{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003019711","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50003019711"},"registration_number":"50003019711","company_name":"Sabiedrība ar ierobežotu atbildību ražošanas komercfirma \"NĀKOTNE\"","company_type":"SIA","registered_date":"1991-08-19","area_of_activity":{"nace_code":"2562","nace_description":"Slēdzeņu un eņģu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,767677,-126713,1695837,20,"EUR"],[2024,870496,9069,1771873,25,"EUR"],[2023,1470637,-43376,1880197,38,"EUR"],[2022,1577057,39788,2129599,42,"EUR"],[2021,1993491,254771,2093743,48,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":767677,"cogs":594072,"gross_prof":173605,"sell_exp":103972,"admin_exp":109775,"oth_op_rev":125,"oth_op_exp":16050,"interest_expenses":70646,"income_before_income_taxes":-126713,"income_after_income_taxes":-126713,"net_income":-126713},"balance_data":{"cash":11895,"accounts_receivable":56468,"inventories":688272,"cur_assets":756635,"investments":800000,"fixed_assets":134861,"intangible_assets":4341,"non_cur_assets":939202,"assets":1695837,"cur_liab":419834,"non_cur_liab":449135,"equity":826868,"equities":1695837},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",594072,594072,false],["net_turnover_source","gross_profit_calc",173605,173605,false],["gross_profit_calc","selling_exp",103972,103972,false],["gross_profit_calc","admin_exp",109775,109775,false],["gross_profit_calc","other_op_exp_exp",16050,16050,false]]}},"financial_ratios":{"current_ratio":{"value":1.8022242124268164},"quick_ratio":{"value":0.16283340558411183},"net_profit_margin":{"value":-0.16506030531069707},"roa":{"value":-0.07472003500336412},"roe":{"value":-0.15324453238001712},"debt_to_equity":{"value":1.050916228466938,"negative_equity":false},"interest_coverage":{"value":-0.7936330436259661},"asset_turnover":{"value":0.4526832472696374},"altman_z_score":{"value":1.3040925466874915},"roce":{"value":-0.043939551866257365}},"source_ids":{"financial_statement_id":"2345489","income_statement_id":"2345489","balance_sheet_id":"2345489"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":870496,"cogs":781643,"gross_prof":88853,"sell_exp":118100,"admin_exp":118392,"oth_op_rev":297418,"oth_op_exp":53282,"interest_expenses":87418,"income_before_income_taxes":9079,"provision_for_income_taxes":10,"income_after_income_taxes":9069,"net_income":9069},"balance_data":{"cash":6301,"accounts_receivable":70887,"inventories":739735,"cur_assets":816923,"investments":800000,"fixed_assets":149970,"intangible_assets":4980,"non_cur_assets":954950,"assets":1771873,"cur_liab":470030,"non_cur_liab":636262,"equity":665581,"equities":1771873},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",781643,781643,false],["net_turnover_source","gross_profit_calc",88853,88853,false],["gross_profit_calc","selling_exp",118100,118100,false],["gross_profit_calc","admin_exp",118392,118392,false],["gross_profit_calc","other_op_exp_exp",53282,53282,false]]}},"financial_ratios":{"current_ratio":{"value":1.7380231049081973},"quick_ratio":{"value":0.16421930515073507},"net_profit_margin":{"value":0.010418198360474947},"roa":{"value":0.005118312655591005},"roe":{"value":0.013625689435245296},"debt_to_equity":{"value":1.6621448028113783,"negative_equity":false},"interest_coverage":{"value":1.1038573291541787},"asset_turnover":{"value":0.4912857749962892},"altman_z_score":{"value":1.3707344186602466},"roce":{"value":0.07412337739650633}},"source_ids":{"financial_statement_id":"2075985","income_statement_id":"2075985","balance_sheet_id":"2075985"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":38,"type_from_db":"UGP"},"income_data":{"net_turnover":1470637,"cogs":1182685,"gross_prof":287952,"sell_exp":177670,"admin_exp":97312,"oth_op_rev":73879,"oth_op_exp":43141,"interest_expenses":85793,"income_before_income_taxes":-42085,"provision_for_income_taxes":1291,"income_after_income_taxes":-43376,"net_income":-43376},"balance_data":{"cash":5566,"accounts_receivable":116454,"inventories":753394,"cur_assets":875414,"investments":800000,"fixed_assets":199163,"intangible_assets":5620,"non_cur_assets":1004783,"assets":1880197,"cur_liab":618590,"non_cur_liab":605095,"equity":656512,"equities":1880197},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1182685,1182685,false],["net_turnover_source","gross_profit_calc",287952,287952,false],["gross_profit_calc","selling_exp",177670,177670,false],["gross_profit_calc","admin_exp",97312,97312,false],["gross_profit_calc","other_op_exp_exp",43141,43141,false]]}},"financial_ratios":{"current_ratio":{"value":1.415176449667793},"quick_ratio":{"value":0.1972550477699284},"net_profit_margin":{"value":-0.02949470195568315},"roa":{"value":-0.023069922992111996},"roe":{"value":-0.06607038409046598},"debt_to_equity":{"value":1.863918709787483,"negative_equity":false},"interest_coverage":{"value":0.5094588136561258},"asset_turnover":{"value":0.7821717617887913},"altman_z_score":{"value":1.4718526670637422},"roce":{"value":0.0346447031444816}},"source_ids":{"financial_statement_id":"1881921","income_statement_id":"1881921","balance_sheet_id":"1881921"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":42,"type_from_db":"UGP"},"income_data":{"net_turnover":1577057,"cogs":1121273,"gross_prof":455784,"sell_exp":184060,"admin_exp":111034,"oth_op_rev":28225,"oth_op_exp":49976,"interest_expenses":96232,"income_before_income_taxes":42707,"provision_for_income_taxes":2919,"income_after_income_taxes":39788,"net_income":39788},"balance_data":{"cash":4744,"accounts_receivable":272221,"inventories":821146,"cur_assets":1098111,"investments":800000,"fixed_assets":225213,"intangible_assets":6275,"non_cur_assets":1031488,"assets":2129599,"cur_liab":750725,"non_cur_liab":678986,"equity":699888,"equities":2129599},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1121273,1121273,false],["net_turnover_source","gross_profit_calc",455784,455784,false],["gross_profit_calc","selling_exp",184060,184060,false],["gross_profit_calc","admin_exp",111034,111034,false],["gross_profit_calc","other_op_exp_exp",49976,49976,false]]}},"financial_ratios":{"current_ratio":{"value":1.4627340237770154},"quick_ratio":{"value":0.3689300343001765},"net_profit_margin":{"value":0.025229271992071308},"roa":{"value":0.018683329584583765},"roe":{"value":0.05684909585533685},"debt_to_equity":{"value":2.042771129094941,"negative_equity":false},"interest_coverage":{"value":1.4437920857926678},"asset_turnover":{"value":0.7405417639658922},"altman_z_score":{"value":1.5426938748388654},"roce":{"value":0.1007626512647276}},"source_ids":{"financial_statement_id":"1482752","income_statement_id":"1482752","balance_sheet_id":"1482752"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":48,"type_from_db":"UGP"},"income_data":{"net_turnover":1993491,"cogs":1199423,"gross_prof":794068,"sell_exp":199638,"admin_exp":180856,"oth_op_rev":2311,"oth_op_exp":57064,"interest_expenses":99205,"income_before_income_taxes":259616,"provision_for_income_taxes":4845,"income_after_income_taxes":254771,"net_income":254771},"balance_data":{"cash":5905,"accounts_receivable":398588,"inventories":631992,"cur_assets":1036485,"investments":800000,"fixed_assets":250306,"intangible_assets":6952,"non_cur_assets":1057258,"assets":2093743,"cur_liab":1433643,"equity":660100,"equities":2093743},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1199423,1199423,false],["net_turnover_source","gross_profit_calc",794068,794068,false],["gross_profit_calc","selling_exp",199638,199638,false],["gross_profit_calc","admin_exp",180856,180856,false],["gross_profit_calc","other_op_exp_exp",57064,57064,false]]}},"financial_ratios":{"current_ratio":{"value":0.7229728740000125},"quick_ratio":{"value":0.28214346249380073},"net_profit_margin":{"value":0.12780142975313158},"roa":{"value":0.1216820784594862},"roe":{"value":0.3859581881533101},"debt_to_equity":{"value":2.171857294349341,"negative_equity":false},"interest_coverage":{"value":3.6169648707222417},"asset_turnover":{"value":0.9521182876790514},"altman_z_score":{"value":1.8070972953490605},"roce":{"value":0.543585820330253}},"source_ids":{"financial_statement_id":"1332351","income_statement_id":"1332351","balance_sheet_id":"1332351"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.10.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"285.65","64.95","132.64",23,"1 409.74","~ 1 039.39"],[2023,"442.57","91.61","179.56",35,"1 254.10","~ 939.93"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","47.99","8.65","21.07",18,"1 144.57","~ 903.42"],["2026. gada 1. ceturksnis","52.92","9.84","29.42",19,"1 514.05","~ 1 149.78"],["2025. gada 4. ceturksnis","69.24","12.94","29.60",19,"1 523.32","~ 1 145.76"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":132.64,"employees":23,"gross_salary_raw":1409.7380761071506,"gross_salary_formatted":"1 409.74","net_salary_formatted":"~ 1 039.39","vsaoi_employee_part":"148.02","non_taxable_minimum":"150.10","iin_part":"222.32","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":132.64,"employees":23,"gross_salary_raw":1409.7380761071506,"gross_salary_formatted":"1 409.74","net_salary_formatted":"~ 1 039.39","vsaoi_employee_part":"148.02","non_taxable_minimum":"150.10","iin_part":"222.32","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","tehniskās nozīmes produkcijas ražošana \r\npreču ražošana \r\nzinātniski-tehniskās produkcijas izstrāde un konstruktoru darbi\r\n*vairum un mazumtirdzniecība \r\n*starpniecības pakalpojumi \r\n*remonta-celtniecības darbi \r\n*pakalpojumi\r\n*būvmateriālu ražošana un realizācija \r\n*autotransporta pakalpojumi \r\n*ārējā ekonomiskā darbība \r\n*autotransporta tehniskā apkope un remonts\r\n*u.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",604500,"EUR","2026-09-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,56,"EUR"],[2018,56,"EUR"],[2011,59,"LVL"],[2012,59,"LVL"],[2013,57,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV77ZZZ50003019711","K","SIA","1991-08-19","Rīga, Lēdmanes iela 1",1039,104534747,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","40203247934","2020-06-02"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2562  ","010094","Vidzemes priekšpilsēta","285.65","64.95","132.64",23],[2023,"sabiedrība ar ierobežotu atbildību","2572  ","010094","Vidzemes priekšpilsēta","442.57","91.61","179.56",35]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 08.10.1996 ","nav","nav",null],["nav"," 30.05.1995 ","nav","nav"," 07.10.1996 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["NĀKOTNE SIA","2025. gada 4. ceturksnis","69.24","26.67","0.00","12.94","29.60","19"],["NĀKOTNE SIA","2026. gada 1. ceturksnis","52.92","13.39","0.00","9.84","29.42","19"],["NĀKOTNE SIA","2026. gada 2. ceturksnis","47.99","18.25","0.0","8.65","21.07","18"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","493","Darbība reģistrēta","2005-01-11","Metāla apstrāde.","citas iekārtas dzelzs, tērauda vai citu metālu apstrādei ar ražošanas platību no 100 m2 līdz 1000 m2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","interest_expenses","other_taxes"],"data":[[1333120,1152781,180339,117188,64819,12130,1878,8584,483,8101,8101,null,null],[1108827,945833,162994,118667,60394,4,13155,-33928,null,null,-46264,4710,3628],[1266496,1201456,65040,122187,100054,212981,16984,38436,3523,34913,34913,360,null],[1993491,1199423,794068,199638,180856,2311,57064,259616,4845,254771,254771,99205,null],[1577057,1121273,455784,184060,111034,28225,49976,42707,2919,39788,39788,96232,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","provisions","investments"],"data":[[21694,170399,192849,384942,789955,2099,792054,1176996,141930,1035066,1176996,null,null,null],[21694,160378,122279,304351,599501,null,599501,903852,159204,613004,903852,112583,19061,null],[10106,162136,250332,422574,280679,7629,288308,710882,305553,405329,710882,null,null,null],[5905,398588,631992,1036485,250306,6952,1057258,2093743,1433643,660100,2093743,null,null,800000],[4744,272221,821146,1098111,225213,6275,1031488,2129599,750725,699888,2129599,678986,null,800000]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_repay","cff_ls_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_sal_fa","cfo_im_tax","cfi_ln_md"],"data":[[-33928,59284,106802,4710,98464,39155,-39155,38863,13569,-52432,6877,14817,21694,null,null,null],[54384,110397,67932,-2915,61189,-20977,-10015,-32217,null,-35720,15454,21694,37148,10962,null,null],[36775,90680,63354,-1597,57234,-12030,-14740,-32217,null,-35932,6562,37148,43710,290,-1271,-3000],[946,53391,50092,-1235,36766,-1558,-1558,-42087,null,-45013,-9805,62194,52389,null,-7464,null],[40265,96280,104458,-400,98069,-80369,-80369,null,null,-7359,10341,52389,62730,null,-1362,null]]}}}