{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/49503002365","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/49503002365"},"registration_number":"49503002365","company_name":"Sabiedrība ar ierobežotu atbildību firma \"SĀRUMI\"","company_type":"SIA","registered_date":"1992-07-31","area_of_activity":{"nace_code":"4342","nace_description":"Citi ēku būvniecības specializēti būvdarbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,57284,4042,37404,5,"EUR"],[2024,58941,6940,28432,5,"EUR"],[2023,25218,-17564,20719,5,"EUR"],[2022,79736,17749,40015,4,"EUR"],[2021,61522,5442,21518,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":57284,"cogs":54904,"gross_prof":2380,"admin_exp":526,"oth_op_rev":9574,"oth_op_exp":7386,"income_before_income_taxes":4042,"income_after_income_taxes":4042,"net_income":4042},"balance_data":{"cash":6528,"marketable_securities":319,"accounts_receivable":3095,"inventories":1911,"cur_assets":11853,"fixed_assets":25551,"non_cur_assets":25551,"assets":37404,"cur_liab":1169,"non_cur_liab":6000,"equity":30235,"equities":37404},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",54904,54904,false],["net_turnover_source","gross_profit_calc",2380,2380,false],["gross_profit_calc","admin_exp",526,526,false],["gross_profit_calc","other_op_exp_exp",7386,7386,false],["gross_profit_calc","ebit_calc",5532,-5532,true]]}},"financial_ratios":{"current_ratio":{"value":10.139435414884517},"quick_ratio":{"value":8.50470487596236},"net_profit_margin":{"value":0.07056071503386635},"roa":{"value":0.10806330873703347},"roe":{"value":0.13368612535141391},"debt_to_equity":{"value":0.23710931040185215,"negative_equity":false},"asset_turnover":{"value":1.531493957865469},"altman_z_score":{"value":4.524981556284343},"roce":{"value":0.11154960673382089}},"source_ids":{"financial_statement_id":"2217428","income_statement_id":"2217428","balance_sheet_id":"2217428"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":58941,"cogs":48743,"gross_prof":10198,"admin_exp":346,"oth_op_rev":298,"oth_op_exp":3210,"income_before_income_taxes":6940,"income_after_income_taxes":6940,"net_income":6940},"balance_data":{"cash":10354,"marketable_securities":319,"accounts_receivable":3019,"inventories":4041,"cur_assets":17733,"fixed_assets":10699,"non_cur_assets":10699,"assets":28432,"cur_liab":2239,"equity":26193,"equities":28432},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",48743,48743,false],["net_turnover_source","gross_profit_calc",10198,10198,false],["gross_profit_calc","admin_exp",346,346,false],["gross_profit_calc","other_op_exp_exp",3210,3210,false],["gross_profit_calc","ebit_calc",6642,6642,false]]}},"financial_ratios":{"current_ratio":{"value":7.9200535953550695},"quick_ratio":{"value":6.115230013398839},"net_profit_margin":{"value":0.11774486350757538},"roa":{"value":0.24409116488463703},"roe":{"value":0.2649562860306189},"debt_to_equity":{"value":0.08548085366319245,"negative_equity":false},"asset_turnover":{"value":2.073051491277434},"altman_z_score":{"value":8.911705643035557},"roce":{"value":0.2649562860306189}},"source_ids":{"financial_statement_id":"1988046","income_statement_id":"1988046","balance_sheet_id":"1988046"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":25218,"cogs":36366,"gross_prof":-11148,"admin_exp":273,"oth_op_rev":141,"oth_op_exp":6284,"income_before_income_taxes":-17564,"income_after_income_taxes":-17564,"net_income":-17564},"balance_data":{"cash":7693,"marketable_securities":319,"accounts_receivable":3060,"inventories":3668,"cur_assets":14740,"fixed_assets":5979,"non_cur_assets":5979,"assets":20719,"cur_liab":1465,"equity":19254,"equities":20719},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36366,36366,false],["net_turnover_source","gross_profit_calc",11148,-11148,true],["gross_profit_calc","admin_exp",273,273,false],["gross_profit_calc","other_op_exp_exp",6284,6284,false],["gross_profit_calc","ebit_calc",17705,-17705,true]]}},"financial_ratios":{"current_ratio":{"value":10.061433447098976},"quick_ratio":{"value":7.557679180887372},"net_profit_margin":{"value":-0.6964866365294631},"roa":{"value":-0.8477243110188716},"roe":{"value":-0.9122260309546069},"debt_to_equity":{"value":0.07608808559260413,"negative_equity":false},"asset_turnover":{"value":1.2171436845407597},"altman_z_score":{"value":5.347251888631018},"roce":{"value":-0.9122260309546069}},"source_ids":{"financial_statement_id":"1856114","income_statement_id":"1856114","balance_sheet_id":"1856114"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":79736,"cogs":55037,"gross_prof":24699,"admin_exp":1499,"oth_op_rev":9,"oth_op_exp":5460,"income_before_income_taxes":17749,"income_after_income_taxes":17749,"net_income":17749},"balance_data":{"cash":26090,"marketable_securities":319,"accounts_receivable":3675,"inventories":3952,"cur_assets":34036,"fixed_assets":5979,"non_cur_assets":5979,"assets":40015,"cur_liab":3197,"equity":36818,"equities":40015},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",55037,55037,false],["net_turnover_source","gross_profit_calc",24699,24699,false],["gross_profit_calc","admin_exp",1499,1499,false],["gross_profit_calc","other_op_exp_exp",5460,5460,false],["gross_profit_calc","ebit_calc",17740,17740,false]]}},"financial_ratios":{"current_ratio":{"value":10.646230841413825},"quick_ratio":{"value":9.410071942446043},"net_profit_margin":{"value":0.22259707033209591},"roa":{"value":0.4435586655004373},"roe":{"value":0.4820739855505459},"debt_to_equity":{"value":0.08683252756803737,"negative_equity":false},"asset_turnover":{"value":1.9926527552167936},"altman_z_score":{"value":9.535612072904629},"roce":{"value":0.4820739855505459}},"source_ids":{"financial_statement_id":"1771545","income_statement_id":"1771545","balance_sheet_id":"1771545"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":61522,"cogs":51726,"gross_prof":9796,"admin_exp":1604,"oth_op_rev":784,"oth_op_exp":3534,"income_before_income_taxes":5442,"income_after_income_taxes":5442,"net_income":5442},"balance_data":{"cash":8755,"marketable_securities":319,"accounts_receivable":4059,"inventories":2406,"cur_assets":15539,"fixed_assets":5979,"non_cur_assets":5979,"assets":21518,"cur_liab":2449,"equity":19069,"equities":21518},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",51726,51726,false],["net_turnover_source","gross_profit_calc",9796,9796,false],["gross_profit_calc","admin_exp",1604,1604,false],["gross_profit_calc","other_op_exp_exp",3534,3534,false],["gross_profit_calc","ebit_calc",4658,4658,false]]}},"financial_ratios":{"current_ratio":{"value":6.345038791343406},"quick_ratio":{"value":5.362596978358514},"net_profit_margin":{"value":0.08845616202334125},"roa":{"value":0.25290454503206616},"roe":{"value":0.2853846557239499},"debt_to_equity":{"value":0.12842833918926005,"negative_equity":false},"asset_turnover":{"value":2.8590947114044054},"altman_z_score":{"value":8.096229799822694},"roce":{"value":0.2853846557239499}},"source_ids":{"financial_statement_id":"1350429","income_statement_id":"1350429","balance_sheet_id":"1350429"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.10.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"14.52","1.99","7.45",5,"364.23","~ 325.99"],[2023,"11.47","1.66","6.85",5,"334.90","~ 299.73"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.82","0.23","1.11",5,"217.07","~ 194.28"],["2026. gada 1. ceturksnis","1.21","0.24","1.13",5,"220.98","~ 197.78"],["2025. gada 4. ceturksnis","1.82","0.22","1.39",5,"271.83","~ 243.29"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.45,"employees":5,"gross_salary_raw":364.2319350738242,"gross_salary_formatted":"364.23","net_salary_formatted":"~ 325.99","vsaoi_employee_part":"38.24","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.45,"employees":5,"gross_salary_raw":364.2319350738242,"gross_salary_formatted":"364.23","net_salary_formatted":"~ 325.99","vsaoi_employee_part":"38.24","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","būvdarbi \r\nremonta-celtniecības darbi \r\nprojektu-tāmju dokumentācijas izstrāde \r\npreču ražošana \r\ntirdzniecība \r\nstarpniecība \r\nārējā ekonomiskā darbība \r\nkonsultācijas"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10990,"EUR","2016-09-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,9,"EUR"],[2018,8,"EUR"],[2011,10,"LVL"],[2012,10,"LVL"],[2013,10,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["1992-07-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV77ZZZ49503002365","K","SIA","1992-07-31","Cēsu nov., Priekuļu pag., Priekuļi, Dārza iela 13A",4126,103302018,100016487,"0427200"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4342  ","026500","Priekuļu pag.","14.52","1.99","7.45",5],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","026500","Priekuļu pag.","11.47","1.66","6.85",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 05.06.1995 ","nav","nav"," 10.10.1996 "],["ir"," 11.10.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SĀRUMI SIA","2025. gada 4. ceturksnis","1.82","0.53","0.33","0.22","1.39","5"],["SĀRUMI SIA","2026. gada 1. ceturksnis","1.21","0.28","0.45","0.24","1.13","5"],["SĀRUMI SIA","2026. gada 2. ceturksnis","1.82","0.48","0.0","0.23","1.11","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","interest_expenses","provision_for_income_taxes","other_taxes"],"data":[[32801,30779,2022,1011,11690,7521,5180,5180,5180,null,null,null,null],[45302,43853,1449,821,null,255,897,null,-539,582,58,468,968],[61522,51726,9796,1604,784,3534,5442,5442,5442,null,null,null,null],[79736,55037,24699,1499,9,5460,17749,17749,17749,null,null,null,null],[25218,36366,-11148,273,141,6284,-17564,-17564,-17564,null,null,null,null]]},"balance_sheets":{"columns":["cash","marketable_securities","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[3517,319,3972,2048,9856,6132,6132,15988,2361,13627,15988],[4576,555,3162,2363,10656,14422,14422,25078,4938,20140,25078],[8755,319,4059,2406,15539,5979,5979,21518,2449,19069,21518],[26090,319,3675,3952,34036,5979,5979,40015,3197,36818,40015],[7693,319,3060,3668,14740,5979,5979,20719,1465,19254,20719]]}}}