{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003195311","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50003195311"},"registration_number":"50003195311","company_name":"Sabiedrība ar ierobežotu atbildību ražošanas komercfirma \"V.G.S.\"","company_type":"SIA","registered_date":"1994-05-10","area_of_activity":{"nace_code":"5611","nace_description":"Restorānu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,42945,-22820,5389,5,"EUR"],[2024,57412,-12121,5987,5,"EUR"],[2023,38359,-16740,7340,5,"EUR"],[2022,26441,-15086,6328,5,"EUR"],[2021,10989,-1957,5908,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":42945,"cogs":62047,"gross_prof":-19102,"sell_exp":46,"admin_exp":12,"oth_op_exp":3660,"income_before_income_taxes":-22820,"income_after_income_taxes":-22820,"net_income":-22820},"balance_data":{"cash":457,"inventories":451,"cur_assets":908,"fixed_assets":4481,"non_cur_assets":4481,"assets":5389,"cur_liab":9842,"non_cur_liab":118533,"equity":-122986,"equities":5389},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",62047,62047,false],["net_turnover_source","gross_profit_calc",19102,-19102,true],["gross_profit_calc","selling_exp",46,46,false],["gross_profit_calc","admin_exp",12,12,false],["gross_profit_calc","other_op_exp_exp",3660,3660,false]]}},"financial_ratios":{"current_ratio":{"value":0.09225767120503962},"quick_ratio":{"value":0.04643365169680959},"net_profit_margin":{"value":-0.5313773431132844},"roa":{"value":-4.234551864910002},"roe":{"value":0.18554957474834535},"debt_to_equity":{"value":-1.0438179955442082,"negative_equity":true},"asset_turnover":{"value":7.969010948227871},"altman_z_score":{"value":-26.12466441366822},"roce":{"value":5.124635077475859}},"source_ids":{"financial_statement_id":"2260368","income_statement_id":"2260368","balance_sheet_id":"2260368"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":57412,"cogs":68265,"gross_prof":-10853,"sell_exp":243,"oth_op_rev":353,"oth_op_exp":1378,"income_before_income_taxes":-12121,"income_after_income_taxes":-12121,"net_income":-12121},"balance_data":{"cash":377,"inventories":563,"cur_assets":940,"fixed_assets":5047,"non_cur_assets":5047,"assets":5987,"cur_liab":8847,"non_cur_liab":97306,"equity":-100166,"equities":5987},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",68265,68265,false],["net_turnover_source","gross_profit_calc",10853,-10853,true],["gross_profit_calc","selling_exp",243,243,false],["gross_profit_calc","other_op_exp_exp",1378,1378,false],["gross_profit_calc","ebit_calc",12474,-12474,true]]}},"financial_ratios":{"current_ratio":{"value":0.10625070645416525},"quick_ratio":{"value":0.0426133152481067},"net_profit_margin":{"value":-0.2111231101511879},"roa":{"value":-2.0245531985969603},"roe":{"value":0.12100912485274444},"debt_to_equity":{"value":-1.0597707805043628,"negative_equity":true},"asset_turnover":{"value":9.589443794888926},"altman_z_score":{"value":-12.234075937144851},"roce":{"value":4.238111888111888}},"source_ids":{"financial_statement_id":"2037242","income_statement_id":"2037242","balance_sheet_id":"2037242"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":38359,"cogs":53848,"gross_prof":-15489,"sell_exp":77,"admin_exp":5,"oth_op_exp":1169,"income_before_income_taxes":-16740,"income_after_income_taxes":-16740,"net_income":-16740},"balance_data":{"cash":479,"accounts_receivable":635,"inventories":613,"cur_assets":1727,"fixed_assets":5613,"non_cur_assets":5613,"assets":7340,"cur_liab":8723,"non_cur_liab":86662,"equity":-88045,"equities":7340},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",53848,53848,false],["net_turnover_source","gross_profit_calc",15489,-15489,true],["gross_profit_calc","selling_exp",77,77,false],["gross_profit_calc","admin_exp",5,5,false],["gross_profit_calc","other_op_exp_exp",1169,1169,false]]}},"financial_ratios":{"current_ratio":{"value":0.19798234552332913},"quick_ratio":{"value":0.12770835721655394},"net_profit_margin":{"value":-0.43640345160197086},"roa":{"value":-2.2806539509536785},"roe":{"value":0.1901300471349878},"debt_to_equity":{"value":-1.0833664603327844,"negative_equity":true},"asset_turnover":{"value":5.226021798365123},"altman_z_score":{"value":-13.101460425653443},"roce":{"value":12.10412147505423}},"source_ids":{"financial_statement_id":"1904476","income_statement_id":"1904476","balance_sheet_id":"1904476"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":26441,"cogs":43860,"gross_prof":-17419,"sell_exp":286,"admin_exp":128,"oth_op_rev":3616,"oth_op_exp":869,"income_before_income_taxes":-15086,"income_after_income_taxes":-15086,"net_income":-15086},"balance_data":{"cash":165,"inventories":429,"cur_assets":594,"fixed_assets":5734,"non_cur_assets":5734,"assets":6328,"cur_liab":2261,"non_cur_liab":75371,"equity":-71304,"equities":6328},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",43860,43860,false],["net_turnover_source","gross_profit_calc",17419,-17419,true],["gross_profit_calc","selling_exp",286,286,false],["gross_profit_calc","admin_exp",128,128,false],["gross_profit_calc","other_op_exp_exp",869,869,false]]}},"financial_ratios":{"current_ratio":{"value":0.26271561256081377},"quick_ratio":{"value":0.0729765590446705},"net_profit_margin":{"value":-0.5705533073635641},"roa":{"value":-2.384007585335019},"roe":{"value":0.2115729832828453},"debt_to_equity":{"value":-1.0887467743745092,"negative_equity":true},"asset_turnover":{"value":4.178413400758534},"altman_z_score":{"value":-13.355709481434275},"roce":{"value":-3.709368084583231}},"source_ids":{"financial_statement_id":"1731324","income_statement_id":"1731324","balance_sheet_id":"1731324"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":10989,"cogs":20233,"gross_prof":-9244,"oth_op_rev":8609,"oth_op_exp":1272,"interest_expenses":50,"income_before_income_taxes":-1957,"income_after_income_taxes":-1957,"net_income":-1957},"balance_data":{"cash":255,"accounts_receivable":91,"inventories":144,"cur_assets":490,"fixed_assets":5418,"non_cur_assets":5418,"assets":5908,"cur_liab":2564,"non_cur_liab":59562,"equity":-56218,"equities":5908},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20233,20233,false],["net_turnover_source","gross_profit_calc",9244,-9244,true],["gross_profit_calc","other_op_exp_exp",1272,1272,false],["gross_profit_calc","ebit_calc",10516,-10516,true],["other_op_rev_source","ebit_calc",8609,8609,false]]}},"financial_ratios":{"current_ratio":{"value":0.19110764430577223},"quick_ratio":{"value":0.13494539781591264},"net_profit_margin":{"value":-0.17808717808717808},"roa":{"value":-0.33124576844955994},"roe":{"value":0.034810914653669645},"debt_to_equity":{"value":-1.1050908961542567,"negative_equity":true},"interest_coverage":{"value":-38.14},"asset_turnover":{"value":1.8600203114421123},"altman_z_score":{"value":-7.838036722610662},"roce":{"value":-0.5702751196172249}},"source_ids":{"financial_statement_id":"1376027","income_statement_id":"1376027","balance_sheet_id":"1376027"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.02.1998 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"13.06","1.64","7.58",5,"370.59","~ 331.68"],[2023,"9.54","1.14","6.96",5,"340.28","~ 304.55"],[2022,"7.10","0.92","5.97",5,"291.87","~ 261.23"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","3.53","0.21","2.34",5,"457.61","~ 409.56"],["2026. gada 2. ceturksnis","3.28","0.3","2.42",5,"473.26","~ 423.57"],["2026. gada 1. ceturksnis","2.02","0.18","1.68",5,"328.54","~ 294.05"],["2025. gada 4. ceturksnis","2.90","0.17","2.28",5,"445.88","~ 399.06"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.58,"employees":5,"gross_salary_raw":370.5876601153809,"gross_salary_formatted":"370.59","net_salary_formatted":"~ 331.68","vsaoi_employee_part":"38.91","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.58,"employees":5,"gross_salary_raw":370.5876601153809,"gross_salary_formatted":"370.59","net_salary_formatted":"~ 331.68","vsaoi_employee_part":"38.91","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","preču ražošana un realizācija \r\nārējā ekonomiskā darbība \r\nvalūtas pirkšana un pārdošana \r\nstarpniecība \r\ntirdzniecība \r\nmaksas pakalpojumi \r\ntransporta pakalpojumi \r\ntūrisma pakalpojumi \r\nlauksaimniecības produktu ražošana \r\nzinātniski tehniskās produkcijas izstrāde \r\ndatoru tehnikas ieviešana, apkalpe\r\nviesnīcpakalpojumi \r\npoligrāfija \r\nmārketings un reklāma \r\nbrokeru pakalpojumi \r\ntirdzniecība ar naftas produktiem\r\ntirdzniecība ar alkoholiskajiem dzērieniem un tabakas izstrādājumiem \r\nremonta-celtniecības darbi \r\nnekustamā īpašuma pirkšana un pārdošana \r\nu.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-06-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,5,"EUR"],[2009,9,"LVL"],[2012,10,"LVL"],[2013,10,"LVL"],[2014,10,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV43ZZZ50003195311","K","SIA","1994-05-10","Rīga, Augusta Dombrovska iela 44 - 68",1015,111145167,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5611  ","010096","Ziemeļu rajons","13.06","1.64","7.58",5],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","010096","Ziemeļu rajons","9.54","1.14","6.96",5],[2022,"sabiedrība ar ierobežotu atbildību","5610  ","010096","Ziemeļu rajons","7.10","0.92","5.97",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.02.1998 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["V.G.S. SIA","2026. gada 3. ceturksnis","3.53","0.97","0.0","0.21","2.34","5"],["V.G.S. SIA","2026. gada 2. ceturksnis","3.28","0.54","0.0","0.3","2.42","5"],["V.G.S. SIA","2026. gada 1. ceturksnis","2.02","0.16","0.00","0.18","1.68","5"],["V.G.S. SIA","2025. gada 4. ceturksnis","2.90","0.47","0.03","0.17","2.28","5"]]}}}