{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003017621","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50003017621","company_name":"Valsts sabiedrība ar ierobežotu atbildību \"MELIORPROJEKTS\"","company_type":"SIA","registered_date":"1991-09-02","area_of_activity":{"nace_code":"7112","nace_description":"Inženierija un ar to saistītas tehniskas konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,667085,-13230,311284,25,"EUR"],[2024,697690,-1688,257950,21,"EUR"],[2023,829007,91958,219665,23,"EUR"],[2022,487901,-4685,74046,23,"EUR"],[2021,382035,-30689,166126,23,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":667085,"cogs":662589,"gross_prof":4496,"sell_exp":2005,"admin_exp":13590,"oth_op_rev":304,"oth_op_exp":2435,"income_before_income_taxes":-13230,"income_after_income_taxes":-13230,"net_income":-13230},"balance_data":{"cash":31943,"accounts_receivable":225114,"cur_assets":257057,"fixed_assets":54227,"non_cur_assets":54227,"assets":311284,"cur_liab":196780,"equity":114504,"equities":311284},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",662589,662589,false],["net_turnover_source","gross_profit_calc",4496,4496,false],["gross_profit_calc","selling_exp",2005,2005,false],["gross_profit_calc","admin_exp",13590,13590,false],["gross_profit_calc","other_op_exp_exp",2435,2435,false]]}},"financial_ratios":{"current_ratio":{"value":1.3063166988515094},"quick_ratio":{"value":1.3063166988515094},"net_profit_margin":{"value":-0.01983255507169251},"roa":{"value":-0.0425013813752072},"roe":{"value":-0.11554181513309579},"debt_to_equity":{"value":1.7185425836651995,"negative_equity":false},"asset_turnover":{"value":2.1430108839516326},"altman_z_score":{"value":2.7014700013070985},"roce":{"value":-0.11554181513309579}},"source_ids":{"financial_statement_id":"2344785","income_statement_id":"2344785","balance_sheet_id":"2344785"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":697690,"cogs":638046,"gross_prof":59644,"sell_exp":2012,"admin_exp":16575,"oth_op_rev":7566,"oth_op_exp":50197,"income_before_income_taxes":-1574,"provision_for_income_taxes":114,"income_after_income_taxes":-1688,"net_income":-1688},"balance_data":{"cash":62046,"accounts_receivable":132471,"cur_assets":194517,"fixed_assets":63433,"non_cur_assets":63433,"assets":257950,"cur_liab":130216,"equity":127734,"equities":257950},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",638046,638046,false],["net_turnover_source","gross_profit_calc",59644,59644,false],["gross_profit_calc","selling_exp",2012,2012,false],["gross_profit_calc","admin_exp",16575,16575,false],["gross_profit_calc","other_op_exp_exp",50197,50197,false]]}},"financial_ratios":{"current_ratio":{"value":1.4938026049026234},"quick_ratio":{"value":1.4938026049026234},"net_profit_margin":{"value":-0.0024194126331178603},"roa":{"value":-0.006543903857336693},"roe":{"value":-0.013214962343620336},"debt_to_equity":{"value":1.019431005057385,"negative_equity":false},"asset_turnover":{"value":2.7047489823609228},"altman_z_score":{"value":3.6905319114990274},"roce":{"value":-0.012322482659276308}},"source_ids":{"financial_statement_id":"2026096","income_statement_id":"2026096","balance_sheet_id":"2026096"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":829007,"cogs":709891,"gross_prof":119116,"sell_exp":2098,"admin_exp":16623,"oth_op_exp":8404,"income_before_income_taxes":91991,"provision_for_income_taxes":33,"income_after_income_taxes":91958,"net_income":91958},"balance_data":{"cash":123489,"accounts_receivable":67892,"cur_assets":191381,"fixed_assets":28284,"non_cur_assets":28284,"assets":219665,"cur_liab":90243,"equity":129422,"equities":219665},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",709891,709891,false],["net_turnover_source","gross_profit_calc",119116,119116,false],["gross_profit_calc","selling_exp",2098,2098,false],["gross_profit_calc","admin_exp",16623,16623,false],["gross_profit_calc","other_op_exp_exp",8404,8404,false]]}},"financial_ratios":{"current_ratio":{"value":2.120729585674235},"quick_ratio":{"value":2.120729585674235},"net_profit_margin":{"value":0.11092548072573573},"roa":{"value":0.418628365920834},"roe":{"value":0.7105283491214786},"debt_to_equity":{"value":0.6972771244456121,"negative_equity":false},"asset_turnover":{"value":3.7739603487128126},"altman_z_score":{"value":6.499055742515338},"roce":{"value":0.7107833289548917}},"source_ids":{"financial_statement_id":"1885776","income_statement_id":"1885776","balance_sheet_id":"1885776"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":487901,"cogs":478707,"gross_prof":9194,"sell_exp":1624,"admin_exp":12205,"oth_op_rev":1895,"oth_op_exp":1945,"income_before_income_taxes":-4685,"income_after_income_taxes":-4685,"net_income":-4685},"balance_data":{"cash":27903,"accounts_receivable":32615,"inventories":804,"cur_assets":61322,"fixed_assets":12724,"non_cur_assets":12724,"assets":74046,"cur_liab":36582,"equity":37464,"equities":74046},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",478707,478707,false],["net_turnover_source","gross_profit_calc",9194,9194,false],["gross_profit_calc","selling_exp",1624,1624,false],["gross_profit_calc","admin_exp",12205,12205,false],["gross_profit_calc","other_op_exp_exp",1945,1945,false]]}},"financial_ratios":{"current_ratio":{"value":1.6762888852441091},"quick_ratio":{"value":1.6543108632660872},"net_profit_margin":{"value":-0.009602357855384597},"roa":{"value":-0.06327147989087864},"roe":{"value":-0.12505338458253257},"debt_to_equity":{"value":0.976457399103139,"negative_equity":false},"asset_turnover":{"value":6.589160791940145},"altman_z_score":{"value":7.4776304241850715},"roce":{"value":-0.12505338458253257}},"source_ids":{"financial_statement_id":"1462748","income_statement_id":"1462748","balance_sheet_id":"1462748"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":382035,"cogs":404225,"gross_prof":-22190,"sell_exp":2119,"admin_exp":17569,"oth_op_rev":22269,"oth_op_exp":11080,"income_before_income_taxes":-30689,"income_after_income_taxes":-30689,"net_income":-30689},"balance_data":{"cash":81561,"accounts_receivable":10305,"inventories":47456,"cur_assets":139322,"fixed_assets":26804,"non_cur_assets":26804,"assets":166126,"cur_liab":123977,"equity":42149,"equities":166126},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",404225,404225,false],["net_turnover_source","gross_profit_calc",22190,-22190,true],["gross_profit_calc","selling_exp",2119,2119,false],["gross_profit_calc","admin_exp",17569,17569,false],["gross_profit_calc","other_op_exp_exp",11080,11080,false]]}},"financial_ratios":{"current_ratio":{"value":1.12377295788735},"quick_ratio":{"value":0.7409922808262823},"net_profit_margin":{"value":-0.08033033622573849},"roa":{"value":-0.18473327474326715},"roe":{"value":-0.7281074284087404},"debt_to_equity":{"value":2.941398372440627,"negative_equity":false},"asset_turnover":{"value":2.2996701299014},"altman_z_score":{"value":2.1450211172860243},"roce":{"value":-0.7281074284087404}},"source_ids":{"financial_statement_id":"1355712","income_statement_id":"1355712","balance_sheet_id":"1355712"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.08.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"280.07","66.56","123.42",21,"1 436.67","~ 1 056.61"],[2023,"288.90","54.57","107.83",23,"1 146.05","~ 870.87"],[2022,"184.46","39.52","78.96",23,"839.21","~ 636.95"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","58.5","11.42","31.09",24,"1 266.66","~ 984.83"],["2026. gada 1. ceturksnis","80.25","11.75","32.17",25,"1 258.24","~ 979.21"],["2025. gada 4. ceturksnis","68.50","13.66","35.95",27,"1 301.93","~ 998.14"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":123.42,"employees":21,"gross_salary_raw":1436.6732319211053,"gross_salary_formatted":"1 436.67","net_salary_formatted":"~ 1 056.61","vsaoi_employee_part":"150.85","non_taxable_minimum":"139.74","iin_part":"229.22","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":123.42,"employees":21,"gross_salary_raw":1436.6732319211053,"gross_salary_formatted":"1 436.67","net_salary_formatted":"~ 1 056.61","vsaoi_employee_part":"150.85","non_taxable_minimum":"139.74","iin_part":"229.22","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",115691,"EUR","2016-06-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,25,"EUR"],[2018,23,"EUR"],[2008,46,"LVL"],[2009,40,"LVL"],[2010,34,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-12-02","Projektēšanas un informācijas valsts uzņēmums \"MELIORPROJEKTS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV53ZZZ50003017621","K","SIA","1991-09-02","Rīga, Struktoru iela 14",1039,102001080,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7112  ","010094","Vidzemes priekšpilsēta","280.07","66.56","123.42",21],[2023,"sabiedrība ar ierobežotu atbildību","7112  ","010094","Vidzemes priekšpilsēta","288.90","54.57","107.83",23],[2022,"sabiedrība ar ierobežotu atbildību","7112  ","010094","Vidzemes priekšpilsēta","184.46","39.52","78.96",23]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 01.05.1995 ","nav","nav"," 12.08.1996 "],["ir"," 13.08.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MELIORPROJEKTS SIA","2025. gada 4. ceturksnis","68.50","18.86","0.00","13.66","35.95","27"],["MELIORPROJEKTS SIA","2026. gada 1. ceturksnis","80.25","36.29","0.00","11.75","32.17","25"],["MELIORPROJEKTS SIA","2026. gada 2. ceturksnis","58.5","15.97","0.0","11.42","31.09","24"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[592392,553753,38639,1716,14681,19730,2512,13,2499,2499,null],[396426,447243,-50817,1812,12844,18742,-84215,null,-84215,-84215,null],[240213,245736,-5523,null,6672,null,-12195,null,null,-12195,null],[382035,404225,-22190,2119,17569,11080,-30689,null,-30689,-30689,22269],[487901,478707,9194,1624,12205,1945,-4685,null,-4685,-4685,1895]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[116211,31267,48929,196407,54060,54060,250467,91414,159053,250467,null],[42409,15206,48994,106609,47272,47272,153881,81043,72838,153881,null],[16523,38304,119596,174423,5049,5049,179472,43643,132123,179472,3706],[81561,10305,47456,139322,26804,26804,166126,123977,42149,166126,null],[27903,32615,804,61322,12724,12724,74046,36582,37464,74046,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_int","cfo_dm_tax","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_net","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[402655,468902,-66247,118,2136,-68501,-68501,2694,-2694,214,-70981,153277,82296],[587549,553539,34010,2393,3962,27655,27655,27012,-27012,230,873,152404,153277]]}},"public_procurement":{"kopa_eur":1771326.57,"ligumu_skaits":83,"periods":{"no":"2017-08-16","lidz":"2026-08-17"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[140000,"2023-03-29","Jēkabpils novada pašvaldība","Jēkabpils valstpilsētas aizsargdambja (uzbērums) pārbūves būvprojekta izstrāde un autoruzraudzība"],[131550,"2017-08-16","Ādažu novada pašvaldība","Būvprojektu izstrāde plūdu risku un krasta erozijas novēršanai"],[100000,"2025-04-24","Dabas aizsardzības pārvalde","Speciālistu pakalpojumu iegāde"],[84500,"2025-11-25","\"Zemkopības ministrijas nekustamie īpašumi\", VSIA","Būves tehniskās apsekošanas atzinuma sagatavošana, būvprojekta izstrāde un autoruzraudzība poldera sūkņu staciju pārbūvei"],[81000,"2023-02-09","\"Zemkopības ministrijas nekustamie īpašumi\", VSIA","Būves tehniskās apsekošanas atzinuma sagatavošana, būvprojekta izstrāde un autoruzraudzība poldera sūkņu staciju pārbūvei"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"Zemkopības ministrijas nekustamie īpašumi\", VSIA",1050826,59],["Jēkabpils novada pašvaldība",176428.57,2],["Ādažu novada pašvaldība",131550,1],["Dabas aizsardzības pārvalde",110000,2],["Mārupes novada pašvaldība",84000,5]]},"pa_gadiem":{"2026":{"summa_eur":169680,"ligumu_skaits":19},"2025":{"summa_eur":699741,"ligumu_skaits":29},"2024":{"summa_eur":80250,"ligumu_skaits":6},"2023":{"summa_eur":453728.57,"ligumu_skaits":7},"2022":{"summa_eur":236377,"ligumu_skaits":5},"2020":{"ligumu_skaits":4},"2019":{"ligumu_skaits":10},"2018":{"ligumu_skaits":2},"2017":{"summa_eur":131550,"ligumu_skaits":1}},"bez_publicetas_summas":18,"kopigas_vienosanas_skaits":8,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2016-01-12","lidz":"2029-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":68,"kopa_bez_pvn_eur":1452658.77,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[102000,"2017-07-18","Ādažu novada pašvaldība","Novērst plūdu un krasta erozijas risku apdraudējumu Ādažu novadā, pirmā daļa"],[81000,"2023-02-09","Valsts sabiedrība ar ierobežotu atbildību \"Zemkopības ministrijas nekustamie īpašumi\"","Valsts meliorācijas sistēmas Vēžu poldera sūkņu stacijas, meliorācijas kadastra kods S31550:001001 Salas pagastā, Jēkabpils novadā pārbūve"],[74777,"2022-12-19","Valsts sabiedrība ar ierobežotu atbildību \"Zemkopības ministrijas nekustamie īpašumi\"","Valsts nozīmes ūdensnotekas Bārta, meliorācijas kadastra numurs 3428:01, pik.53/00 - 98/40 un Bārtas labā krasta aizsargdambja, meliorācijas kadastra kods D27570:002003, pik.00/00 - 51/55 Nīcas un Otaņķu pagastā, Dienvidkurzemes novadā atjaunošana"],[70000,"2017-07-07","Valsts sabiedrība ar ierobežotu atbildību \"Zemkopības ministrijas nekustamie īpašumi\"","Valsts nozīmes ūdensnotekas Gaujas - Daugavas kanāls, ŪSIK kods 4123427:01, pik. 00/00 - 31/42 pārbūve Ādažu novadā"],[70000,"2025-04-03","Akciju sabiedrība \"Latvijas valsts meži\"","Purvu ekosistēmu atjaunošana ĪADT"]]}}}}