{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003254051","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50003254051"},"registration_number":"50003254051","company_name":"Guilty SIA","company_type":"SIA","registered_date":"1995-05-02","area_of_activity":{"nace_code":"7311","nace_description":"Reklāmas aģentūru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2091847,238,592437,18,"EUR"],[2024,2626835,3935,497658,21,"EUR"],[2023,2782802,4750,663181,25,"EUR"],[2022,2103232,61449,488414,25,"EUR"],[2021,406933,1296,190692,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":2091847,"cogs":1852290,"gross_prof":239557,"sell_exp":68479,"admin_exp":196512,"oth_op_rev":74779,"oth_op_exp":48409,"other_interest_revenues":384,"interest_expenses":1007,"income_before_income_taxes":313,"provision_for_income_taxes":75,"income_after_income_taxes":238,"net_income":238},"balance_data":{"cash":78778,"accounts_receivable":499770,"cur_assets":578548,"investments":2840,"fixed_assets":11049,"non_cur_assets":13889,"assets":592437,"cur_liab":446885,"non_cur_liab":1723,"equity":143829,"equities":592437},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1852290,1852290,false],["net_turnover_source","gross_profit_calc",239557,239557,false],["gross_profit_calc","selling_exp",68479,68479,false],["gross_profit_calc","admin_exp",196512,196512,false],["gross_profit_calc","other_op_exp_exp",48409,48409,false]]}},"financial_ratios":{"current_ratio":{"value":1.2946238965281895},"quick_ratio":{"value":1.2946238965281895},"net_profit_margin":{"value":0.0001137750514258452},"roa":{"value":0.0004017304793589867},"roe":{"value":0.001654742784834769},"debt_to_equity":{"value":3.119037189996454,"negative_equity":false},"interest_coverage":{"value":1.310824230387289},"asset_turnover":{"value":3.530918899393522},"altman_z_score":{"value":4.030413078268716},"roce":{"value":0.009068923821039904}},"source_ids":{"financial_statement_id":"2208583","income_statement_id":"2208583","balance_sheet_id":"2208583"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":2626835,"cogs":2340097,"gross_prof":286738,"sell_exp":87005,"admin_exp":206915,"oth_op_rev":72887,"oth_op_exp":56546,"interest_expenses":5099,"income_before_income_taxes":4060,"provision_for_income_taxes":125,"income_after_income_taxes":3935,"net_income":3935},"balance_data":{"accounts_receivable":475300,"cur_assets":475300,"investments":2840,"fixed_assets":19518,"non_cur_assets":22358,"assets":497658,"cur_liab":351717,"non_cur_liab":2350,"equity":143591,"equities":497658},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2340097,2340097,false],["net_turnover_source","gross_profit_calc",286738,286738,false],["gross_profit_calc","selling_exp",87005,87005,false],["gross_profit_calc","admin_exp",206915,206915,false],["gross_profit_calc","other_op_exp_exp",56546,56546,false]]}},"financial_ratios":{"current_ratio":{"value":1.3513705621280745},"quick_ratio":{"value":1.3513705621280745},"net_profit_margin":{"value":0.0014980004454029278},"roa":{"value":0.007907036559243496},"roe":{"value":0.02740422449874992},"debt_to_equity":{"value":2.4658021742309755,"negative_equity":false},"interest_coverage":{"value":1.796234555795254},"asset_turnover":{"value":5.2783939974842164},"altman_z_score":{"value":5.917788925564985},"roce":{"value":0.06275823791806277}},"source_ids":{"financial_statement_id":"2030233","income_statement_id":"2030233","balance_sheet_id":"2030233"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":2782802,"cogs":2518773,"gross_prof":264029,"sell_exp":74446,"admin_exp":196211,"oth_op_rev":33781,"oth_op_exp":18692,"other_interest_revenues":495,"interest_expenses":4084,"income_before_income_taxes":4872,"provision_for_income_taxes":122,"income_after_income_taxes":4750,"net_income":4750},"balance_data":{"accounts_receivable":633717,"cur_assets":633717,"investments":2840,"fixed_assets":26624,"non_cur_assets":29464,"assets":663181,"cur_liab":518207,"non_cur_liab":5318,"equity":139656,"equities":663181},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2518773,2518773,false],["net_turnover_source","gross_profit_calc",264029,264029,false],["gross_profit_calc","selling_exp",74446,74446,false],["gross_profit_calc","admin_exp",196211,196211,false],["gross_profit_calc","other_op_exp_exp",18692,18692,false]]}},"financial_ratios":{"current_ratio":{"value":1.222903202774181},"quick_ratio":{"value":1.222903202774181},"net_profit_margin":{"value":0.0017069126729102537},"roa":{"value":0.007162448863884821},"roe":{"value":0.03401214412556568},"debt_to_equity":{"value":3.7486753164919517,"negative_equity":false},"interest_coverage":{"value":2.1929480901077376},"asset_turnover":{"value":4.196142531224507},"altman_z_score":{"value":4.644998136686427},"roce":{"value":0.06177659442382772}},"source_ids":{"financial_statement_id":"1903442","income_statement_id":"1903442","balance_sheet_id":"1903442"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":2103232,"cogs":1117544,"gross_prof":985688,"sell_exp":817590,"admin_exp":109445,"oth_op_rev":23730,"oth_op_exp":21733,"other_interest_revenues":1678,"interest_expenses":794,"income_before_income_taxes":61534,"provision_for_income_taxes":85,"income_after_income_taxes":61449,"net_income":61449},"balance_data":{"cash":60447,"accounts_receivable":405093,"cur_assets":465540,"investments":2840,"fixed_assets":20034,"non_cur_assets":22874,"assets":488414,"cur_liab":350108,"non_cur_liab":3400,"equity":134906,"equities":488414},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1117544,1117544,false],["net_turnover_source","gross_profit_calc",985688,985688,false],["gross_profit_calc","selling_exp",817590,817590,false],["gross_profit_calc","admin_exp",109445,109445,false],["gross_profit_calc","other_op_exp_exp",21733,21733,false]]}},"financial_ratios":{"current_ratio":{"value":1.3297039770585077},"quick_ratio":{"value":1.3297039770585077},"net_profit_margin":{"value":0.029216463043544413},"roa":{"value":0.12581334687375872},"roe":{"value":0.4554949372155427},"debt_to_equity":{"value":2.6204023542318353,"negative_equity":false},"interest_coverage":{"value":78.49874055415617},"asset_turnover":{"value":4.306248387638356},"altman_z_score":{"value":5.257818387774662},"roce":{"value":0.4506529000911023}},"source_ids":{"financial_statement_id":"1729420","income_statement_id":"1729420","balance_sheet_id":"1729420"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":406933,"cogs":234764,"gross_prof":172169,"sell_exp":144522,"admin_exp":30588,"oth_op_rev":5970,"oth_op_exp":1206,"other_interest_revenues":144,"interest_expenses":671,"income_before_income_taxes":1296,"income_after_income_taxes":1296,"net_income":1296},"balance_data":{"cash":12755,"accounts_receivable":176881,"cur_assets":189636,"fixed_assets":1056,"non_cur_assets":1056,"assets":190692,"cur_liab":128369,"non_cur_liab":339,"equity":61984,"equities":190692},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",234764,234764,false],["net_turnover_source","gross_profit_calc",172169,172169,false],["gross_profit_calc","selling_exp",144522,144522,false],["gross_profit_calc","admin_exp",30588,30588,false],["gross_profit_calc","other_op_exp_exp",1206,1206,false]]}},"financial_ratios":{"current_ratio":{"value":1.4772725502263007},"quick_ratio":{"value":1.4772725502263007},"net_profit_margin":{"value":0.0031847994633023126},"roa":{"value":0.006796299792335284},"roe":{"value":0.020908621579762518},"debt_to_equity":{"value":2.076471347444502,"negative_equity":false},"interest_coverage":{"value":2.9314456035767513},"asset_turnover":{"value":2.13398045014998},"altman_z_score":{"value":2.8697063278504293},"roce":{"value":0.031561381833352053}},"source_ids":{"financial_statement_id":"1343761","income_statement_id":"1343761","balance_sheet_id":"1343761"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.10.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"635.66","206.81","204.73",22,"2 274.84","~ 1 617.71"],[2023,"640.91","235.20","236.55",26,"2 224.03","~ 1 582.70"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","89.64","23.39","42.21",17,"2 427.83","~ 1 759.07"],["2026. gada 1. ceturksnis","130.71","24.77","43.16",18,"2 344.56","~ 1 703.54"],["2025. gada 4. ceturksnis","123.13","26.21","40.28",17,"2 316.82","~ 1 674.85"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":204.73,"employees":22,"gross_salary_raw":2274.8384401361814,"gross_salary_formatted":"2 274.84","net_salary_formatted":"~ 1 617.71","vsaoi_employee_part":"238.86","non_taxable_minimum":"0.00","iin_part":"418.27","iin_rate_percentage":"20.54","iin_rate_decimal":"0.2054"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":204.73,"employees":22,"gross_salary_raw":2274.8384401361814,"gross_salary_formatted":"2 274.84","net_salary_formatted":"~ 1 617.71","vsaoi_employee_part":"238.86","non_taxable_minimum":"0.00","iin_part":"418.27","iin_rate_percentage":"20.54","iin_rate_decimal":"0.2054"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","reklāma\r\nreklāmas programmu un kampaņu stratēģijas un taktikas izstrāde un realizācija\r\ndizains\r\nreklāmas un dizaina menedžments\r\nkonsultācijas\r\nmasu informācijas līdzekļu izveide\r\ntirgus un sabiedriskās domas izpēte\r\nizdevējdarbība \r\npoligrāfija \r\nkomercdarbība \r\nkravu transports ar automobiļiem\r\nglabāšaba un noliktavu saimniecība\r\nu.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2017-01-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,6,"EUR"],[2010,8,"LVL"],[2011,13,"LVL"],[2012,11,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2022-06-13","Sabiedrība ar ierobežotu atbildību \"Pagan\""],["2017-01-27","Sabiedrība ar ierobežotu atbildību \"Taivas\""],["2007-01-03","Sabiedrība ar ierobežotu atbildību \"Bates/Red Cell\""],["2004-07-27","Sabiedrība ar ierobežotu atbildību \"BATES ADM\""],["1999-08-03","Sabiedrība ar ierobežotu atbildību \"BATES LATVIA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV13ZZZ50003254051","K","SIA","1995-05-02","Rīga, Stabu iela 10",1010,101134571,100003003,"0001000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40103300872","2022-06-13"],["ACQUISITION","Apvienošanas ceļā pievienota pie","40003679983","2007-09-04"],["ACQUISITION","Apvienošanas ceļā pievienota pie","40003294635","1999-08-03"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7311  ","010094","Vidzemes priekšpilsēta","635.66","206.81","204.73",22],[2023,"sabiedrība ar ierobežotu atbildību","7311  ","010094","Vidzemes priekšpilsēta","640.91","235.20","236.55",26]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 07.10.1996 ","nav","nav",null],["nav"," 21.08.1995 ","nav","nav"," 06.10.1996 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","123.13","56.62","0.00","26.21","40.28","17"],["2026. gada 1. ceturksnis","130.71","70.07","7.31","24.77","43.16","18"],["2026. gada 2. ceturksnis","89.64","24.02","0.0","23.39","42.21","17"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-04-05",2175,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","33b178c2"],["2024-01-17",null,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","5f751b33"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[560034,349325,210709,165630,31724,1415,1694,473,671,12878,62,12816,12816],[347662,180276,167386,147910,30591,14907,1274,218,521,2215,574,1641,1641],[406933,234764,172169,144522,30588,5970,1206,144,671,1296,null,1296,1296],[367407,190972,176435,122681,70238,20362,2010,null,null,1868,1854,null,1015],[2103232,1117544,985688,817590,109445,23730,21733,1678,794,61534,85,61449,61449]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories","provisions","investments"],"data":[[57136,89870,147006,2738,2738,149744,87666,831,61247,149744,null,null,null],[22271,121724,143995,882,882,144877,84032,157,60688,144877,null,null,null],[12755,176881,189636,1056,1056,190692,128369,339,61984,190692,null,null,null],[8290,97254,106264,13324,17324,123588,46938,5775,70289,123588,720,586,null],[60447,405093,465540,20034,22874,488414,350108,3400,134906,488414,null,null,2840]]}},"eu_funds":{"periods":{"no":"2024-07-02","lidz":"2029-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":3,"kopa_bez_pvn_eur":21960,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[9530,"2024-08-21","\"Latvijas Veselības Tūrisma Klasteris\"","Veselības klasteris"],[9480,"2024-07-02","Biedrība \"Latvijas Digitālais akselerators\"","Digitālo prasmju attīstība jaunu produktu un tehnoloģiju attīstībai Latvijas komersantos"],[2950,"2025-02-03","\"Latvijas Veselības Tūrisma Klasteris\"","Veselības klasteris"]]}}}}