{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003223121","dati_atjaunoti":"2026-10-29","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50003223121"},"registration_number":"50003223121","company_name":"SIA \"SMILTENE IMPEX\"","company_type":"SIA","registered_date":"1994-10-20","area_of_activity":{"nace_code":"1611","nace_description":"Koku zāģēšana un koksnes ēvelēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,19216322,-1964443,5060444,86,"EUR"],[2024,20253394,71628,3660854,87,"EUR"],[2023,15505017,-1617148,3898504,80,"EUR"],[2022,22537475,41192,5748046,94,"EUR"],[2021,23948290,704756,5667567,92,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":86,"type_from_db":"UGP"},"income_data":{"net_turnover":19216322,"cogs":18254310,"gross_prof":962012,"sell_exp":1598254,"admin_exp":1455655,"oth_op_rev":256332,"other_interest_revenues":22920,"interest_expenses":151705,"income_before_income_taxes":-1964350,"provision_for_income_taxes":93,"income_after_income_taxes":-1964443,"net_income":-1964443},"balance_data":{"cash":287244,"accounts_receivable":1523009,"inventories":1918158,"cur_assets":3728411,"investments":330000,"fixed_assets":1001841,"intangible_assets":192,"non_cur_assets":1332033,"assets":5060444,"cur_liab":3755180,"equity":1305264,"equities":5060444},"cash_flow_data":{"cfo_im_ebt":-1964350,"cfo_im_ebwc":-1281302,"cfo_im_op":427906,"cfo_im_int":-141099,"cfo_im_net":286808,"cfi_acq_fa":-221897,"cfi_net":-221897,"net_increase":64911,"at_beginning_of_year":222333,"at_end_of_year":287244},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18254310,18254310,false],["net_turnover_source","gross_profit_calc",962012,962012,false],["gross_profit_calc","selling_exp",1598254,1598254,false],["gross_profit_calc","admin_exp",1455655,1455655,false],["gross_profit_calc","ebit_calc",2091897,-2091897,true]]}},"financial_ratios":{"current_ratio":{"value":0.9928714469080044},"quick_ratio":{"value":0.48206823640943974},"net_profit_margin":{"value":-0.10222783527461707},"roa":{"value":-0.3881957788684155},"roe":{"value":-1.5050158435381655},"debt_to_equity":{"value":2.8769505632577013,"negative_equity":false},"interest_coverage":{"value":-11.948485547608847},"asset_turnover":{"value":3.797358887876242},"altman_z_score":{"value":3.037506238464867},"roce":{"value":-1.3887190637296363}},"source_ids":{"financial_statement_id":"2251387","income_statement_id":"2251387","balance_sheet_id":"2251387","cash_flow_statement_id":"2251387"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":87,"type_from_db":"UGP"},"income_data":{"net_turnover":20253394,"cogs":19471923,"gross_prof":781471,"admin_exp":729072,"oth_op_rev":22232,"interest_expenses":2900,"income_before_income_taxes":71731,"provision_for_income_taxes":103,"income_after_income_taxes":71628,"net_income":71628},"balance_data":{"cash":222333,"accounts_receivable":1024505,"inventories":1119722,"cur_assets":2366560,"fixed_assets":1293955,"intangible_assets":339,"non_cur_assets":1294294,"assets":3660854,"cur_liab":748879,"equity":2911975,"equities":3660854},"cash_flow_data":{"cfo_im_ebt":71731,"cfo_im_ebwc":658952,"cfo_im_op":-53579,"cfo_im_int":-2900,"cfo_im_net":-56479,"cfi_acq_fa":-364471,"cfi_net":-364471,"net_increase":-420950,"at_beginning_of_year":643283,"at_end_of_year":222333},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19471923,19471923,false],["net_turnover_source","gross_profit_calc",781471,781471,false],["gross_profit_calc","admin_exp",729072,729072,false],["gross_profit_calc","ebit_calc",52399,52399,false],["other_op_rev_source","ebit_calc",22232,22232,false]]}},"financial_ratios":{"current_ratio":{"value":3.160136684297463},"quick_ratio":{"value":1.6649391957846327},"net_profit_margin":{"value":0.003536592434828454},"roa":{"value":0.01956592642044725},"roe":{"value":0.02459773864816834},"debt_to_equity":{"value":0.2571721941294139,"negative_equity":false},"interest_coverage":{"value":25.734827586206897},"asset_turnover":{"value":5.532423308878202},"altman_z_score":{"value":8.20841218923353},"roce":{"value":0.025628997501695585}},"source_ids":{"financial_statement_id":"2021201","income_statement_id":"2021201","balance_sheet_id":"2021201","cash_flow_statement_id":"2021201"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":80,"type_from_db":"UGP"},"income_data":{"net_turnover":15505017,"cogs":16466707,"gross_prof":-961690,"admin_exp":660819,"oth_op_rev":7634,"interest_expenses":2131,"income_before_income_taxes":-1617006,"provision_for_income_taxes":142,"income_after_income_taxes":-1617148,"net_income":-1617148},"balance_data":{"cash":643283,"accounts_receivable":416218,"inventories":1324859,"cur_assets":2384360,"fixed_assets":1513862,"intangible_assets":282,"non_cur_assets":1514144,"assets":3898504,"cur_liab":1058157,"equity":2840347,"equities":3898504},"cash_flow_data":{"cfo_im_ebt":-1617006,"cfo_im_ebwc":-1559138,"cfo_im_op":-1382846,"cfo_im_int":-2131,"cfo_im_net":-1384977,"cfi_acq_fa":-233507,"cfi_net":-233507,"cff_sub_rcv":-1095,"cff_net":-1095,"net_increase":-1619579,"at_beginning_of_year":2262862,"at_end_of_year":643283},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16466707,16466707,false],["net_turnover_source","gross_profit_calc",961690,-961690,true],["gross_profit_calc","admin_exp",660819,660819,false],["gross_profit_calc","ebit_calc",1622509,-1622509,true],["other_op_rev_source","ebit_calc",7634,7634,false]]}},"financial_ratios":{"current_ratio":{"value":2.2533140167290866},"quick_ratio":{"value":1.0012701328819826},"net_profit_margin":{"value":-0.10429837000501192},"roa":{"value":-0.41481245113510207},"roe":{"value":-0.5693487450653036},"debt_to_equity":{"value":0.37254497425842686,"negative_equity":false},"interest_coverage":{"value":-757.8015016424214},"asset_turnover":{"value":3.9771709866143525},"altman_z_score":{"value":4.670599241253735},"roce":{"value":-0.5685484907301819}},"source_ids":{"financial_statement_id":"1927723","income_statement_id":"1927723","balance_sheet_id":"1927723","cash_flow_statement_id":"1927723"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":94,"type_from_db":"UGP"},"income_data":{"net_turnover":22537475,"cogs":21919941,"gross_prof":617534,"admin_exp":688370,"oth_op_rev":114092,"interest_expenses":2007,"income_before_income_taxes":41249,"provision_for_income_taxes":57,"income_after_income_taxes":41192,"net_income":41192},"balance_data":{"cash":2262862,"accounts_receivable":685160,"inventories":863966,"cur_assets":3811988,"fixed_assets":1935388,"intangible_assets":670,"non_cur_assets":1936058,"assets":5748046,"cur_liab":689896,"provisions":600779,"equity":4457371,"equities":5748046},"cash_flow_data":{"cfo_im_ebt":41249,"cfo_im_ebwc":1400713,"cfo_im_op":2547919,"cfo_im_int":-2007,"cfo_im_net":2545912,"cfi_acq_fa":-550391,"cfi_net":-550391,"cff_sub_rcv":61779,"cff_net":61779,"net_increase":2057300,"at_beginning_of_year":205562,"at_end_of_year":2262862},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21919941,21919941,false],["net_turnover_source","gross_profit_calc",617534,617534,false],["gross_profit_calc","admin_exp",688370,688370,false],["gross_profit_calc","ebit_calc",70836,-70836,true],["other_op_rev_source","ebit_calc",114092,114092,false]]}},"financial_ratios":{"current_ratio":{"value":5.525453111773369},"quick_ratio":{"value":4.273139719609913},"net_profit_margin":{"value":0.0018277114006782038},"roa":{"value":0.007166261369515832},"roe":{"value":0.009241321846442668},"debt_to_equity":{"value":0.15477643660354948,"negative_equity":false},"interest_coverage":{"value":21.55256601893373},"asset_turnover":{"value":3.9208932913898042},"altman_z_score":{"value":7.696281060497593},"roce":{"value":0.008551743226278382}},"source_ids":{"financial_statement_id":"1763092","income_statement_id":"1763092","balance_sheet_id":"1763092","cash_flow_statement_id":"1763092"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":92,"type_from_db":"UGP"},"income_data":{"net_turnover":23948290,"cogs":22679355,"gross_prof":1268935,"admin_exp":882334,"oth_op_rev":320031,"interest_expenses":1821,"income_before_income_taxes":704811,"provision_for_income_taxes":55,"income_after_income_taxes":704756,"net_income":704756},"balance_data":{"cash":205562,"accounts_receivable":1979123,"inventories":1278758,"cur_assets":3463443,"fixed_assets":2203039,"intangible_assets":1085,"non_cur_assets":2204124,"assets":5667567,"cur_liab":1251388,"equity":4416179,"equities":5667567},"cash_flow_data":{"cfo_im_ebt":704811,"cfo_im_ebwc":2492453,"cfo_im_op":672605,"cfo_im_int":-1821,"cfo_im_net":670784,"cfi_acq_fa":-536351,"cfi_net":-536351,"net_increase":134433,"at_beginning_of_year":71129,"at_end_of_year":205562},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22679355,22679355,false],["net_turnover_source","gross_profit_calc",1268935,1268935,false],["gross_profit_calc","admin_exp",882334,882334,false],["gross_profit_calc","ebit_calc",386601,386601,false],["other_op_rev_source","ebit_calc",320031,320031,false]]}},"financial_ratios":{"current_ratio":{"value":2.7676811668323493},"quick_ratio":{"value":1.7458094531831854},"net_profit_margin":{"value":0.02942823892645362},"roa":{"value":0.12434894902874549},"roe":{"value":0.1595850168211026},"debt_to_equity":{"value":0.2833644197846147,"negative_equity":false},"interest_coverage":{"value":388.0461285008237},"asset_turnover":{"value":4.225497466549579},"altman_z_score":{"value":7.026446980972251},"roce":{"value":0.16000981844259482}},"source_ids":{"financial_statement_id":"1352156","income_statement_id":"1352156","balance_sheet_id":"1352156","cash_flow_statement_id":"1352156"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.07.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"587.58","333.49","641.59",86,"1 823.69","~ 1 305.76"],[2023,"414.26","280.42","558.83",78,"1 751.37","~ 1 257.72"],[2022,"427.20","307.90","623.84",92,"1 657.59","~ 1 186.83"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","205.95","86.72","186.66",86,"2 122.29","~ 1 555.34"],["2026. gada 2. ceturksnis","212.48","90.63","193.18",88,"2 146.50","~ 1 571.48"],["2026. gada 1. ceturksnis","169.34","75.10","168.83",89,"1 854.86","~ 1 377.02"],["2025. gada 4. ceturksnis","142.69","67.83","151.58",83,"1 785.73","~ 1 320.73"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":641.59,"employees":86,"gross_salary_raw":1823.689458592281,"gross_salary_formatted":"1 823.69","net_salary_formatted":"~ 1 305.76","vsaoi_employee_part":"191.49","non_taxable_minimum":"0.00","iin_part":"326.44","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":641.59,"employees":86,"gross_salary_raw":1823.689458592281,"gross_salary_formatted":"1 823.69","net_salary_formatted":"~ 1 305.76","vsaoi_employee_part":"191.49","non_taxable_minimum":"0.00","iin_part":"326.44","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",4000000,"EUR","2017-07-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2010,46,"LVL"],[2012,46,"LVL"],[2015,47,"EUR"],[2016,51,"EUR"],[2019,55,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV50ZZZ50003223121","K","SIA","1994-10-20","Smiltenes nov., Launkalnes pag., \"Silvas Kokzāģētava\"",4729,105364342,100016237,"0947000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40103212724","2026-09-07"],["ACQUISITION","Apvienošanas ceļā pievienota pie","40003212728","2025-12-19"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1611  ","049470","Launkalnes pag.","587.58","333.49","641.59",86],[2023,"sabiedrība ar ierobežotu atbildību","1610  ","049470","Launkalnes pag.","414.26","280.42","558.83",78],[2022,"sabiedrība ar ierobežotu atbildību","1610  ","049470","Launkalnes pag.","427.20","307.90","623.84",92]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 12.10.1995 ","nav","nav"," 15.07.1996 "],["ir"," 16.07.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SMILTENE IMPEX SIA","2026. gada 3. ceturksnis","205.95","0.0","67.53","86.72","186.66","86"],["SMILTENE IMPEX SIA","2026. gada 2. ceturksnis","212.48","0.0","71.68","90.63","193.18","88"],["SMILTENE IMPEX SIA","2026. gada 1. ceturksnis","169.34","0.00","76.97","75.10","168.83","89"],["SMILTENE IMPEX SIA","2025. gada 4. ceturksnis","142.69","0.06","78.23","67.83","151.58","83"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-07-17",20000,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b51e7f19"],["2025-06-05",490,"Biedrība \"Latvijas Digitālais akselerators\"","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b51e7f19"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","947000-561","Darbība reģistrēta","2005-01-20","KM, kokapstrāde","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"],["c","947000-561","Darbība reģistrēta","2005-01-20","KM, kokapstrāde","kokzāģētavas vai kokapstrādes iekārtas, kurās lieto koksnes griešanas tehniku un pārstrādā 2000 m3 un vairāk apaļkoku vai kokmateriālu gadā"],["c","947000-561","Darbība reģistrēta","2005-01-20","KM, kokapstrāde","degvielas uzpildes stacijas ar degvielas apjomu (lielāko kopējo degvielas daudzumu, kas pārsūknēts pēdējo triju gadu laikā) līdz 2000 m3 gadā"],["c","947000-561","Darbība reģistrēta","2005-01-20","KM, kokapstrāde","iekārtas, kurās veic rūpniecisku koksnes ķīmisko apstrādi, arī spiediena impregnēšanu (augstspiediena impregnēšanu), vakuuma impregnēšanu (zemspiediena impregnēšanu) un koksnes aizsardzību pret zilējumu un pelējumu"]]}}}