{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003087101","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50003087101"},"registration_number":"50003087101","company_name":"Sabiedrība ar ierobežotu atbildību \"BRAUNS\"","company_type":"SIA","registered_date":"1992-08-24","area_of_activity":{"nace_code":"5510","nace_description":"Izmitināšana viesnīcās un līdzīgās apmešanās vietās"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,359243,-99349,2117303,10,"EUR"],[2024,341840,-10892,2162153,9,"EUR"],[2023,269586,-59875,2172422,7,"EUR"],[2022,134962,-40455,2186968,3,"EUR"],[2021,111,59637,2214811,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":359243,"cogs":322786,"gross_prof":36457,"sell_exp":47504,"admin_exp":87731,"oth_op_rev":2589,"oth_op_exp":2717,"interest_expenses":443,"income_before_income_taxes":-99349,"income_after_income_taxes":-99349,"net_income":-99349},"balance_data":{"cash":3020,"accounts_receivable":4982,"cur_assets":8002,"fixed_assets":2109301,"non_cur_assets":2109301,"assets":2117303,"cur_liab":210938,"non_cur_liab":1180671,"equity":725694,"equities":2117303},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",322786,322786,false],["net_turnover_source","gross_profit_calc",36457,36457,false],["gross_profit_calc","selling_exp",47504,47504,false],["gross_profit_calc","admin_exp",87731,87731,false],["gross_profit_calc","other_op_exp_exp",2717,2717,false]]}},"financial_ratios":{"current_ratio":{"value":0.037935317486654845},"quick_ratio":{"value":0.037935317486654845},"net_profit_margin":{"value":-0.27655096967790604},"roa":{"value":-0.04692242914689112},"roe":{"value":-0.1369020551361869},"debt_to_equity":{"value":1.9176250595981226,"negative_equity":false},"interest_coverage":{"value":-223.26410835214446},"asset_turnover":{"value":0.16967009445506856},"altman_z_score":{"value":0.4647964527108396},"roce":{"value":-0.05188198482452206}},"source_ids":{"financial_statement_id":"2232838","income_statement_id":"2232838","balance_sheet_id":"2232838"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":341840,"cogs":239274,"gross_prof":102566,"sell_exp":46827,"admin_exp":86988,"oth_op_rev":22179,"oth_op_exp":1822,"income_before_income_taxes":-10892,"income_after_income_taxes":-10892,"net_income":-10892},"balance_data":{"cash":10163,"accounts_receivable":2196,"inventories":100,"cur_assets":12459,"fixed_assets":2149694,"non_cur_assets":2149694,"assets":2162153,"cur_liab":160413,"non_cur_liab":1176697,"equity":825043,"equities":2162153},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",239274,239274,false],["net_turnover_source","gross_profit_calc",102566,102566,false],["gross_profit_calc","selling_exp",46827,46827,false],["gross_profit_calc","admin_exp",86988,86988,false],["gross_profit_calc","other_op_exp_exp",1822,1822,false]]}},"financial_ratios":{"current_ratio":{"value":0.0776682687812085},"quick_ratio":{"value":0.07704487790889766},"net_profit_margin":{"value":-0.03186285981745846},"roa":{"value":-0.005037571346708581},"roe":{"value":-0.0132017361519339},"debt_to_equity":{"value":1.620654923440354,"negative_equity":false},"asset_turnover":{"value":0.15810166995582645},"altman_z_score":{"value":0.6754262703965073},"roce":{"value":-0.00544126609849431}},"source_ids":{"financial_statement_id":"2066070","income_statement_id":"2066070","balance_sheet_id":"2066070"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":269586,"cogs":199455,"gross_prof":70131,"sell_exp":41214,"admin_exp":79916,"oth_op_rev":363,"oth_op_exp":476,"interest_expenses":8763,"income_before_income_taxes":-59875,"income_after_income_taxes":-59875,"net_income":-59875},"balance_data":{"cash":5908,"accounts_receivable":3933,"inventories":150,"cur_assets":9991,"fixed_assets":2162431,"non_cur_assets":2162431,"assets":2172422,"cur_liab":151673,"non_cur_liab":1184814,"equity":835935,"equities":2172422},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",199455,199455,false],["net_turnover_source","gross_profit_calc",70131,70131,false],["gross_profit_calc","selling_exp",41214,41214,false],["gross_profit_calc","admin_exp",79916,79916,false],["gross_profit_calc","other_op_exp_exp",476,476,false]]}},"financial_ratios":{"current_ratio":{"value":0.0658719745768858},"quick_ratio":{"value":0.06488300488551027},"net_profit_margin":{"value":-0.22209981230479328},"roa":{"value":-0.027561403815649078},"roe":{"value":-0.07162638243404093},"debt_to_equity":{"value":1.5987929683528026,"negative_equity":false},"interest_coverage":{"value":-5.832705694396896},"asset_turnover":{"value":0.12409467405504088},"altman_z_score":{"value":0.5926031390487603},"roce":{"value":-0.025293591633597245}},"source_ids":{"financial_statement_id":"1896909","income_statement_id":"1896909","balance_sheet_id":"1896909"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":134962,"cogs":133715,"gross_prof":1247,"sell_exp":7714,"admin_exp":33529,"oth_op_exp":459,"income_before_income_taxes":-40455,"income_after_income_taxes":-40455,"net_income":-40455},"balance_data":{"cash":1599,"accounts_receivable":716,"cur_assets":2315,"fixed_assets":2184653,"non_cur_assets":2184653,"assets":2186968,"cur_liab":146102,"non_cur_liab":1145056,"equity":895810,"equities":2186968},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",133715,133715,false],["net_turnover_source","gross_profit_calc",1247,1247,false],["gross_profit_calc","selling_exp",7714,7714,false],["gross_profit_calc","admin_exp",33529,33529,false],["gross_profit_calc","other_op_exp_exp",459,459,false]]}},"financial_ratios":{"current_ratio":{"value":0.015845094523004477},"quick_ratio":{"value":0.015845094523004477},"net_profit_margin":{"value":-0.2997510410337725},"roa":{"value":-0.01849821305112832},"roe":{"value":-0.045160246034315316},"debt_to_equity":{"value":1.4413301927864168,"negative_equity":false},"asset_turnover":{"value":0.06171192262529676},"altman_z_score":{"value":0.5953133137951464},"roce":{"value":-0.019822467521140537}},"source_ids":{"financial_statement_id":"1759197","income_statement_id":"1759197","balance_sheet_id":"1759197"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":111,"cogs":107299,"gross_prof":-107188,"sell_exp":13943,"admin_exp":23836,"oth_op_rev":205290,"oth_op_exp":686,"income_before_income_taxes":59637,"income_after_income_taxes":59637,"net_income":59637},"balance_data":{"cash":2379,"accounts_receivable":2203,"cur_assets":4582,"fixed_assets":2210229,"non_cur_assets":2210229,"assets":2214811,"cur_liab":162275,"non_cur_liab":1116271,"equity":936265,"equities":2214811},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",107299,107299,false],["net_turnover_source","gross_profit_calc",107188,-107188,true],["gross_profit_calc","selling_exp",13943,13943,false],["gross_profit_calc","admin_exp",23836,23836,false],["gross_profit_calc","other_op_exp_exp",686,686,false]]}},"financial_ratios":{"current_ratio":{"value":0.0282360191033739},"quick_ratio":{"value":0.0282360191033739},"net_profit_margin":{"value":537.2702702702703},"roa":{"value":0.026926451060609688},"roe":{"value":0.06369670979904193},"debt_to_equity":{"value":1.3655813257998537,"negative_equity":false},"asset_turnover":{"value":5.011714317835698e-5},"altman_z_score":{"value":0.6982734479865369},"roce":{"value":0.029055276009775224}},"source_ids":{"financial_statement_id":"1392434","income_statement_id":"1392434","balance_sheet_id":"1392434"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.07.1997 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"102.61","24.28","49.67",8,"1 517.73","~ 1 108.41"],[2023,"71.27","17.50","37.87",6,"1 542.89","~ 1 124.49"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","31.23","8.29","17.81",10,"1 741.47","~ 1 301.42"],["2026. gada 1. ceturksnis","14.85","3.47","9.42",9,"1 023.43","~ 822.65"],["2025. gada 4. ceturksnis","12.98","2.59","5.04",11,"448.01","~ 400.97"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":49.67,"employees":8,"gross_salary_raw":1517.7349173755747,"gross_salary_formatted":"1 517.73","net_salary_formatted":"~ 1 108.41","vsaoi_employee_part":"159.36","non_taxable_minimum":"108.56","iin_part":"249.96","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":49.67,"employees":8,"gross_salary_raw":1517.7349173755747,"gross_salary_formatted":"1 517.73","net_salary_formatted":"~ 1 108.41","vsaoi_employee_part":"159.36","non_taxable_minimum":"108.56","iin_part":"249.96","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","viesnīcpakalpojumi \r\nsadzīves pakalpojumi \r\npreču iegāde un realizācija \r\nlauksaimniecības preču ražošana, iegāde un pārstrāde\r\nsabiedriskā ēdināšana \r\n*atpūtas organizēšana \r\n*ārējā ekonomiskā darbība \r\n*u.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",234456,"EUR","2017-09-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,23,"EUR"],[2018,24,"EUR"],[2009,22,"LVL"],[2010,19,"LVL"],[2011,20,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["1992-07-31"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV73ZZZ50003087101","K","SIA","1992-08-24","Mārupes nov., Mārupes pag., \"Brauni\"",2167,103421496,100016583,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5510  ","039411","Mārupes pag.","102.61","24.28","49.67",8],[2023,"sabiedrība ar ierobežotu atbildību","5510  ","039411","Mārupes pag.","71.27","17.50","37.87",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.07.1997 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BRAUNS SIA","2025. gada 4. ceturksnis","12.98","5.36","0.00","2.59","5.04","11"],["BRAUNS SIA","2026. gada 1. ceturksnis","14.85","1.94","0.00","3.47","9.42","9"],["BRAUNS SIA","2026. gada 2. ceturksnis","31.23","5.02","0.0","8.29","17.81","10"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","other_taxes"],"data":[[468002,328212,139790,60527,97818,844,17786,-37185,-37185,-37185,null,null],[92515,145974,-53459,21802,42832,3653,54,-63132,-63132,-63132,58668,null],[111,107299,-107188,13943,23836,686,null,59637,59637,59637,205290,null],[187087,147148,39939,24162,19201,1148,1969,-6541,null,-13881,null,7340],[134962,133715,1247,7714,33529,459,null,-40455,-40455,-40455,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[4505,2751,2631,9887,2262667,2262667,2272554,221411,1111383,939760,2272554],[2396,1603,948,4947,2234040,2234040,2238987,214694,1147665,876628,2238987],[2379,2203,null,4582,2210229,2210229,2214811,162275,1116271,936265,2214811],[3833,55877,20038,79748,1628410,1628410,1708158,85118,902923,720117,1708158],[1599,716,null,2315,2184653,2184653,2186968,146102,1145056,895810,2186968]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}