{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50002006531","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50002006531"},"registration_number":"50002006531","company_name":"Sabiedrība ar ierobežotu atbildību \"MAGNUS S\"","company_type":"SIA","registered_date":"1992-03-03","area_of_activity":{"nace_code":"4778","nace_description":"Citu jaunu preču mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,21652,-16434,198088,1,"EUR"],[2024,22908,251655,202259,2,"EUR"],[2023,18125,-18406,205371,2,"EUR"],[2022,29461,-20273,210771,1,"EUR"],[2021,42193,-18937,220287,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":21652,"cogs":19473,"gross_prof":2179,"sell_exp":14546,"admin_exp":2778,"oth_op_exp":1289,"income_before_income_taxes":-16434,"income_after_income_taxes":-16434,"net_income":-16434},"balance_data":{"cash":55,"accounts_receivable":4598,"inventories":192366,"cur_assets":197019,"fixed_assets":1069,"non_cur_assets":1069,"assets":198088,"cur_liab":11148,"non_cur_liab":47240,"equity":139700,"equities":198088},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19473,19473,false],["net_turnover_source","gross_profit_calc",2179,2179,false],["gross_profit_calc","selling_exp",14546,14546,false],["gross_profit_calc","admin_exp",2778,2778,false],["gross_profit_calc","other_op_exp_exp",1289,1289,false]]}},"financial_ratios":{"current_ratio":{"value":17.673035522066737},"quick_ratio":{"value":0.4173842841765339},"net_profit_margin":{"value":-0.7590060964345096},"roa":{"value":-0.08296312749888939},"roe":{"value":-0.11763779527559055},"debt_to_equity":{"value":0.4179527559055118,"negative_equity":false},"asset_turnover":{"value":0.10930495537336941},"altman_z_score":{"value":2.1263375513275413},"roce":{"value":-0.08791055953781962}},"source_ids":{"financial_statement_id":"2288487","income_statement_id":"2288487","balance_sheet_id":"2288487"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":22908,"cogs":18338,"gross_prof":4570,"sell_exp":14099,"admin_exp":4110,"oth_op_exp":4395,"other_interest_revenues":269689,"income_before_income_taxes":251655,"income_after_income_taxes":251655,"net_income":251655},"balance_data":{"cash":47,"accounts_receivable":2359,"inventories":197865,"cur_assets":200271,"fixed_assets":1988,"non_cur_assets":1988,"assets":202259,"cur_liab":37958,"non_cur_liab":8163,"equity":156138,"equities":202259},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18338,18338,false],["net_turnover_source","gross_profit_calc",4570,4570,false],["gross_profit_calc","selling_exp",14099,14099,false],["gross_profit_calc","admin_exp",4110,4110,false],["gross_profit_calc","other_op_exp_exp",4395,4395,false]]}},"financial_ratios":{"current_ratio":{"value":5.276120975815375},"quick_ratio":{"value":0.06338584751567522},"net_profit_margin":{"value":10.985463593504452},"roa":{"value":1.2442215179547016},"roe":{"value":1.6117473004649734},"debt_to_equity":{"value":0.29538613277997666,"negative_equity":false},"asset_turnover":{"value":0.11326072016572811},"altman_z_score":{"value":6.629950283021368},"roce":{"value":1.531670531524458}},"source_ids":{"financial_statement_id":"2003058","income_statement_id":"2003058","balance_sheet_id":"2003058"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":18125,"cogs":18060,"gross_prof":65,"sell_exp":9704,"admin_exp":7424,"oth_op_exp":1343,"income_before_income_taxes":-18406,"income_after_income_taxes":-18406,"net_income":-18406},"balance_data":{"cash":47,"accounts_receivable":1959,"inventories":203365,"cur_assets":205371,"assets":205371,"cur_liab":3548,"non_cur_liab":297340,"equity":-95517,"equities":205371},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18060,18060,false],["net_turnover_source","gross_profit_calc",65,65,false],["gross_profit_calc","selling_exp",9704,9704,false],["gross_profit_calc","admin_exp",7424,7424,false],["gross_profit_calc","other_op_exp_exp",1343,1343,false]]}},"financial_ratios":{"current_ratio":{"value":57.88359639233371},"quick_ratio":{"value":0.5653889515219842},"net_profit_margin":{"value":-1.015503448275862},"roa":{"value":-0.08962316977567426},"roe":{"value":0.19269868191002648},"debt_to_equity":{"value":-3.1500989352680673,"negative_equity":true},"asset_turnover":{"value":0.08825491427708879},"altman_z_score":{"value":-0.013032219677740278},"roce":{"value":-0.0911987236340754}},"source_ids":{"financial_statement_id":"1856324","income_statement_id":"1856324","balance_sheet_id":"1856324"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":29461,"cogs":36896,"gross_prof":-7435,"sell_exp":7567,"admin_exp":7292,"oth_op_rev":2269,"oth_op_exp":237,"interest_expenses":11,"income_before_income_taxes":-20273,"income_after_income_taxes":-20273,"net_income":-20273},"balance_data":{"cash":474,"accounts_receivable":932,"inventories":209365,"cur_assets":210771,"assets":210771,"cur_liab":19035,"non_cur_liab":268847,"equity":-77111,"equities":210771},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36896,36896,false],["net_turnover_source","gross_profit_calc",7435,-7435,true],["gross_profit_calc","selling_exp",7567,7567,false],["gross_profit_calc","admin_exp",7292,7292,false],["gross_profit_calc","other_op_exp_exp",237,237,false]]}},"financial_ratios":{"current_ratio":{"value":11.072813238770685},"quick_ratio":{"value":0.07386393485684266},"net_profit_margin":{"value":-0.6881300702623808},"roa":{"value":-0.0961849590313658},"roe":{"value":0.26290671888576206},"debt_to_equity":{"value":-3.7333454370971717,"negative_equity":true},"interest_coverage":{"value":-1842},"asset_turnover":{"value":0.13977729384023418},"altman_z_score":{"value":0.07068372012796428},"roce":{"value":-0.10567655526348729}},"source_ids":{"financial_statement_id":"1723168","income_statement_id":"1723168","balance_sheet_id":"1723168"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":42193,"cogs":44633,"gross_prof":-2440,"sell_exp":5584,"admin_exp":10833,"oth_op_rev":156,"oth_op_exp":101,"interest_expenses":135,"income_before_income_taxes":-18937,"income_after_income_taxes":-18937,"net_income":-18937},"balance_data":{"cash":5365,"accounts_receivable":1750,"inventories":209366,"cur_assets":216481,"fixed_assets":3806,"non_cur_assets":3806,"assets":220287,"cur_liab":8278,"non_cur_liab":268847,"equity":-56838,"equities":220287},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",44633,44633,false],["net_turnover_source","gross_profit_calc",2440,-2440,true],["gross_profit_calc","selling_exp",5584,5584,false],["gross_profit_calc","admin_exp",10833,10833,false],["gross_profit_calc","other_op_exp_exp",101,101,false]]}},"financial_ratios":{"current_ratio":{"value":26.15136506402513},"quick_ratio":{"value":0.8595071273254409},"net_profit_margin":{"value":-0.448818524399782},"roa":{"value":-0.0859651273111895},"roe":{"value":0.33317498856398886},"debt_to_equity":{"value":-4.8756993560646045,"negative_equity":true},"interest_coverage":{"value":-139.27407407407406},"asset_turnover":{"value":0.19153649557168603},"altman_z_score":{"value":0.2989496199196849},"roce":{"value":-0.08868491431967511}},"source_ids":{"financial_statement_id":"1331848","income_statement_id":"1331848","balance_sheet_id":"1331848"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.07.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"6.68","0.46","3.49",1,"***","***"],[2023,"5.26","0.18","2.22",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.77","0.07","0.59",1,"***","***"],["2026. gada 1. ceturksnis","0.54","0.04","0.46",1,"***","***"],["2025. gada 4. ceturksnis","2.61","0.11","1.09",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2020-12-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2010,2,"LVL"],[2011,2,"LVL"],[2012,2,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2001-03-29","Zariņa individuālā ražošanas komercfirma \"MAGNUS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV94ZZZ50002006531","K","SIA","1992-03-03","Ādažu nov., Ādaži, Pirmā iela 21 - 11",2164,114414936,100016501,100003823,"0804400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4778  ","023200","Ādaži","6.68","0.46","3.49",1],[2023,"sabiedrība ar ierobežotu atbildību","4778  ","023200","Ādaži","5.26","0.18","2.22",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 04.07.1996 ","nav","nav",null],["nav"," 07.06.1995 ","nav","nav"," 03.07.1996 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MAGNUS S SIA","2025. gada 4. ceturksnis","2.61","1.40","0.00","0.11","1.09","1"],["MAGNUS S SIA","2026. gada 1. ceturksnis","0.54","0.04","0.00","0.04","0.46","1"],["MAGNUS S SIA","2026. gada 2. ceturksnis","0.77","0.1","0.0","0.07","0.59","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[133118,111153,21965,10334,36307,34540,4405,152,5307,5307,5307,null],[60875,55556,5319,7705,17595,5143,37,251,-15126,-15126,-15126,null],[42193,44633,-2440,5584,10833,156,101,135,-18937,-18937,-18937,null],[135846,131702,4144,11615,13434,6291,474,3557,-11732,null,-11732,6913],[29461,36896,-7435,7567,7292,2269,237,11,-20273,-20273,-20273,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[675,17500,224605,242780,19221,19221,262001,12554,272222,-22775,262001,null],[3885,10031,224605,238521,10369,10369,248890,17944,268847,-37901,248890,null],[5365,1750,209366,216481,3806,3806,220287,8278,268847,-56838,220287,null],[10850,22085,66727,99662,16821,16821,116483,8395,112729,-5588,116483,947],[474,932,209365,210771,null,null,210771,19035,268847,-77111,210771,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_int","cfo_dm_tax","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[143230,118371,24859,785,243,23831,23831,13319,-13319,5620,18071,2727,-15178,-315,-4981,18641,13660]]}}}