{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/49503003661","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/49503003661"},"registration_number":"49503003661","company_name":"SIA \"ZELTA VĀRPA\"","company_type":"SIA","registered_date":"1993-03-08","area_of_activity":{"nace_code":"4661","nace_description":"Lauksaimniecības mašīnu, iekārtu un to piederumu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,601918,5925,314024,5,"EUR"],[2024,690828,6510,328224,6,"EUR"],[2023,642938,4187,329737,6,"EUR"],[2022,914739,15226,306720,7,"EUR"],[2021,519624,132,299712,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":601918,"cogs":522466,"gross_prof":79452,"sell_exp":68523,"admin_exp":2140,"oth_op_exp":2518,"interest_expenses":346,"income_before_income_taxes":5925,"income_after_income_taxes":5925,"net_income":5925},"balance_data":{"cash":9020,"accounts_receivable":3181,"inventories":276289,"cur_assets":288490,"fixed_assets":25534,"non_cur_assets":25534,"assets":314024,"cur_liab":64274,"equity":249750,"equities":314024},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",522466,522466,false],["net_turnover_source","gross_profit_calc",79452,79452,false],["gross_profit_calc","selling_exp",68523,68523,false],["gross_profit_calc","admin_exp",2140,2140,false],["gross_profit_calc","other_op_exp_exp",2518,2518,false]]}},"financial_ratios":{"current_ratio":{"value":4.488440115754426},"quick_ratio":{"value":0.1898279241995208},"net_profit_margin":{"value":0.009843533504563745},"roa":{"value":0.01886798461264107},"roe":{"value":0.023723723723723725},"debt_to_equity":{"value":0.25735335335335335,"negative_equity":false},"interest_coverage":{"value":18.1242774566474},"asset_turnover":{"value":1.9167897995057703},"altman_z_score":{"value":4.79258155491633},"roce":{"value":0.025109109109109108}},"source_ids":{"financial_statement_id":"2247145","income_statement_id":"2247145","balance_sheet_id":"2247145"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":690828,"cogs":598047,"gross_prof":92781,"sell_exp":82255,"admin_exp":1854,"oth_op_rev":248,"oth_op_exp":1251,"interest_expenses":1159,"income_before_income_taxes":6510,"income_after_income_taxes":6510,"net_income":6510},"balance_data":{"cash":883,"accounts_receivable":13457,"inventories":287042,"cur_assets":301382,"fixed_assets":26842,"non_cur_assets":26842,"assets":328224,"cur_liab":87245,"equity":240979,"equities":328224},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",598047,598047,false],["net_turnover_source","gross_profit_calc",92781,92781,false],["gross_profit_calc","selling_exp",82255,82255,false],["gross_profit_calc","admin_exp",1854,1854,false],["gross_profit_calc","other_op_exp_exp",1251,1251,false]]}},"financial_ratios":{"current_ratio":{"value":3.454432918791908},"quick_ratio":{"value":0.1643647200412631},"net_profit_margin":{"value":0.00942347443936841},"roa":{"value":0.01983401579409184},"roe":{"value":0.02701480211968678},"debt_to_equity":{"value":0.36204399553488065,"negative_equity":false},"interest_coverage":{"value":6.616911130284728},"asset_turnover":{"value":2.1047455396314714},"altman_z_score":{"value":4.422849847740684},"roce":{"value":0.03182434983961258}},"source_ids":{"financial_statement_id":"2058092","income_statement_id":"2058092","balance_sheet_id":"2058092"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":642938,"cogs":549054,"gross_prof":93884,"sell_exp":87688,"admin_exp":3262,"oth_op_rev":4385,"oth_op_exp":1497,"interest_expenses":1635,"income_before_income_taxes":4187,"income_after_income_taxes":4187,"net_income":4187},"balance_data":{"cash":322,"accounts_receivable":7801,"inventories":294954,"cur_assets":303077,"fixed_assets":26660,"non_cur_assets":26660,"assets":329737,"cur_liab":96854,"equity":232883,"equities":329737},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",549054,549054,false],["net_turnover_source","gross_profit_calc",93884,93884,false],["gross_profit_calc","selling_exp",87688,87688,false],["gross_profit_calc","admin_exp",3262,3262,false],["gross_profit_calc","other_op_exp_exp",1497,1497,false]]}},"financial_ratios":{"current_ratio":{"value":3.1292151072748675},"quick_ratio":{"value":0.08386850310777046},"net_profit_margin":{"value":0.006512292009493917},"roa":{"value":0.012697998708061273},"roe":{"value":0.01797898515563609},"debt_to_equity":{"value":0.41589124152471413,"negative_equity":false},"interest_coverage":{"value":3.56085626911315},"asset_turnover":{"value":1.949850941811201},"altman_z_score":{"value":4.05732288379712},"roce":{"value":0.024999677949871825}},"source_ids":{"financial_statement_id":"1856112","income_statement_id":"1856112","balance_sheet_id":"1856112"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":914739,"cogs":782761,"gross_prof":131978,"sell_exp":107151,"admin_exp":3685,"oth_op_rev":1122,"oth_op_exp":6002,"interest_expenses":1036,"income_before_income_taxes":15226,"income_after_income_taxes":15226,"net_income":15226},"balance_data":{"cash":265,"accounts_receivable":4269,"inventories":279600,"cur_assets":284134,"fixed_assets":22586,"non_cur_assets":22586,"assets":306720,"cur_liab":78024,"equity":228696,"equities":306720},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",782761,782761,false],["net_turnover_source","gross_profit_calc",131978,131978,false],["gross_profit_calc","selling_exp",107151,107151,false],["gross_profit_calc","admin_exp",3685,3685,false],["gross_profit_calc","other_op_exp_exp",6002,6002,false]]}},"financial_ratios":{"current_ratio":{"value":3.6416230903311804},"quick_ratio":{"value":0.05811032502819645},"net_profit_margin":{"value":0.016645185129310108},"roa":{"value":0.04964136671883151},"roe":{"value":0.06657746528142162},"debt_to_equity":{"value":0.3411690628607409,"negative_equity":false},"interest_coverage":{"value":15.696911196911197},"asset_turnover":{"value":2.9823258998435054},"altman_z_score":{"value":5.485501541877408},"roce":{"value":0.07110749641445412}},"source_ids":{"financial_statement_id":"1483411","income_statement_id":"1483411","balance_sheet_id":"1483411"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":519624,"cogs":434328,"gross_prof":85296,"sell_exp":91631,"admin_exp":3446,"oth_op_rev":21781,"oth_op_exp":10801,"interest_expenses":1067,"income_before_income_taxes":132,"income_after_income_taxes":132,"net_income":132},"balance_data":{"cash":390,"accounts_receivable":9077,"inventories":266068,"cur_assets":275535,"fixed_assets":24177,"non_cur_assets":24177,"assets":299712,"cur_liab":86242,"equity":213470,"equities":299712},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",434328,434328,false],["net_turnover_source","gross_profit_calc",85296,85296,false],["gross_profit_calc","selling_exp",91631,91631,false],["gross_profit_calc","admin_exp",3446,3446,false],["gross_profit_calc","other_op_exp_exp",10801,10801,false]]}},"financial_ratios":{"current_ratio":{"value":3.1949050346698824},"quick_ratio":{"value":0.10977250063774031},"net_profit_margin":{"value":0.00025402983695903194},"roa":{"value":0.0004404228058936579},"roe":{"value":0.0006183538670539186},"debt_to_equity":{"value":0.4040005621398791,"negative_equity":false},"interest_coverage":{"value":1.1237113402061856},"asset_turnover":{"value":1.733744394618834},"altman_z_score":{"value":3.838430108347069},"roce":{"value":0.005616714292406427}},"source_ids":{"financial_statement_id":"1383261","income_statement_id":"1383261","balance_sheet_id":"1383261"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.09.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"150.74","4.66","13.82",6,"563.05","~ 498.30"],[2023,"152.22","3.73","12.82",7,"447.69","~ 400.69"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","53.45","0.52","4.2",5,"821.36","~ 687.91"],["2026. gada 1. ceturksnis","31.72","0.51","2.65",5,"518.24","~ 463.82"],["2025. gada 4. ceturksnis","34.69","0.39","2.87",5,"561.26","~ 502.33"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.82,"employees":6,"gross_salary_raw":563.0520517584173,"gross_salary_formatted":"563.05","net_salary_formatted":"~ 498.30","vsaoi_employee_part":"59.12","non_taxable_minimum":"475.75","iin_part":"5.64","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.82,"employees":6,"gross_salary_raw":563.0520517584173,"gross_salary_formatted":"563.05","net_salary_formatted":"~ 498.30","vsaoi_employee_part":"59.12","non_taxable_minimum":"475.75","iin_part":"5.64","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2844,"EUR","2015-07-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2018,7,"EUR"],[2011,5,"LVL"],[2012,5,"LVL"],[2013,6,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-03-15","Sabiedrība ar ierobežotu atbildību \"ZELTA VĀRPA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV05ZZZ49503003661","K","SIA","1993-03-08","Cēsu nov., Cēsis, Tirgoņu iela 8",4101,105736125,100015774,100003157,"0420100"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4661  ","026200","Cēsis","150.74","4.66","13.82",6],[2023,"sabiedrība ar ierobežotu atbildību","4661  ","026200","Cēsis","152.22","3.73","12.82",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 04.09.1996 ","nav","nav",null],["nav"," 08.06.1995 ","nav","nav"," 03.09.1996 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ZELTA VĀRPA SIA","2025. gada 4. ceturksnis","34.69","31.43","0.00","0.39","2.87","5"],["ZELTA VĀRPA SIA","2026. gada 1. ceturksnis","31.72","28.55","0.00","0.51","2.65","5"],["ZELTA VĀRPA SIA","2026. gada 2. ceturksnis","53.45","48.73","0.0","0.52","4.2","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","other_taxes"],"data":[[740209,629335,110874,115142,2486,7749,1920,1001,-1926,-1926,-1926,null,null],[680545,575751,104794,98925,2264,5041,579,1008,7059,7059,7059,null,null],[519624,434328,85296,91631,3446,21781,10801,1067,132,132,132,null,null],[569787,490330,79457,65322,2693,1570,null,null,13012,null,12037,301,674],[914739,782761,131978,107151,3685,1122,6002,1036,15226,15226,15226,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[2756,5225,242722,250703,29204,29204,279907,73628,206279,279907,null],[361,18004,261602,279967,26038,26038,306005,92667,213338,306005,null],[390,9077,266068,275535,24177,24177,299712,86242,213470,299712,null],[27687,35319,107848,170854,25006,25006,195860,21932,172371,195860,1557],[265,4269,279600,284134,22586,22586,306720,78024,228696,306720,null]]}}}