{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003066241","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50003066241"},"registration_number":"50003066241","company_name":"Sabiedrība ar ierobežotu atbildību \"ISA PLUS LTD\"","company_type":"SIA","registered_date":"1992-03-27","area_of_activity":{"nace_code":"5622","nace_description":"Ēdināšanas pakalpojumi uz līguma pamata un citi ēdināšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1169064,30843,103270,17,"EUR"],[2024,1154334,-21914,89080,16,"EUR"],[2023,1179348,26524,131774,22,"EUR"],[2022,878824,-10733,112793,16,"EUR"],[2021,442571,-9071,81302,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":1169064,"cogs":679571,"gross_prof":489493,"sell_exp":373134,"admin_exp":10802,"oth_op_rev":959,"oth_op_exp":73847,"interest_expenses":1826,"income_before_income_taxes":30843,"income_after_income_taxes":30843,"net_income":30843},"balance_data":{"cash":10983,"accounts_receivable":58963,"inventories":354,"cur_assets":70300,"fixed_assets":32970,"non_cur_assets":32970,"assets":103270,"cur_liab":69004,"non_cur_liab":9328,"provisions":900,"equity":24038,"equities":103270},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",679571,679571,false],["net_turnover_source","gross_profit_calc",489493,489493,false],["gross_profit_calc","selling_exp",373134,373134,false],["gross_profit_calc","admin_exp",10802,10802,false],["gross_profit_calc","other_op_exp_exp",73847,73847,false]]}},"financial_ratios":{"current_ratio":{"value":1.0187815199118893},"quick_ratio":{"value":1.0136513825285491},"net_profit_margin":{"value":0.026382644577200222},"roa":{"value":0.29866369710467705},"roe":{"value":1.2830934353939596},"debt_to_equity":{"value":3.2586737665363175,"negative_equity":false},"interest_coverage":{"value":17.891018619934282},"asset_turnover":{"value":11.320460927665343},"altman_z_score":{"value":12.615745247972368},"roce":{"value":0.9533940349034028}},"source_ids":{"financial_statement_id":"2252170","income_statement_id":"2252170","balance_sheet_id":"2252170"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":1154334,"cogs":710341,"gross_prof":443993,"sell_exp":362173,"admin_exp":8319,"oth_op_exp":93235,"interest_expenses":2180,"income_before_income_taxes":-21914,"income_after_income_taxes":-21914,"net_income":-21914},"balance_data":{"cash":18502,"accounts_receivable":25418,"inventories":48,"cur_assets":43968,"fixed_assets":45112,"non_cur_assets":45112,"assets":89080,"cur_liab":80462,"non_cur_liab":14523,"provisions":900,"equity":-6805,"equities":89080},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",710341,710341,false],["net_turnover_source","gross_profit_calc",443993,443993,false],["gross_profit_calc","selling_exp",362173,362173,false],["gross_profit_calc","admin_exp",8319,8319,false],["gross_profit_calc","other_op_exp_exp",93235,93235,false]]}},"financial_ratios":{"current_ratio":{"value":0.5464442842584077},"quick_ratio":{"value":0.5458477293629291},"net_profit_margin":{"value":-0.018984106852955904},"roa":{"value":-0.2460035922766053},"roe":{"value":3.220279206465834},"debt_to_equity":{"value":-13.958119030124909,"negative_equity":true},"interest_coverage":{"value":-9.05229357798165},"asset_turnover":{"value":12.958396946564886},"altman_z_score":{"value":11.85565045502836},"roce":{"value":-2.2898584358319796}},"source_ids":{"financial_statement_id":"1986758","income_statement_id":"1986758","balance_sheet_id":"1986758"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":1179348,"cogs":711875,"gross_prof":467473,"sell_exp":314051,"admin_exp":9040,"oth_op_rev":5096,"oth_op_exp":121364,"interest_expenses":1590,"income_before_income_taxes":26524,"income_after_income_taxes":26524,"net_income":26524},"balance_data":{"cash":11970,"accounts_receivable":61309,"inventories":1857,"cur_assets":75136,"fixed_assets":56638,"non_cur_assets":56638,"assets":131774,"cur_liab":103225,"non_cur_liab":12540,"provisions":900,"equity":15109,"equities":131774},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",711875,711875,false],["net_turnover_source","gross_profit_calc",467473,467473,false],["gross_profit_calc","selling_exp",314051,314051,false],["gross_profit_calc","admin_exp",9040,9040,false],["gross_profit_calc","other_op_exp_exp",121364,121364,false]]}},"financial_ratios":{"current_ratio":{"value":0.7278856866069267},"quick_ratio":{"value":0.709895858561395},"net_profit_margin":{"value":0.022490392996808405},"roa":{"value":0.20128401657383097},"roe":{"value":1.755509960950427},"debt_to_equity":{"value":7.661989542656695,"negative_equity":false},"interest_coverage":{"value":17.681761006289307},"asset_turnover":{"value":8.949777649612216},"altman_z_score":{"value":9.593852673065577},"roce":{"value":0.9847630389856037}},"source_ids":{"financial_statement_id":"1887892","income_statement_id":"1887892","balance_sheet_id":"1887892"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":878824,"cogs":567806,"gross_prof":311018,"sell_exp":193528,"admin_exp":36295,"oth_op_exp":90324,"interest_expenses":1604,"income_before_income_taxes":-10733,"income_after_income_taxes":-10733,"net_income":-10733},"balance_data":{"cash":1252,"accounts_receivable":50236,"inventories":166,"cur_assets":51654,"fixed_assets":61139,"non_cur_assets":61139,"assets":112793,"cur_liab":106208,"non_cur_liab":17100,"provisions":900,"equity":-11415,"equities":112793},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",567806,567806,false],["net_turnover_source","gross_profit_calc",311018,311018,false],["gross_profit_calc","selling_exp",193528,193528,false],["gross_profit_calc","admin_exp",36295,36295,false],["gross_profit_calc","other_op_exp_exp",90324,90324,false]]}},"financial_ratios":{"current_ratio":{"value":0.48634754444109674},"quick_ratio":{"value":0.4847845736667671},"net_profit_margin":{"value":-0.012212911800314967},"roa":{"value":-0.09515661432890339},"roe":{"value":0.9402540516863775},"debt_to_equity":{"value":-10.80227770477442,"negative_equity":true},"interest_coverage":{"value":-5.69139650872818},"asset_turnover":{"value":7.79147642140913},"altman_z_score":{"value":7.053038366254131},"roce":{"value":-1.3863325740318906}},"source_ids":{"financial_statement_id":"1721346","income_statement_id":"1721346","balance_sheet_id":"1721346"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":442571,"cogs":304119,"gross_prof":138452,"sell_exp":86317,"admin_exp":3763,"oth_op_exp":56921,"interest_expenses":522,"income_before_income_taxes":-9071,"income_after_income_taxes":-9071,"net_income":-9071},"balance_data":{"cash":907,"accounts_receivable":40019,"cur_assets":40926,"fixed_assets":40376,"non_cur_assets":40376,"assets":81302,"cur_liab":59424,"non_cur_liab":21660,"provisions":900,"equity":-682,"equities":81302},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",304119,304119,false],["net_turnover_source","gross_profit_calc",138452,138452,false],["gross_profit_calc","selling_exp",86317,86317,false],["gross_profit_calc","admin_exp",3763,3763,false],["gross_profit_calc","other_op_exp_exp",56921,56921,false]]}},"financial_ratios":{"current_ratio":{"value":0.6887116316639742},"quick_ratio":{"value":0.6887116316639742},"net_profit_margin":{"value":-0.020496146381032646},"roa":{"value":-0.11157167105360262},"roe":{"value":13.30058651026393},"debt_to_equity":{"value":-118.89149560117302,"negative_equity":true},"interest_coverage":{"value":-16.377394636015325},"asset_turnover":{"value":5.443543824260166},"altman_z_score":{"value":4.932181064254804},"roce":{"value":-0.3907578389249474}},"source_ids":{"financial_statement_id":"1400783","income_statement_id":"1400783","balance_sheet_id":"1400783"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.09.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"136.12","26.05","55.31",19,"711.61","~ 593.23"],[2023,"123.48","23.09","42.67",17,"613.57","~ 530.58"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","24.53","4.22","11.25",19,"578.96","~ 518.17"],["2026. gada 1. ceturksnis","36.07","5.57","12.83",17,"737.95","~ 632.30"],["2025. gada 4. ceturksnis","33.88","6.43","12.55",16,"766.96","~ 641.44"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":55.31,"employees":19,"gross_salary_raw":711.6096195313747,"gross_salary_formatted":"711.61","net_salary_formatted":"~ 593.23","vsaoi_employee_part":"74.72","non_taxable_minimum":"418.61","iin_part":"43.66","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":55.31,"employees":19,"gross_salary_raw":711.6096195313747,"gross_salary_formatted":"711.61","net_salary_formatted":"~ 593.23","vsaoi_employee_part":"74.72","non_taxable_minimum":"418.61","iin_part":"43.66","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","zinātniski pētnieciskie darbi\r\nprojektēšanas darbi\r\nkokapstrāde\r\nmarketings\r\nrentings\r\nlīzings\r\nceltniecība\r\nmaksas pakalpojumi\r\nizdevējdarbība\r\nreklāma\r\nu.c. statūtos paredzētā darbība \r\n\r\n"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2014-06-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2009,2,"LVL"],[2010,2,"LVL"],[2011,1,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-12-03","Sabiedrība \"ISA PLUS LTD\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV14ZZZ50003066241","K","SIA","1992-03-27","Rīga, Bukaišu iela 2",1004,103240678,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5622  ","010095","Zemgales priekšpilsēta","136.12","26.05","55.31",19],[2023,"sabiedrība ar ierobežotu atbildību","5629  ","010095","Zemgales priekšpilsēta","123.48","23.09","42.67",17]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 06.09.1996 ","nav","nav",null],["nav"," 07.05.1996 ","nav","nav"," 05.09.1996 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ISA PLUS LTD SIA","2025. gada 4. ceturksnis","33.88","14.88","0.00","6.43","12.55","16"],["ISA PLUS LTD SIA","2026. gada 1. ceturksnis","36.07","17.66","0.00","5.57","12.83","17"],["ISA PLUS LTD SIA","2026. gada 2. ceturksnis","24.53","9.05","0.0","4.22","11.25","19"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","provision_for_income_taxes","interest_expenses"],"data":[[15426,12336,3090,1060,450,1580,1580,1580,null,null,null],[119227,67609,51618,1886,19758,6436,6311,6311,23538,125,null],[27387,23227,4160,1544,null,2616,null,2616,null,null,null],[442571,304119,138452,3763,56921,-9071,-9071,-9071,86317,null,522],[878824,567806,311018,36295,90324,-10733,-10733,-10733,193528,null,1604]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","provisions","inventories","non_cur_liab"],"data":[[2158,1517,3675,41,41,3716,1637,2079,3716,null,null,null],[4858,18952,23810,12158,12158,35968,26678,8390,35968,900,null,null],[3370,1976,5544,null,null,5544,2314,3230,5544,null,198,null],[907,40019,40926,40376,40376,81302,59424,-682,81302,900,null,21660],[1252,50236,51654,61139,61139,112793,106208,-11415,112793,900,166,17100]]},"cash_flow_statements":{"columns":["effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[158,158,2053,2211]]}}}