{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003205291","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50003205291"},"registration_number":"50003205291","company_name":"Sabiedrība ar ierobežotu atbildību \"VANAGS & CO\"","company_type":"SIA","registered_date":"1994-07-08","area_of_activity":{"nace_code":"4711","nace_description":"Nespecializēta galvenokārt pārtikas, dzērienu vai tabakas mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,365892,-1135,41499,4,"EUR"],[2024,356440,-4029,36119,4,"EUR"],[2023,392135,-7041,32229,3,"EUR"],[2022,355512,-15527,27630,3,"EUR"],[2021,268393,-21646,24356,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":365892,"mat_exp":333288,"labour_exp":32373,"dep_exp":281,"interest_expenses":1085,"income_before_income_taxes":-1135,"income_after_income_taxes":-1135,"net_income":-1135},"balance_data":{"cash":1431,"accounts_receivable":744,"inventories":39301,"cur_assets":41476,"fixed_assets":23,"non_cur_assets":23,"assets":41499,"cur_liab":21319,"non_cur_liab":47260,"equity":-27080,"equities":41499},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",365892,365892,false],["total_rev_calc","material_costs_exp",333288,333288,false],["total_rev_calc","labour_costs_exp",32373,32373,false],["total_rev_calc","ebitda_calc",231,231,false],["ebitda_calc","depreciation_exp",281,281,false]]}},"financial_ratios":{"current_ratio":{"value":1.9454946292039965},"quick_ratio":{"value":0.10202167081007552},"net_profit_margin":{"value":-0.0031020082428694805},"roa":{"value":-0.027350056627870552},"roe":{"value":0.041912850812407684},"debt_to_equity":{"value":-2.5324593796159527,"negative_equity":true},"interest_coverage":{"value":-0.04608294930875576},"asset_turnover":{"value":8.816887153907324},"altman_z_score":{"value":8.425219964446928},"roce":{"value":-0.002477700693756194}},"source_ids":{"financial_statement_id":"2335226","income_statement_id":"2335226","balance_sheet_id":"2335226"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":356440,"mat_exp":328776,"labour_exp":30753,"dep_exp":257,"oth_op_exp":683,"income_before_income_taxes":-4029,"income_after_income_taxes":-4029,"net_income":-4029},"balance_data":{"cash":622,"accounts_receivable":835,"inventories":34358,"cur_assets":35815,"fixed_assets":304,"non_cur_assets":304,"assets":36119,"cur_liab":17764,"non_cur_liab":44300,"equity":-25945,"equities":36119},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",356440,356440,false],["total_rev_calc","material_costs_exp",328776,328776,false],["total_rev_calc","labour_costs_exp",30753,30753,false],["total_rev_calc","other_op_costs_exp",683,683,false],["total_rev_calc","ebitda_calc",3772,-3772,true]]}},"financial_ratios":{"current_ratio":{"value":2.0161562711101104},"quick_ratio":{"value":0.0820198153569016},"net_profit_margin":{"value":-0.011303445180114466},"roa":{"value":-0.1115479387579944},"roe":{"value":0.15529003661591828},"debt_to_equity":{"value":-2.3921372133359027,"negative_equity":true},"asset_turnover":{"value":9.868490268279853},"altman_z_score":{"value":9.076512857307183},"roce":{"value":-0.21950422228275673}},"source_ids":{"financial_statement_id":"2066004","income_statement_id":"2066004","balance_sheet_id":"2066004"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":392135,"mat_exp":368432,"labour_exp":30245,"oth_op_exp":499,"income_before_income_taxes":-7041,"income_after_income_taxes":-7041,"net_income":-7041},"balance_data":{"cash":340,"accounts_receivable":638,"inventories":31251,"cur_assets":32229,"assets":32229,"cur_liab":21795,"non_cur_liab":32350,"equity":-21916,"equities":32229},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",392135,392135,false],["total_rev_calc","material_costs_exp",368432,368432,false],["total_rev_calc","labour_costs_exp",30245,30245,false],["total_rev_calc","other_op_costs_exp",499,499,false],["total_rev_calc","ebitda_calc",7041,-7041,true]]}},"financial_ratios":{"current_ratio":{"value":1.4787336545079146},"quick_ratio":{"value":0.04487267721954577},"net_profit_margin":{"value":-0.017955551021969475},"roa":{"value":-0.2184678395234106},"roe":{"value":0.3212721299507209},"debt_to_equity":{"value":-2.470569446979376,"negative_equity":true},"asset_turnover":{"value":12.167147599987588},"altman_z_score":{"value":10.950190739196028},"roce":{"value":-0.6748131109833237}},"source_ids":{"financial_statement_id":"1863413","income_statement_id":"1863413","balance_sheet_id":"1863413"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":355512,"mat_exp":344238,"labour_exp":25340,"oth_op_exp":1461,"income_before_income_taxes":-15527,"income_after_income_taxes":-15527,"net_income":-15527},"balance_data":{"cash":19,"accounts_receivable":134,"inventories":27477,"cur_assets":27630,"assets":27630,"cur_liab":15756,"non_cur_liab":26750,"equity":-14876,"equities":27630},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",355512,355512,false],["total_rev_calc","material_costs_exp",344238,344238,false],["total_rev_calc","labour_costs_exp",25340,25340,false],["total_rev_calc","other_op_costs_exp",1461,1461,false],["total_rev_calc","ebitda_calc",15527,-15527,true]]}},"financial_ratios":{"current_ratio":{"value":1.7536176694592536},"quick_ratio":{"value":0.00971058644325971},"net_profit_margin":{"value":-0.04367503769211729},"roa":{"value":-0.561961635903004},"roe":{"value":1.043761763915031},"debt_to_equity":{"value":-2.8573541274536165,"negative_equity":true},"asset_turnover":{"value":12.866883821932682},"altman_z_score":{"value":10.80025201997669},"roce":{"value":-1.3076469597439784}},"source_ids":{"financial_statement_id":"1481430","income_statement_id":"1481430","balance_sheet_id":"1481430"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":268393,"mat_exp":287473,"oth_op_exp":2566,"income_before_income_taxes":-21646,"income_after_income_taxes":-21646,"net_income":-21646},"balance_data":{"cash":801,"accounts_receivable":479,"inventories":23076,"cur_assets":24356,"assets":24356,"cur_liab":23705,"equity":651,"equities":24356},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",268393,268393,false],["total_rev_calc","material_costs_exp",287473,287473,false],["total_rev_calc","other_op_costs_exp",2566,2566,false],["total_rev_calc","ebitda_calc",21646,-21646,true],["ebitda_calc","ebit_calc",21646,-21646,true]]}},"financial_ratios":{"current_ratio":{"value":1.0274625606412149},"quick_ratio":{"value":0.05399704703649019},"net_profit_margin":{"value":-0.08065038954071083},"roa":{"value":-0.8887337822302512},"roe":{"value":-33.25038402457757},"debt_to_equity":{"value":36.41321044546851,"negative_equity":false},"asset_turnover":{"value":11.019584496633273},"altman_z_score":{"value":8.289587157715983},"roce":{"value":-33.25038402457757}},"source_ids":{"financial_statement_id":"1382105","income_statement_id":"1382105","balance_sheet_id":"1382105"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.12.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"13.15","3.13","9.53",4,"582.40","~ 510.66"],[2023,"11.10","1.66","6.39",3,"520.68","~ 466.01"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","8.08","1.82","5.27",4,"1 288.26","~ 999.23"],["2026. gada 1. ceturksnis","2.50","0.46","1.77",4,"432.68","~ 387.25"],["2025. gada 4. ceturksnis","1.50","0.30","0.71",4,"173.56","~ 155.34"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.53,"employees":4,"gross_salary_raw":582.4044196734136,"gross_salary_formatted":"582.40","net_salary_formatted":"~ 510.66","vsaoi_employee_part":"61.15","non_taxable_minimum":"468.31","iin_part":"10.59","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.53,"employees":4,"gross_salary_raw":582.4044196734136,"gross_salary_formatted":"582.40","net_salary_formatted":"~ 510.66","vsaoi_employee_part":"61.15","non_taxable_minimum":"468.31","iin_part":"10.59","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["name","legal_form_code","legal_form_code_text","area_of_activity"],"data":[["Sabiedrība ar ierobežotu atbildību \"VANAGS & CO\"","LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","mazum-, vairumtirdzniecība \r\nvalūtas pirkšana un pārdošana \r\ntirdzniecība ar alkoholiskajiem dzērieniem un tabakas izstrādājumiem \r\npārtikas produktu ražošana un realizācija\r\nsabiedriskā ēdināšana \r\nsabiedriskās ēdināšanas vietu veidošana \r\nsadzīves pakalpojumi \r\nnoliktavu pakalpojumi \r\nārējā ekonomiskā darbība \r\nkonsignācijas pakalpojumi\r\nu.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2805,"EUR","2015-09-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,4,"EUR"],[2011,4,"LVL"],[2012,4,"LVL"],[2013,4,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV49ZZZ50003205291","K","SIA","1994-07-08","Mārupes nov., Mārupe, Zeltrītu iela 20 - 30",2167,117558007,100016583,100003815,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4711  ","039200","Mārupe","13.15","3.13","9.53",4],[2023,"sabiedrība ar ierobežotu atbildību","4711  ","039200","Mārupe","11.10","1.66","6.39",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.12.1996 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VANAGS & CO SIA","2025. gada 4. ceturksnis","1.50","0.52","0.03","0.30","0.71","4"],["VANAGS & CO SIA","2026. gada 1. ceturksnis","2.50","0.60","0.33","0.46","1.77","4"],["VANAGS & CO SIA","2026. gada 2. ceturksnis","8.08","1.11","0.55","1.82","5.27","4"]]},"income_statements":{"columns":["net_turnover","oth_op_rev","mat_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","labour_exp","dep_exp"],"data":[[257451,311,247277,1926,8559,8559,8559,null,null],[78870,null,70044,2257,-160,null,-160,6448,281],[354162,null,342498,2473,9191,9191,9191,null,null],[268393,null,287473,2566,-21646,-21646,-21646,null,null],[355512,null,344238,1461,-15527,-15527,-15527,25340,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","non_cur_liab"],"data":[[21807,652,11407,33866,33866,20761,13105,33866,null,null,null],[197,2546,9671,12414,14793,7601,792,14793,2379,2379,6400],[35948,627,9803,46378,46378,24082,22296,46378,null,null,null],[801,479,23076,24356,24356,23705,651,24356,null,null,null],[19,134,27477,27630,27630,15756,-14876,27630,null,null,26750]]}}}