score":{"value":2.742583353339855},"roce":{"value":-0.3619496691199926}},"source_ids":{"financial_statement_id":"1450027","income_statement_id":"1450027","balance_sheet_id":"1450027"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":42,"type_from_db":"UGP"},"income_data":{"net_turnover":2243348,"cogs":2313028,"gross_prof":-69680,"admin_exp":311851,"oth_op_rev":666,"oth_op_exp":977,"income_before_income_taxes":-381842,"provision_for_income_taxes":337,"income_after_income_taxes":-382179,"net_income":-382179},"balance_data":{"cash":1183664,"accounts_receivable":192164,"inventories":3134,"cur_assets":1378962,"fixed_assets":1124109,"non_cur_assets":1124109,"assets":2503071,"cur_liab":388573,"equity":2114498,"equities":2503071},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2313028,2313028,false],["net_turnover_source","gross_profit_calc",69680,-69680,true],["gross_profit_calc","admin_exp",311851,311851,false],["gross_profit_calc","other_op_exp_exp",977,977,false],["gross_profit_calc","ebit_calc",382508,-382508,true]]}},"financial_ratios":{"current_ratio":{"value":3.5487849130021902},"quick_ratio":{"value":3.5407195044431807},"net_profit_margin":{"value":-0.17036099615396275},"roa":{"value":-0.152684042921675},"roe":{"value":-0.1807421903449424},"debt_to_equity":{"value":0.18376607591967456,"negative_equity":false},"asset_turnover":{"value":0.8962382609202855},"altman_z_score":{"value":3.705197163848262},"roce":{"value":-0.18058281445525132}},"source_ids":{"financial_statement_id":"1312966","income_statement_id":"1312966","balance_sheet_id":"1312966"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.09.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"636.26","209.72","287.27",40,"1 755.59","~ 1 260.41"],[2023,"519.71","135.22","237.69",35,"1 660.10","~ 1 199.39"],[2022,"345.42","121.77","212.48",35,"1 484.03","~ 1 062.56"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","106.42","37.54","69.99",38,"1 800.96","~ 1 341.09"],["2026. gada 1. ceturksnis","110.13","34.02","61.69",30,"2 010.69","~ 1 480.93"],["2025. gada 4. ceturksnis","146.96","46.54","82.43",38,"2 121.06","~ 1 544.32"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":287.27,"employees":40,"gross_salary_raw":1755.5857045076757,"gross_salary_formatted":"1 755.59","net_salary_formatted":"~ 1 260.41","vsaoi_employee_part":"184.34","non_taxable_minimum":"17.08","iin_part":"310.83","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":287.27,"employees":40,"gross_salary_raw":1755.5857045076757,"gross_salary_formatted":"1 755.59","net_salary_formatted":"~ 1 260.41","vsaoi_employee_part":"184.34","non_taxable_minimum":"17.08","iin_part":"310.83","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","autoceļu būve un remonts;\r\nceltniecībaS, montāžas un remontu darbi; \r\nceļu būvmateriālu ražošana un realizācija;\r\nceļu tehnikas un autotransporta remonts;\r\nbūvmateriālu tirdzniecība;\r\nderīgo izrakteņu ieguve, pārstrāde un realizācija;\r\nstarptautiskie kravu pārvadājumi;\r\nu.c. statūtos paredzēta uzņēmējdarbība."]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",46218,"EUR","2015-12-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,32,"EUR"],[2018,37,"EUR"],[2010,25,"LVL"],[2011,30,"LVL"],[2012,36,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["1991-05-24"],["1991-05-24"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV53ZZZ49503000275","K","SIA","1991-06-28","Cēsu nov., Cēsis, Valmieras iela 17",4101,104838294,100015774,100003157,"0420100"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4211  ","026200","Cēsis","636.26","209.72","287.27",40],[2023,"sabiedrība ar ierobežotu atbildību","4211  ","026200","Cēsis","519.71","135.22","237.69",35],[2022,"sabiedrība ar ierobežotu atbildību","4211  ","026200","Cēsis","345.42","121.77","212.48",35]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 06.06.1995 ","nav","nav"," 25.09.1996 "],["ir"," 26.09.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VIRĀŽA SIA","2025. gada 4. ceturksnis","146.96","0.00","4.06","46.54","82.43","38"],["VIRĀŽA SIA","2026. gada 1. ceturksnis","110.13","3.57","38.14","34.02","61.69","30"],["VIRĀŽA SIA","2026. gada 2. ceturksnis","106.42","20.62","32.41","37.54","69.99","38"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","instrument_title","regul_title","project_title"],"data":[["2024-01-19",25000,"Smiltenes novada pašvaldība","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","d50e7f41"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","lidz_dat","apraksts"],"data":[["zemes","CS14ZD0083","Izsniegta","2014-03-12","2027-12-01","Derīgo izrakteņu ieguve"],["zemes","CS20ZD0099","Izsniegta","2020-03-27","2027-12-01","Derīgo izrakteņu ieguve"],["zemes","CS18ZD0026","Beidzies termiņš","2018-02-21","2020-01-01","Derīgo izrakteņu ieguve"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_taxes"],"data":[[3466521,2277866,1188655,358787,71500,24051,216,877533,19682,857851,857851,null],[1009699,1020216,-10517,200381,5014,1721,8416,-199189,null,null,-200058,869],[3356086,2562936,793150,350558,254,4059,null,438787,997,437790,437790,null],[2243348,2313028,-69680,311851,666,977,null,-381842,337,-382179,-382179,null],[1874717,2205425,-330708,283316,53361,1000,null,-561663,1065,-562728,-562728,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","provisions"],"data":[[1690216,378860,1576,2070652,1370143,1370143,3440795,1381908,2058887,3440795,null],[671819,103213,651,775683,368502,368502,1144185,96493,1009265,1144185,38427],[1222894,467188,1456,1691538,1426548,1426548,3118086,621409,2496677,3118086,null],[1183664,192164,3134,1378962,1124109,1124109,2503071,388573,2114498,2503071,null],[691334,242898,3457,937689,980582,980582,1918271,366500,1551771,1918271,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_ln_md","cfi_int_rcv","cfi_net","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_sal_fa","cfi_ln_rcv"],"data":[[1223018,1130648,99336,99336,99336,161055,6200,8416,-156539,8888,-8888,-66091,737910,671819,null,null],[1319846,1199757,120089,null,144492,110948,6800,5180,-103218,124693,-124693,-83419,671819,588400,null,null],[1207565,-1106509,null,null,192811,-138577,null,-283,-133269,-16666,-16666,42876,588400,631276,-3775,null],[1293237,-1282588,null,null,25646,-35496,-10000,-262,-40234,-33333,-33333,-47921,898225,850304,null,5000],[2174322,-1835642,null,null,440842,-371580,null,364,-366216,-50000,-50000,24626,850304,874930,5000,null]]}},"public_procurement":{"kopa_eur":5981849.9,"ligumu_skaits":90,"periods":{"no":"2018-10-25","lidz":"2026-09-04"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[366985.8,"2019-11-19","Cēsu novada pašvaldība","Grants ceļa Akmenskrogs-Veismaņi-Vaives pagasta robeža pārbūve"],[284208.73,"2023-12-22","\"Latvijas valsts meži\" AS","Meža autoceļu būvdarbi"],[241985.01,"2024-07-29","\"Latvijas valsts meži\" AS","Meža autoceļu būvdarbi LVM Vidzemes reģionā"],[238453.68,"2024-01-03","\"Latvijas valsts meži\" AS","Meža autoceļu būvdarbi"],[234331.39,"2021-05-27","Ērgļu novada pašvaldība","Ērgļu novada pašvaldības ceļa \"Grīvas-Vārpas-Oškalna iela\" pārbūve"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"Latvijas valsts meži\" AS",1883657.19,14],["Latvijas valsts meži",1409934.11,42],["Meža pētīšanas stacija",459190.02,3],["Cēsu novada pašvaldība",372042.5,2],["Burtnieku apvienības pārvalde",299342.33,5]]},"pa_gadiem":{"2026":{"summa_eur":560079.76,"ligumu_skaits":7},"2025":{"summa_eur":572887.27,"ligumu_skaits":6},"2024":{"summa_eur":1616313.42,"ligumu_skaits":12},"2023":{"summa_eur":901505.86,"ligumu_skaits":11},"2022":{"summa_eur":981637.83,"ligumu_skaits":9},"2021":{"summa_eur":853403.26,"ligumu_skaits":15},"2020":{"summa_eur":53496.7,"ligumu_skaits":22},"2019":{"summa_eur":442525.8,"ligumu_skaits":7},"2018":{"ligumu_skaits":1}},"bez_publicetas_summas":28,"visparigas_vienosanas":2,"kopigas_vienosanas_skaits":13,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}