{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/49503004008","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/49503004008"},"registration_number":"49503004008","company_name":"SIA \"GAUJAS KALNS\"","company_type":"SIA","registered_date":"1993-04-14","area_of_activity":{"nace_code":"4730","nace_description":"Motoru degvielas mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,657332,13770,90533,8,"EUR"],[2024,658164,13001,85622,9,"EUR"],[2023,685026,23853,88068,8,"EUR"],[2022,721808,36546,87331,7,"EUR"],[2021,621847,3573,75479,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":657332,"inv_chg":-3274,"oth_op_rev":16229,"mat_exp":576869,"labour_exp":77380,"oth_op_exp":2256,"interest_expenses":1,"income_before_income_taxes":13781,"provision_for_income_taxes":11,"income_after_income_taxes":13770,"net_income":13770},"balance_data":{"cash":52971,"accounts_receivable":9593,"inventories":27955,"cur_assets":90519,"fixed_assets":14,"non_cur_assets":14,"assets":90533,"cur_liab":12850,"non_cur_liab":12330,"equity":65353,"equities":90533},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",657332,657332,false],["other_rev_source","total_rev_calc",12955,12955,false],["total_rev_calc","material_costs_exp",576869,576869,false],["total_rev_calc","labour_costs_exp",77380,77380,false],["total_rev_calc","other_op_costs_exp",2256,2256,false]]}},"financial_ratios":{"current_ratio":{"value":7.044280155642023},"quick_ratio":{"value":4.868793774319066},"net_profit_margin":{"value":0.020948318353586924},"roa":{"value":0.15209923453326413},"roe":{"value":0.21070188055636313},"debt_to_equity":{"value":0.3852921824552813,"negative_equity":false},"interest_coverage":{"value":13782},"asset_turnover":{"value":7.2606894723471},"altman_z_score":{"value":10.035777568309229},"roce":{"value":0.17741333367660878}},"source_ids":{"financial_statement_id":"2233226","income_statement_id":"2233226","balance_sheet_id":"2233226"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":658164,"inv_chg":4609,"oth_op_rev":26648,"mat_exp":600279,"labour_exp":72753,"oth_op_exp":3354,"interest_expenses":27,"income_before_income_taxes":13008,"provision_for_income_taxes":7,"income_after_income_taxes":13001,"net_income":13001},"balance_data":{"cash":44199,"accounts_receivable":10015,"inventories":31229,"cur_assets":85443,"fixed_assets":179,"non_cur_assets":179,"assets":85622,"cur_liab":8339,"non_cur_liab":13328,"equity":63955,"equities":85622},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",658164,658164,false],["other_rev_source","total_rev_calc",31257,31257,false],["total_rev_calc","material_costs_exp",600279,600279,false],["total_rev_calc","labour_costs_exp",72753,72753,false],["total_rev_calc","other_op_costs_exp",3354,3354,false]]}},"financial_ratios":{"current_ratio":{"value":10.246192589039453},"quick_ratio":{"value":6.501259143782228},"net_profit_margin":{"value":0.019753435313994688},"roa":{"value":0.15184181635560953},"roe":{"value":0.20328355875224768},"debt_to_equity":{"value":0.33878508326166834,"negative_equity":false},"interest_coverage":{"value":482.77777777777777},"asset_turnover":{"value":7.686856181822429},"altman_z_score":{"value":10.66254605932539},"roce":{"value":0.16866581266255193}},"source_ids":{"financial_statement_id":"1979674","income_statement_id":"1979674","balance_sheet_id":"1979674"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":685026,"inv_chg":-2918,"oth_op_rev":19210,"mat_exp":607627,"labour_exp":66460,"oth_op_exp":3369,"income_before_income_taxes":23862,"provision_for_income_taxes":9,"income_after_income_taxes":23853,"net_income":23853},"balance_data":{"cash":54598,"accounts_receivable":6410,"inventories":26620,"cur_assets":87628,"fixed_assets":440,"non_cur_assets":440,"assets":88068,"cur_liab":10414,"non_cur_liab":14328,"equity":63326,"equities":88068},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",685026,685026,false],["other_rev_source","total_rev_calc",16292,16292,false],["total_rev_calc","material_costs_exp",607627,607627,false],["total_rev_calc","labour_costs_exp",66460,66460,false],["total_rev_calc","other_op_costs_exp",3369,3369,false]]}},"financial_ratios":{"current_ratio":{"value":8.414442097176877},"quick_ratio":{"value":5.858267716535433},"net_profit_margin":{"value":0.03482057615331389},"roa":{"value":0.2708475269110233},"roe":{"value":0.3766699302024445},"debt_to_equity":{"value":0.3907083978144838,"negative_equity":false},"asset_turnover":{"value":7.778375800517781},"altman_z_score":{"value":10.917305304979113},"roce":{"value":0.307286166842661}},"source_ids":{"financial_statement_id":"1821295","income_statement_id":"1821295","balance_sheet_id":"1821295"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":721808,"inv_chg":-5618,"oth_op_rev":51236,"mat_exp":659262,"labour_exp":62700,"oth_op_exp":7457,"interest_expenses":16,"income_before_income_taxes":37991,"provision_for_income_taxes":1445,"income_after_income_taxes":36546,"net_income":36546},"balance_data":{"cash":51298,"accounts_receivable":5763,"inventories":29538,"cur_assets":86599,"fixed_assets":732,"non_cur_assets":732,"assets":87331,"cur_liab":9970,"non_cur_liab":25516,"equity":51845,"equities":87331},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",721808,721808,false],["other_rev_source","total_rev_calc",45618,45618,false],["total_rev_calc","material_costs_exp",659262,659262,false],["total_rev_calc","labour_costs_exp",62700,62700,false],["total_rev_calc","other_op_costs_exp",7457,7457,false]]}},"financial_ratios":{"current_ratio":{"value":8.685957873620863},"quick_ratio":{"value":5.723269809428285},"net_profit_margin":{"value":0.05063119278256822},"roa":{"value":0.4184768295336135},"roe":{"value":0.7049088629568907},"debt_to_equity":{"value":0.6844633040794676,"negative_equity":false},"interest_coverage":{"value":2375.4375},"asset_turnover":{"value":8.265197925135404},"altman_z_score":{"value":11.346438740808017},"roce":{"value":0.4912940628999108}},"source_ids":{"financial_statement_id":"1458528","income_statement_id":"1458528","balance_sheet_id":"1458528"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":621847,"inv_chg":733,"oth_op_rev":37307,"mat_exp":565942,"labour_exp":63276,"oth_op_exp":26225,"interest_expenses":442,"income_before_income_taxes":4002,"provision_for_income_taxes":429,"income_after_income_taxes":3573,"net_income":3573},"balance_data":{"cash":15288,"accounts_receivable":15342,"inventories":35156,"cur_assets":65786,"fixed_assets":9693,"non_cur_assets":9693,"assets":75479,"cur_liab":22292,"non_cur_liab":25516,"equity":27671,"equities":75479},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",621847,621847,false],["other_rev_source","total_rev_calc",38040,38040,false],["total_rev_calc","material_costs_exp",565942,565942,false],["total_rev_calc","labour_costs_exp",63276,63276,false],["total_rev_calc","other_op_costs_exp",26225,26225,false]]}},"financial_ratios":{"current_ratio":{"value":2.9511035349004127},"quick_ratio":{"value":1.3740355284406962},"net_profit_margin":{"value":0.005745786342942878},"roa":{"value":0.04733767008041972},"roe":{"value":0.12912435401684075},"debt_to_equity":{"value":1.72772939178201,"negative_equity":false},"interest_coverage":{"value":10.054298642533936},"asset_turnover":{"value":8.238675658130076},"altman_z_score":{"value":9.371902286509943},"roce":{"value":0.08355425197886701}},"source_ids":{"financial_statement_id":"1339407","income_statement_id":"1339407","balance_sheet_id":"1339407"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.10.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"47.16","6.52","19.60",9,"532.36","~ 476.46"],[2023,"43.94","5.06","17.98",8,"549.40","~ 489.57"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","10.51","0.9","5.45",7,"761.29","~ 647.86"],["2026. gada 1. ceturksnis","10.06","0.57","4.79",8,"585.46","~ 523.99"],["2025. gada 4. ceturksnis","11.11","0.73","4.91",7,"685.86","~ 587.36"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.6,"employees":9,"gross_salary_raw":532.3598752756865,"gross_salary_formatted":"532.36","net_salary_formatted":"~ 476.46","vsaoi_employee_part":"55.90","non_taxable_minimum":"487.55","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.6,"employees":9,"gross_salary_raw":532.3598752756865,"gross_salary_formatted":"532.36","net_salary_formatted":"~ 476.46","vsaoi_employee_part":"55.90","non_taxable_minimum":"487.55","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",32025,"EUR","2014-06-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,16,"EUR"],[2018,11,"EUR"],[2008,21,"LVL"],[2009,14,"LVL"],[2010,13,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["1993-04-06"],["1993-04-06"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-06-30","Sabiedrība ar ierobežotu atbildību \"GAUJAS KALNS\""],["1998-08-14","Sabiedrība ar ierobežotu atbildību \"PIEBALGAS AUTO\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV45ZZZ49503004008","K","SIA","1993-04-14","Cēsu nov., Jaunpiebalgas pag., Jaunpiebalga, Rūpniecības iela 2A",4125,106611613,100016487,"0425756"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4730  ","026440","Jaunpiebalgas pag.","47.16","6.52","19.60",9],[2023,"sabiedrība ar ierobežotu atbildību","4730  ","026440","Jaunpiebalgas pag.","43.94","5.06","17.98",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 01.06.1995 ","nav","nav"," 13.10.1996 "],["ir"," 14.10.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GAUJAS KALNS SIA","2025. gada 4. ceturksnis","11.11","5.47","0.00","0.73","4.91","7"],["GAUJAS KALNS SIA","2026. gada 1. ceturksnis","10.06","4.77","0.56","0.57","4.79","8"],["GAUJAS KALNS SIA","2026. gada 2. ceturksnis","10.51","4.57","0.58","0.9","5.45","7"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","4256-153","Darbība reģistrēta","2003-10-30","DUS","degvielas uzpildes stacijas ar degvielas apjomu (lielāko kopējo degvielas daudzumu, kas pārsūknēts pēdējo triju gadu laikā) līdz 2000 m3 gadā"]]},"income_statements":{"columns":["net_turnover","oth_op_rev","mat_exp","labour_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","inv_chg","oth_op_exp","other_taxes"],"data":[[677975,4455,624769,60821,1324,-4484,469,-4953,-4953,null,null,null],[572298,4147,533627,67355,663,-25200,462,-25662,-25662,null,null,null],[621847,37307,565942,63276,442,4002,429,3573,3573,733,26225,null],[611335,10843,null,null,6126,-46446,null,null,-47019,-662498,null,573],[721808,51236,659262,62700,16,37991,1445,36546,36546,-5618,7457,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[18911,50216,30984,100111,66967,66967,167078,38723,66223,62132,167078],[12870,41019,34423,88312,32031,32031,120343,39316,44556,36471,120343],[15288,15342,35156,65786,9693,9693,75479,22292,25516,27671,75479],[3616,34047,11918,49581,45664,45664,95245,93768,85679,-84202,95245],[51298,5763,29538,86599,732,732,87331,9970,25516,51845,87331]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_int","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_div_pd","cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_sal_fa","cff_iss_cap","cfo_dm_oth","cff_ls_repay"],"data":[[435857,437539,-1682,2567,-5306,2798,1822,-1822,11669,8199,3470,4446,1467,5913,null,null,null,null,null,null,null,null,null,null],[675960,722655,-46695,4523,-51218,-34824,4523,-4523,40000,null,36679,-2668,4135,1467,3321,null,null,null,null,null,null,null,null,null],[null,null,null,null,null,null,-1354,8811,17842,-78410,-40568,622,6303,6925,null,-8351,24135,38203,-5824,32379,10165,20000,null,null],[null,null,null,null,null,null,-2510,-2510,24335,-61938,-37603,-6542,9853,3311,null,-33291,37260,40547,-6976,33571,null,null,null,null],[null,607286,12909,2873,9528,9528,32054,-26484,36319,13784,16785,-171,5913,5742,null,null,null,null,null,null,5570,null,612582,5750]]}}}