{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50002050031","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50002050031","company_name":"SIA BORN","company_type":"SIA","registered_date":"1996-05-22","area_of_activity":{"nace_code":"8559","nace_description":"Citur neklasificēta izglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,416136,-45009,777786,12,"EUR"],[2024,589941,44770,878620,16,"EUR"],[2023,678641,149458,910995,15,"EUR"],[2022,823339,207202,896444,14,"EUR"],[2021,171390,109378,869293,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":416136,"cogs":71637,"gross_prof":344499,"sell_exp":329562,"admin_exp":58731,"oth_op_rev":2462,"oth_op_exp":3586,"interest_expenses":91,"income_before_income_taxes":-45009,"income_after_income_taxes":-45009,"net_income":-45009},"balance_data":{"cash":104189,"accounts_receivable":5989,"inventories":4035,"cur_assets":114213,"fixed_assets":663573,"non_cur_assets":663573,"assets":777786,"cur_liab":68592,"non_cur_liab":40800,"equity":668394,"equities":777786},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",71637,71637,false],["net_turnover_source","gross_profit_calc",344499,344499,false],["gross_profit_calc","selling_exp",329562,329562,false],["gross_profit_calc","admin_exp",58731,58731,false],["gross_profit_calc","other_op_exp_exp",3586,3586,false]]}},"financial_ratios":{"current_ratio":{"value":1.6651067179846046},"quick_ratio":{"value":1.6062806158152554},"net_profit_margin":{"value":-0.1081593517503893},"roa":{"value":-0.05786810253720175},"roe":{"value":-0.06733902458729432},"debt_to_equity":{"value":0.16366394671406387,"negative_equity":false},"interest_coverage":{"value":-493.6043956043956},"asset_turnover":{"value":0.5350263440072205},"altman_z_score":{"value":3.690686677259238},"roce":{"value":-0.06333668925569026}},"source_ids":{"financial_statement_id":"2260726","income_statement_id":"2260726","balance_sheet_id":"2260726"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":589941,"cogs":133559,"gross_prof":456382,"sell_exp":319841,"admin_exp":68556,"oth_op_rev":5666,"oth_op_exp":18690,"interest_expenses":2691,"income_before_income_taxes":52270,"provision_for_income_taxes":7500,"income_after_income_taxes":44770,"net_income":44770},"balance_data":{"cash":175982,"accounts_receivable":11640,"inventories":4034,"cur_assets":191656,"fixed_assets":686964,"non_cur_assets":686964,"assets":878620,"cur_liab":124417,"non_cur_liab":40800,"equity":713403,"equities":878620},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",133559,133559,false],["net_turnover_source","gross_profit_calc",456382,456382,false],["gross_profit_calc","selling_exp",319841,319841,false],["gross_profit_calc","admin_exp",68556,68556,false],["gross_profit_calc","other_op_exp_exp",18690,18690,false]]}},"financial_ratios":{"current_ratio":{"value":1.5404325775416543},"quick_ratio":{"value":1.50800935563468},"net_profit_margin":{"value":0.07588894482668605},"roa":{"value":0.05095490655801143},"roe":{"value":0.06275555331278394},"debt_to_equity":{"value":0.23158999892066615,"negative_equity":false},"interest_coverage":{"value":20.424005945745076},"asset_turnover":{"value":0.6714404406910838},"altman_z_score":{"value":3.420601384670775},"roce":{"value":0.0728729533030232}},"source_ids":{"financial_statement_id":"2034912","income_statement_id":"2034912","balance_sheet_id":"2034912"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":678641,"cogs":111555,"gross_prof":567086,"sell_exp":340290,"admin_exp":105811,"oth_op_rev":45259,"oth_op_exp":13630,"interest_expenses":2975,"income_before_income_taxes":149639,"provision_for_income_taxes":181,"income_after_income_taxes":149458,"net_income":149458},"balance_data":{"cash":126705,"accounts_receivable":37055,"inventories":4229,"cur_assets":167989,"fixed_assets":743006,"non_cur_assets":743006,"assets":910995,"cur_liab":167862,"non_cur_liab":44500,"equity":698633,"equities":910995},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",111555,111555,false],["net_turnover_source","gross_profit_calc",567086,567086,false],["gross_profit_calc","selling_exp",340290,340290,false],["gross_profit_calc","admin_exp",105811,105811,false],["gross_profit_calc","other_op_exp_exp",13630,13630,false]]}},"financial_ratios":{"current_ratio":{"value":1.0007565738523312},"quick_ratio":{"value":0.9755632602971488},"net_profit_margin":{"value":0.22023131523146997},"roa":{"value":0.16406017596144876},"roe":{"value":0.21392920174111443},"debt_to_equity":{"value":0.30396789158256193,"negative_equity":false},"interest_coverage":{"value":51.29882352941176},"asset_turnover":{"value":0.7449448130889851},"altman_z_score":{"value":3.295334318507645},"roce":{"value":0.20536566132845668}},"source_ids":{"financial_statement_id":"1880651","income_statement_id":"1880651","balance_sheet_id":"1880651"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":823339,"cogs":143682,"gross_prof":679657,"sell_exp":325783,"admin_exp":134896,"oth_op_rev":15909,"oth_op_exp":10189,"interest_expenses":4996,"income_before_income_taxes":219702,"provision_for_income_taxes":12500,"income_after_income_taxes":207202,"net_income":207202},"balance_data":{"cash":155296,"accounts_receivable":10915,"inventories":1861,"cur_assets":168072,"fixed_assets":728372,"non_cur_assets":728372,"assets":896444,"cur_liab":137520,"non_cur_liab":134929,"equity":623995,"equities":896444},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",143682,143682,false],["net_turnover_source","gross_profit_calc",679657,679657,false],["gross_profit_calc","selling_exp",325783,325783,false],["gross_profit_calc","admin_exp",134896,134896,false],["gross_profit_calc","other_op_exp_exp",10189,10189,false]]}},"financial_ratios":{"current_ratio":{"value":1.2221640488656196},"quick_ratio":{"value":1.2086314717859221},"net_profit_margin":{"value":0.2516606161010228},"roa":{"value":0.2311376951599877},"roe":{"value":0.33205714789381324},"debt_to_equity":{"value":0.43662048574107165,"negative_equity":false},"interest_coverage":{"value":44.9755804643715},"asset_turnover":{"value":0.9184500091472529},"altman_z_score":{"value":3.271345822197376},"roce":{"value":0.2960744422366403}},"source_ids":{"financial_statement_id":"1466231","income_statement_id":"1466231","balance_sheet_id":"1466231"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":171390,"cogs":37988,"gross_prof":133402,"sell_exp":164020,"admin_exp":28216,"oth_op_rev":176377,"oth_op_exp":1844,"interest_expenses":6321,"income_before_income_taxes":109378,"income_after_income_taxes":109378,"net_income":109378},"balance_data":{"cash":18294,"accounts_receivable":76298,"inventories":1787,"cur_assets":96379,"fixed_assets":772881,"intangible_assets":33,"non_cur_assets":772914,"assets":869293,"cur_liab":311671,"non_cur_liab":90829,"equity":466793,"equities":869293},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",37988,37988,false],["net_turnover_source","gross_profit_calc",133402,133402,false],["gross_profit_calc","selling_exp",164020,164020,false],["gross_profit_calc","admin_exp",28216,28216,false],["gross_profit_calc","other_op_exp_exp",1844,1844,false]]}},"financial_ratios":{"current_ratio":{"value":0.3092331336569652},"quick_ratio":{"value":0.3034995235360364},"net_profit_margin":{"value":0.6381819242662933},"roa":{"value":0.1258240892311338},"roe":{"value":0.23431799534268938},"debt_to_equity":{"value":0.862266572120833,"negative_equity":false},"interest_coverage":{"value":18.30390760955545},"asset_turnover":{"value":0.1971602210071863},"altman_z_score":{"value":1.3746295105870892},"roce":{"value":0.2074864334620944}},"source_ids":{"financial_statement_id":"1344223","income_statement_id":"1344223","balance_sheet_id":"1344223"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.04.1997 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"98.89","39.37","62.95",16,"961.76","~ 753.10"],[2023,"86.59","51.11","63.10",15,"1 028.32","~ 795.64"],[2022,"76.21","26.36","57.30",14,"1 000.50","~ 736.31"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","27.74","5.15","10.2",12,"831.13","~ 694.43"],["2026. gada 1. ceturksnis","15.99","4.56","10.44",12,"850.69","~ 707.47"],["2025. gada 4. ceturksnis","18.25","5.29","12.88",12,"1 049.51","~ 829.84"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":62.95,"employees":16,"gross_salary_raw":961.7617580913269,"gross_salary_formatted":"961.76","net_salary_formatted":"~ 753.10","vsaoi_employee_part":"100.98","non_taxable_minimum":"322.40","iin_part":"107.68","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":62.95,"employees":16,"gross_salary_raw":961.7617580913269,"gross_salary_formatted":"961.76","net_salary_formatted":"~ 753.10","vsaoi_employee_part":"100.98","non_taxable_minimum":"322.40","iin_part":"107.68","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-06-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,15,"EUR"],[2018,14,"EUR"],[2011,23,"LVL"],[2012,19,"LVL"],[2013,22,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2020-04-09","Sabiedrība ar ierobežotu atbildību \"Education centre Durbe\""],["2009-05-11","Sabiedrība ar ierobežotu atbildību \"Durbe Tūre\""],["2004-09-21","Sabiedrība ar ierobežotu atbildību \"DURBE TŪRE-IZGLĪTĪBA ĀRZEMĒS\""],["2004-01-13","Sabiedrība ar ierobežotu atbildību \"DURBE TŪRE\""],["2000-12-28","Sarmītes Makares individuālais uzņēmums \"DURBE TŪRE\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV70ZZZ50002050031","K","SIA","1996-05-22","Augšdaugavas nov., Salienas pag., Lielborne, \"Lielbornes muiža\"",5469,106036207,100016462,"0440284"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8559  ","022570","Salienas pag.","98.89","39.37","62.95",16],[2023,"sabiedrība ar ierobežotu atbildību","9329  ","022570","Salienas pag.","86.59","51.11","63.10",15],[2022,"sabiedrība ar ierobežotu atbildību","9329  ","022570","Salienas pag.","76.21","26.36","57.30",14]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.04.1997 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BORN SIA","2025. gada 4. ceturksnis","18.25","0.92","0.85","5.29","12.88","12"],["BORN SIA","2026. gada 1. ceturksnis","15.99","1.91","0.94","4.56","10.44","12"],["BORN SIA","2026. gada 2. ceturksnis","27.74","13.16","0.81","5.15","10.2","12"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-03-20",4130,"Nodarbinātības valsts aģentūra","Pasākumi  iekļaujošai nodarbinātībai (SAM 4.3.3.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","fb87853e"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[468869,119971,348898,202245,87504,17535,22099,3815,50770,50770,50770,null],[205296,25177,180119,127187,35269,99835,9774,6331,101393,101393,101393,null],[171390,37988,133402,164020,28216,176377,1844,6321,109378,109378,109378,null],[352539,173094,179445,117664,53054,11761,10571,3725,6192,null,3618,2574],[823339,143682,679657,325783,134896,15909,10189,4996,219702,207202,207202,12500]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[13069,46759,1693,61521,569907,255,570162,631683,98448,277213,256022,631683,null],[6852,60968,1723,69543,681547,134,681681,751224,90794,303015,357415,751224,null],[18294,76298,1787,96379,772881,33,772914,869293,311671,90829,466793,869293,null],[7700,69457,1085,78242,236673,null,236673,314915,31347,252175,19056,314915,12337],[155296,10915,1861,168072,728372,null,728372,896444,137520,134929,623995,896444,null]]}},"eu_funds":{"periods":{"no":"2012-09-21","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":5,"kopa_bez_pvn_eur":8670.08,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[4899.45,"2012-09-21","Nodarbinātības valsts aģentūra","Jauniešu garantijas"],[2703.47,"2015-02-11","Nodarbinātības valsts aģentūra","“Atbalsts bezdarbnieku izglītībai”"],[1067.16,"2015-02-11","Nodarbinātības valsts aģentūra","Jauniešu garantijas"],[null,"2014-07-01","Nodarbinātības valsts aģentūra","“Atbalsts bezdarbnieku izglītībai”"],[null,"2014-07-01","Nodarbinātības valsts aģentūra","Jauniešu garantijas"]]}}}}