{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003247721","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50003247721"},"registration_number":"50003247721","company_name":"Sabiedrība ar ierobežotu atbildību \"WM H.MULLER BALTIC LTD.\"","company_type":"SIA","registered_date":"1995-02-24","area_of_activity":{"nace_code":"5010","nace_description":"Pasažieru jūras un piekrastes ūdens transports"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,35025,-1681,31005,3,"EUR"],[2024,25733,-14172,18024,3,"EUR"],[2023,23466,-13571,5886,3,"EUR"],[2022,44223,-15544,26171,3,"EUR"],[2021,42823,4973,27195,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":35025,"cogs":30203,"gross_prof":4822,"admin_exp":5526,"oth_op_exp":962,"income_before_income_taxes":-1666,"provision_for_income_taxes":15,"income_after_income_taxes":-1681,"net_income":-1681},"balance_data":{"cash":29537,"accounts_receivable":1409,"inventories":59,"cur_assets":31005,"assets":31005,"cur_liab":80468,"equity":-49463,"equities":31005},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",30203,30203,false],["net_turnover_source","gross_profit_calc",4822,4822,false],["gross_profit_calc","admin_exp",5526,5526,false],["gross_profit_calc","other_op_exp_exp",962,962,false],["gross_profit_calc","ebit_calc",1666,-1666,true]]}},"financial_ratios":{"current_ratio":{"value":0.3853084455932793},"quick_ratio":{"value":0.38457523487597556},"net_profit_margin":{"value":-0.047994289793005},"roa":{"value":-0.05421706176423158},"roe":{"value":0.03398499888805774},"debt_to_equity":{"value":-1.6268321775872874,"negative_equity":true},"asset_turnover":{"value":1.1296565070149975},"altman_z_score":{"value":-1.7928082209527414},"roce":{"value":0.033681741908092915}},"source_ids":{"financial_statement_id":"2155379","income_statement_id":"2155379","balance_sheet_id":"2155379"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":25733,"cogs":37579,"gross_prof":-11846,"admin_exp":1955,"oth_op_rev":174,"oth_op_exp":524,"income_before_income_taxes":-14151,"provision_for_income_taxes":21,"income_after_income_taxes":-14172,"net_income":-14172},"balance_data":{"cash":15784,"accounts_receivable":2200,"inventories":40,"cur_assets":18024,"assets":18024,"cur_liab":65806,"equity":-47782,"equities":18024},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",37579,37579,false],["net_turnover_source","gross_profit_calc",11846,-11846,true],["gross_profit_calc","admin_exp",1955,1955,false],["gross_profit_calc","other_op_exp_exp",524,524,false],["gross_profit_calc","ebit_calc",14325,-14325,true]]}},"financial_ratios":{"current_ratio":{"value":0.2738959973254718},"quick_ratio":{"value":0.2732881500167158},"net_profit_margin":{"value":-0.5507325224420005},"roa":{"value":-0.7862849533954727},"roe":{"value":0.2965970449123101},"debt_to_equity":{"value":-1.3772131765099829,"negative_equity":true},"asset_turnover":{"value":1.4277075011096316},"altman_z_score":{"value":-5.465675565277762},"roce":{"value":0.29615754886777446}},"source_ids":{"financial_statement_id":"1982729","income_statement_id":"1982729","balance_sheet_id":"1982729"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":23466,"cogs":33453,"gross_prof":-9987,"admin_exp":2919,"oth_op_exp":650,"income_before_income_taxes":-13556,"provision_for_income_taxes":15,"income_after_income_taxes":-13571,"net_income":-13571},"balance_data":{"cash":3756,"accounts_receivable":2087,"inventories":43,"cur_assets":5886,"assets":5886,"cur_liab":39496,"equity":-33610,"equities":5886},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",33453,33453,false],["net_turnover_source","gross_profit_calc",9987,-9987,true],["gross_profit_calc","admin_exp",2919,2919,false],["gross_profit_calc","other_op_exp_exp",650,650,false],["gross_profit_calc","ebit_calc",13556,-13556,true]]}},"financial_ratios":{"current_ratio":{"value":0.14902774964553372},"quick_ratio":{"value":0.14793903180068868},"net_profit_margin":{"value":-0.5783260888093412},"roa":{"value":-2.305640502888209},"roe":{"value":0.4037786373103243},"debt_to_equity":{"value":-1.1751264504611723,"negative_equity":true},"asset_turnover":{"value":3.9867482161060144},"altman_z_score":{"value":-12.465030499413233},"roce":{"value":0.4033323415650104}},"source_ids":{"financial_statement_id":"1838569","income_statement_id":"1838569","balance_sheet_id":"1838569"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":44223,"cogs":51088,"gross_prof":-6865,"admin_exp":7209,"oth_op_exp":1370,"interest_expenses":84,"income_before_income_taxes":-15528,"provision_for_income_taxes":16,"income_after_income_taxes":-15544,"net_income":-15544},"balance_data":{"cash":17292,"accounts_receivable":8844,"inventories":35,"cur_assets":26171,"assets":26171,"cur_liab":46210,"equity":-20039,"equities":26171},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",51088,51088,false],["net_turnover_source","gross_profit_calc",6865,-6865,true],["gross_profit_calc","admin_exp",7209,7209,false],["gross_profit_calc","other_op_exp_exp",1370,1370,false],["gross_profit_calc","ebit_calc",15444,-15444,true]]}},"financial_ratios":{"current_ratio":{"value":0.5663492750486908},"quick_ratio":{"value":0.5655918632330664},"net_profit_margin":{"value":-0.3514913054293015},"roa":{"value":-0.5939398570937297},"roe":{"value":0.7756874095513748},"debt_to_equity":{"value":-2.3060032935775236,"negative_equity":true},"interest_coverage":{"value":-183.85714285714286},"asset_turnover":{"value":1.689771120706125},"altman_z_score":{"value":-1.5267876929247757},"roce":{"value":0.770697140575877}},"source_ids":{"financial_statement_id":"1471083","income_statement_id":"1471083","balance_sheet_id":"1471083"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":42823,"cogs":41875,"gross_prof":948,"admin_exp":2547,"oth_op_rev":6626,"oth_op_exp":24,"income_before_income_taxes":5003,"provision_for_income_taxes":30,"income_after_income_taxes":4973,"net_income":4973},"balance_data":{"cash":5708,"accounts_receivable":21335,"inventories":152,"cur_assets":27195,"assets":27195,"cur_liab":31690,"equity":-4495,"equities":27195},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",41875,41875,false],["net_turnover_source","gross_profit_calc",948,948,false],["gross_profit_calc","admin_exp",2547,2547,false],["gross_profit_calc","other_op_exp_exp",24,24,false],["gross_profit_calc","ebit_calc",1623,-1623,true]]}},"financial_ratios":{"current_ratio":{"value":0.8581571473650994},"quick_ratio":{"value":0.8533606816030294},"net_profit_margin":{"value":0.11612918291572286},"roa":{"value":0.18286449715021144},"roe":{"value":-1.1063403781979977},"debt_to_equity":{"value":-7.050055617352614,"negative_equity":true},"asset_turnover":{"value":1.574664460378746},"altman_z_score":{"value":1.8250185740573424},"roce":{"value":-1.1130144605116796}},"source_ids":{"financial_statement_id":"1333865","income_statement_id":"1333865","balance_sheet_id":"1333865"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.10.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"10.74","3.74","8.41",3,"685.28","~ 576.41"],[2023,"8.07","3.17","7.23",3,"589.13","~ 514.96"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.9","0.32","0.85",2,"***","***"],["2026. gada 1. ceturksnis","0.51","0.18","0.58",3,"189.04","~ 169.19"],["2025. gada 4. ceturksnis","1.39","0.46","1.19",3,"387.86","~ 347.14"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.41,"employees":3,"gross_salary_raw":685.2775333268147,"gross_salary_formatted":"685.28","net_salary_formatted":"~ 576.41","vsaoi_employee_part":"71.95","non_taxable_minimum":"428.74","iin_part":"36.92","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.41,"employees":3,"gross_salary_raw":685.2775333268147,"gross_salary_formatted":"685.28","net_salary_formatted":"~ 576.41","vsaoi_employee_part":"71.95","non_taxable_minimum":"428.74","iin_part":"36.92","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","jūras transporta pakalpojumi\r\nkuģu aģentu pakalpojumi\r\nostu un trampu pakalpojumi\r\nlīniju aģentu pakalpojumi\r\nnoliktavu pakalpojumi \r\nkuģu un kravu brokeru pakalpojumi\r\nu.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",397114,"EUR","2019-08-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2008,24,"LVL"],[2010,3,"LVL"],[2011,4,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["1995-02-06"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-02-18","Sabiedrība \"WM H.MULLER BALTIC LTD.\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV09ZZZ50003247721","K","SIA","1995-02-24","Rīga, Ganību dambis 26A",1005,106199670,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5010  ","010096","Ziemeļu rajons","10.74","3.74","8.41",3],[2023,"sabiedrība ar ierobežotu atbildību","5229  ","010096","Ziemeļu rajons","8.07","3.17","7.23",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 13.07.1995 ","nav","nav"," 22.10.1996 "],["ir"," 23.10.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["WM H.MULLER BALTIC LTD. SIA","2025. gada 4. ceturksnis","1.39","0.00","0.26","0.46","1.19","3"],["WM H.MULLER BALTIC LTD. SIA","2026. gada 1. ceturksnis","0.51","0.00","0.27","0.18","0.58","3"],["WM H.MULLER BALTIC LTD. SIA","2026. gada 2. ceturksnis","0.9","0.0","0.28","0.32","0.85","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","admin_exp","other_interest_revenues","interest_expenses"],"data":[[29574,38324,-8750,9696,4340,212,-14318,23,-14341,-14341,null,null,null],[18414,32475,-14061,null,579,716,-23081,null,-23081,-23081,8883,null,null],[448769,404189,44580,21775,17747,7719,-229,3415,null,-3644,33494,432,null],[42823,41875,948,null,6626,24,5003,30,4973,4973,2547,null,null],[44223,51088,-6865,null,null,1370,-15528,16,-15544,-15544,7209,null,84]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","provisions","equity","equities","inventories","non_cur_liab"],"data":[[7711,7604,15315,131,22,153,15468,183,1670,13615,15468,null,null],[602,2255,2954,null,85,85,3039,12507,null,-9468,3039,97,null],[6496,363674,370170,53208,396,53604,423774,264697,null,60667,423774,null,98410],[5708,21335,27195,null,null,null,27195,31690,null,-4495,27195,152,null],[17292,8844,26171,null,null,null,26171,46210,null,-20039,26171,35,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_int_rcv","cfi_net","cff_iss_cap","cff_ln_repay","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-229,23358,-59594,4812,-64406,37772,5389,432,-34793,175701,175701,-5172,-104371,110867,6496]]}}}