{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003203411","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50003203411"},"registration_number":"50003203411","company_name":"Sabiedrība ar ierobežotu atbildību \"Varāns\"","company_type":"SIA","registered_date":"1994-06-28","area_of_activity":{"nace_code":"9531","nace_description":"Mehānisko transportlīdzekļu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,335992,26765,560979,10,"EUR"],[2024,432541,-13383,562064,13,"EUR"],[2023,459901,13566,587096,15,"EUR"],[2022,406212,-2612,580829,16,"EUR"],[2021,302937,123676,574160,15,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":335992,"cogs":259655,"gross_prof":76337,"sell_exp":52298,"admin_exp":30464,"oth_op_rev":38143,"oth_op_exp":4953,"income_before_income_taxes":26765,"income_after_income_taxes":26765,"net_income":26765},"balance_data":{"cash":14264,"marketable_securities":115000,"accounts_receivable":7513,"inventories":417047,"cur_assets":553824,"fixed_assets":7155,"non_cur_assets":7155,"assets":560979,"cur_liab":275998,"non_cur_liab":236139,"equity":48842,"equities":560979},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",259655,259655,false],["net_turnover_source","gross_profit_calc",76337,76337,false],["gross_profit_calc","selling_exp",52298,52298,false],["gross_profit_calc","admin_exp",30464,30464,false],["gross_profit_calc","other_op_exp_exp",4953,4953,false]]}},"financial_ratios":{"current_ratio":{"value":2.0066232364002636},"quick_ratio":{"value":0.49557243168428755},"net_profit_margin":{"value":0.0796596347532084},"roa":{"value":0.0477112333973286},"roe":{"value":0.5479914827402645},"debt_to_equity":{"value":10.485586175832276,"negative_equity":false},"asset_turnover":{"value":0.5989386411969075},"altman_z_score":{"value":1.21487487515824},"roce":{"value":0.09391854193788358}},"source_ids":{"financial_statement_id":"2319022","income_statement_id":"2319022","balance_sheet_id":"2319022"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":432541,"cogs":359083,"gross_prof":73458,"sell_exp":54404,"admin_exp":64092,"oth_op_rev":40190,"oth_op_exp":8535,"income_before_income_taxes":-13383,"income_after_income_taxes":-13383,"net_income":-13383},"balance_data":{"cash":13831,"marketable_securities":115000,"accounts_receivable":3492,"inventories":417897,"cur_assets":550220,"fixed_assets":11844,"non_cur_assets":11844,"assets":562064,"cur_liab":300497,"non_cur_liab":239489,"equity":22078,"equities":562064},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",359083,359083,false],["net_turnover_source","gross_profit_calc",73458,73458,false],["gross_profit_calc","selling_exp",54404,54404,false],["gross_profit_calc","admin_exp",64092,64092,false],["gross_profit_calc","other_op_exp_exp",8535,8535,false]]}},"financial_ratios":{"current_ratio":{"value":1.8310332549077029},"quick_ratio":{"value":0.44034715820790227},"net_profit_margin":{"value":-0.030940419520924026},"roa":{"value":-0.023810455748811524},"roe":{"value":-0.6061690370504574},"debt_to_equity":{"value":24.45810308904792,"negative_equity":false},"asset_turnover":{"value":0.7695582709442341},"altman_z_score":{"value":1.0630431451561229},"roce":{"value":-0.0511647111447545}},"source_ids":{"financial_statement_id":"2018315","income_statement_id":"2018315","balance_sheet_id":"2018315"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":459901,"cogs":362055,"gross_prof":97846,"sell_exp":53477,"admin_exp":61868,"oth_op_rev":40368,"oth_op_exp":9303,"income_before_income_taxes":13566,"income_after_income_taxes":13566,"net_income":13566},"balance_data":{"cash":30439,"marketable_securities":115000,"accounts_receivable":2551,"inventories":421636,"cur_assets":569626,"fixed_assets":17470,"non_cur_assets":17470,"assets":587096,"cur_liab":302246,"non_cur_liab":249389,"equity":35461,"equities":587096},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",362055,362055,false],["net_turnover_source","gross_profit_calc",97846,97846,false],["gross_profit_calc","selling_exp",53477,53477,false],["gross_profit_calc","admin_exp",61868,61868,false],["gross_profit_calc","other_op_exp_exp",9303,9303,false]]}},"financial_ratios":{"current_ratio":{"value":1.8846436346552147},"quick_ratio":{"value":0.48963427142129257},"net_profit_margin":{"value":0.02949765275570177},"roa":{"value":0.02310695354763105},"roe":{"value":0.3825611234877753},"debt_to_equity":{"value":15.556103888779223,"negative_equity":false},"asset_turnover":{"value":0.7833488901304045},"altman_z_score":{"value":1.258275853099305},"roce":{"value":0.047625065824117956}},"source_ids":{"financial_statement_id":"1906123","income_statement_id":"1906123","balance_sheet_id":"1906123"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":406212,"cogs":303382,"gross_prof":102830,"sell_exp":54778,"admin_exp":66777,"oth_op_rev":25468,"oth_op_exp":9355,"income_before_income_taxes":-2612,"income_after_income_taxes":-2612,"net_income":-2612},"balance_data":{"cash":6397,"marketable_securities":115000,"accounts_receivable":12176,"inventories":421481,"cur_assets":555054,"fixed_assets":25775,"non_cur_assets":25775,"assets":580829,"cur_liab":299595,"non_cur_liab":259339,"equity":21895,"equities":580829},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",303382,303382,false],["net_turnover_source","gross_profit_calc",102830,102830,false],["gross_profit_calc","selling_exp",54778,54778,false],["gross_profit_calc","admin_exp",66777,66777,false],["gross_profit_calc","other_op_exp_exp",9355,9355,false]]}},"financial_ratios":{"current_ratio":{"value":1.8526811195113404},"quick_ratio":{"value":0.4458452243862548},"net_profit_margin":{"value":-0.006430139926934704},"roa":{"value":-0.004497020637743639},"roe":{"value":-0.11929664306919388},"debt_to_equity":{"value":25.52792875085636,"negative_equity":false},"asset_turnover":{"value":0.6993659063166612},"altman_z_score":{"value":1.0477255594854316},"roce":{"value":-0.009287639474601221}},"source_ids":{"financial_statement_id":"1740609","income_statement_id":"1740609","balance_sheet_id":"1740609"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":302937,"cogs":264662,"gross_prof":38275,"sell_exp":62791,"admin_exp":67727,"oth_op_rev":115854,"oth_op_exp":14434,"equity_investment_earnings":115000,"interest_expenses":491,"income_before_income_taxes":123686,"provision_for_income_taxes":10,"income_after_income_taxes":123676,"net_income":123676},"balance_data":{"cash":8673,"marketable_securities":115000,"accounts_receivable":4389,"inventories":415358,"cur_assets":543420,"fixed_assets":30740,"non_cur_assets":30740,"assets":574160,"cur_liab":117265,"non_cur_liab":268738,"equity":188157,"equities":574160},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",264662,264662,false],["net_turnover_source","gross_profit_calc",38275,38275,false],["gross_profit_calc","selling_exp",62791,62791,false],["gross_profit_calc","admin_exp",67727,67727,false],["gross_profit_calc","other_op_exp_exp",14434,14434,false]]}},"financial_ratios":{"current_ratio":{"value":4.634119302434657},"quick_ratio":{"value":1.0920735087195668},"net_profit_margin":{"value":0.4082565021770203},"roa":{"value":0.2154033718824021},"roe":{"value":0.6573021466116062},"debt_to_equity":{"value":2.0514942308816573,"negative_equity":false},"interest_coverage":{"value":252.90631364562117},"asset_turnover":{"value":0.527617737216107},"altman_z_score":{"value":2.2130038320594876},"roce":{"value":0.2717845456833627}},"source_ids":{"financial_statement_id":"1421092","income_statement_id":"1421092","balance_sheet_id":"1421092"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.07.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"81.26","11.92","37.79",13,"710.60","~ 592.59"],[2023,"87.24","10.56","39.18",15,"638.51","~ 546.52"],[2022,"76.37","9.44","35.09",16,"536.11","~ 450.24"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","16.39","1.53","7.09",8,"866.58","~ 718.06"],["2026. gada 2. ceturksnis","13.88","1.52","6.93",8,"847.02","~ 705.02"],["2026. gada 1. ceturksnis","15.81","1.32","6.93",8,"847.02","~ 705.02"],["2025. gada 4. ceturksnis","14.62","1.53","7.42",9,"806.14","~ 667.57"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":37.79,"employees":13,"gross_salary_raw":710.6001459184212,"gross_salary_formatted":"710.60","net_salary_formatted":"~ 592.59","vsaoi_employee_part":"74.61","non_taxable_minimum":"419.00","iin_part":"43.40","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":37.79,"employees":13,"gross_salary_raw":710.6001459184212,"gross_salary_formatted":"710.60","net_salary_formatted":"~ 592.59","vsaoi_employee_part":"74.61","non_taxable_minimum":"419.00","iin_part":"43.40","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","ēku un būvju, kā arī fasāžu un interjera projektēšana un restaurēšana\r\nceltniecība un restaurācija \r\nnekustamā īpašuma pirkšana un pārdošana \r\nautotransporta līdzekļu iepirkšana, pārdošana, apkalpošana un realizācija \r\nautotransporta rezerves daļu tirdzniecība \r\nautoserviss \r\nautoapmācība\r\nu.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-10-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,21,"EUR"],[2011,41,"LVL"],[2013,41,"LVL"],[2014,41,"EUR"],[2016,26,"EUR"]]},"register_name_history":{"columns":["date_to"],"data":[["2004-03-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV78ZZZ50003203411","K","SIA","1994-06-28","Rīga, Mūkusalas iela 72B",1004,101955418,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9531  ","010095","Zemgales priekšpilsēta","81.26","11.92","37.79",13],[2023,"sabiedrība ar ierobežotu atbildību","4520  ","010095","Zemgales priekšpilsēta","87.24","10.56","39.18",15],[2022,"sabiedrība ar ierobežotu atbildību","4520  ","010095","Zemgales priekšpilsēta","76.37","9.44","35.09",16]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 01.02.1996 ","nav","nav"," 21.07.1996 "],["ir"," 22.07.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VARĀNS SIA","2026. gada 3. ceturksnis","16.39","7.77","0.0","1.53","7.09","8"],["VARĀNS SIA","2026. gada 2. ceturksnis","13.88","5.42","0.0","1.52","6.93","8"],["VARĀNS SIA","2026. gada 1. ceturksnis","15.81","7.28","0.00","1.32","6.93","8"],["VARĀNS SIA","2025. gada 4. ceturksnis","14.62","5.66","0.00","1.53","7.42","9"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","RI19IC0059","Darbība reģistrēta","2019-07-05","Katlumāja un autoremontdarbnīca","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 0.5 megavatiem, ja sadedzināšanas iekārtā izmanto šķidro kurināmo, izņemot degvieleļļu (mazutu)"],["c","RI19IC0059","Darbība reģistrēta","2019-07-05","Katlumāja un autoremontdarbnīca","visu kategoriju (L, M, N, O) mehānisko sauszemes transportlīdzekļu, mobilās lauksaimniecības tehnikas un satiksmē neizmantojamu pārvietojamu mehānismu un citu pārvietojamu agregātu remonta un apkopes darbnīcas (tai skaitā iekārtas, kurās veic automazgāšanu vai transportlīdzekļu salonu ķīmisko tīrīšanu)"]]}}}