{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003301661","dati_atjaunoti":"2026-10-15","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50003301661"},"registration_number":"50003301661","company_name":"Sabiedrība ar ierobežotu atbildību \"Skorpion PM\"","company_type":"SIA","registered_date":"1996-07-16","area_of_activity":{"nace_code":"6832","nace_description":"Citas operācijas ar nekustamo īpašumu uz līguma pamata vai par atlīdzību"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,166996,11546,315273,3,"EUR"],[2024,161702,15891,303791,3,"EUR"],[2023,160599,17718,292086,2,"EUR"],[2022,143531,21472,314167,2,"EUR"],[2021,137734,2567,347282,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":166996,"oth_op_rev":136,"mat_exp":85623,"labour_exp":30015,"oth_op_exp":39943,"income_before_income_taxes":11551,"provision_for_income_taxes":5,"income_after_income_taxes":11546,"net_income":11546},"balance_data":{"cash":29500,"accounts_receivable":64694,"cur_assets":94194,"fixed_assets":221079,"non_cur_assets":221079,"assets":315273,"cur_liab":13923,"equity":301350,"equities":315273},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",166996,166996,false],["other_rev_source","total_rev_calc",136,136,false],["total_rev_calc","material_costs_exp",85623,85623,false],["total_rev_calc","labour_costs_exp",30015,30015,false],["total_rev_calc","other_op_costs_exp",39943,39943,false]]}},"financial_ratios":{"current_ratio":{"value":6.765352294764059},"quick_ratio":{"value":6.765352294764059},"net_profit_margin":{"value":0.06913938058396608},"roa":{"value":0.03662222898884459},"roe":{"value":0.0383142525302804},"debt_to_equity":{"value":0.046202090592334495,"negative_equity":false},"asset_turnover":{"value":0.5296869697056202},"altman_z_score":{"value":10.72510876355625},"roce":{"value":0.03833084453293512}},"source_ids":{"financial_statement_id":"2194735","income_statement_id":"2194735","balance_sheet_id":"2194735"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":161702,"oth_op_rev":16696,"mat_exp":84560,"labour_exp":17227,"oth_op_exp":60714,"income_before_income_taxes":15897,"provision_for_income_taxes":6,"income_after_income_taxes":15891,"net_income":15891},"balance_data":{"cash":67345,"accounts_receivable":57249,"cur_assets":124594,"fixed_assets":179197,"non_cur_assets":179197,"assets":303791,"cur_liab":13987,"equity":289804,"equities":303791},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",161702,161702,false],["other_rev_source","total_rev_calc",16696,16696,false],["total_rev_calc","material_costs_exp",84560,84560,false],["total_rev_calc","labour_costs_exp",17227,17227,false],["total_rev_calc","other_op_costs_exp",60714,60714,false]]}},"financial_ratios":{"current_ratio":{"value":8.907842997068707},"quick_ratio":{"value":8.907842997068707},"net_profit_margin":{"value":0.09827336705792136},"roa":{"value":0.05230898874555204},"roe":{"value":0.054833611682378436},"debt_to_equity":{"value":0.04826365405584464,"negative_equity":false},"asset_turnover":{"value":0.532280416470534},"altman_z_score":{"value":10.465056598081961},"roce":{"value":0.05485431533036121}},"source_ids":{"financial_statement_id":"1971862","income_statement_id":"1971862","balance_sheet_id":"1971862"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":160599,"oth_op_rev":216,"mat_exp":78608,"labour_exp":8076,"oth_op_exp":55848,"other_interest_revenues":235,"interest_expenses":800,"income_before_income_taxes":17718,"income_after_income_taxes":17718,"net_income":17718},"balance_data":{"cash":72200,"accounts_receivable":42610,"cur_assets":114810,"fixed_assets":177276,"non_cur_assets":177276,"assets":292086,"cur_liab":18173,"equity":273913,"equities":292086},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",160599,160599,false],["other_rev_source","total_rev_calc",216,216,false],["total_rev_calc","material_costs_exp",78608,78608,false],["total_rev_calc","labour_costs_exp",8076,8076,false],["total_rev_calc","other_op_costs_exp",55848,55848,false]]}},"financial_ratios":{"current_ratio":{"value":6.317614042810764},"quick_ratio":{"value":6.317614042810764},"net_profit_margin":{"value":0.11032447275512301},"roa":{"value":0.06066021651157536},"roe":{"value":0.06468477217218606},"debt_to_equity":{"value":0.06634588354696565,"negative_equity":false},"interest_coverage":{"value":23.1475},"asset_turnover":{"value":0.5498346377436782},"altman_z_score":{"value":8.107698332120377},"roce":{"value":0.0676054075564139}},"source_ids":{"financial_statement_id":"1827977","income_statement_id":"1827977","balance_sheet_id":"1827977"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":143531,"oth_op_rev":525,"mat_exp":58875,"labour_exp":9224,"oth_op_exp":51643,"other_interest_revenues":151,"interest_expenses":2690,"income_before_income_taxes":21775,"provision_for_income_taxes":303,"income_after_income_taxes":21472,"net_income":21472},"balance_data":{"cash":87030,"accounts_receivable":33112,"cur_assets":120142,"fixed_assets":194025,"non_cur_assets":194025,"assets":314167,"cur_liab":57972,"equity":256195,"equities":314167},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",143531,143531,false],["other_rev_source","total_rev_calc",525,525,false],["total_rev_calc","material_costs_exp",58875,58875,false],["total_rev_calc","labour_costs_exp",9224,9224,false],["total_rev_calc","other_op_costs_exp",51643,51643,false]]}},"financial_ratios":{"current_ratio":{"value":2.0724142689574276},"quick_ratio":{"value":2.0724142689574276},"net_profit_margin":{"value":0.1495983446084818},"roa":{"value":0.06834581607870974},"roe":{"value":0.0838111594683737},"debt_to_equity":{"value":0.22628076270028688,"negative_equity":false},"interest_coverage":{"value":9.094795539033457},"asset_turnover":{"value":0.45686211473515675},"altman_z_score":{"value":3.386592163994418},"roce":{"value":0.09549366693339058}},"source_ids":{"financial_statement_id":"1465449","income_statement_id":"1465449","balance_sheet_id":"1465449"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":137734,"oth_op_rev":337,"mat_exp":95375,"labour_exp":14693,"oth_op_exp":23503,"other_interest_revenues":67,"interest_expenses":2000,"income_before_income_taxes":2567,"income_after_income_taxes":2567,"net_income":2567},"balance_data":{"cash":106386,"accounts_receivable":33644,"inventories":313,"cur_assets":140343,"fixed_assets":206939,"non_cur_assets":206939,"assets":347282,"cur_liab":112559,"equity":234723,"equities":347282},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",137734,137734,false],["other_rev_source","total_rev_calc",337,337,false],["total_rev_calc","material_costs_exp",95375,95375,false],["total_rev_calc","labour_costs_exp",14693,14693,false],["total_rev_calc","other_op_costs_exp",23503,23503,false]]}},"financial_ratios":{"current_ratio":{"value":1.2468394353183663},"quick_ratio":{"value":1.244058671452305},"net_profit_margin":{"value":0.01863737348802765},"roa":{"value":0.007391687447089109},"roe":{"value":0.010936295122335689},"debt_to_equity":{"value":0.4795397127678157,"negative_equity":false},"interest_coverage":{"value":2.2835},"asset_turnover":{"value":0.39660564037295337},"altman_z_score":{"value":1.9423498250918594},"roce":{"value":0.019456976947295323}},"source_ids":{"financial_statement_id":"1390976","income_statement_id":"1390976","balance_sheet_id":"1390976"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.08.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"18.23","1.71","4.58",3,"373.20","~ 334.01"],[2023,"17.66","0.32","2.16",1,"***","***"],[2022,"20.93","0.71","2.56",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","4.18","0.68","2.26",3,"736.61","~ 631.40"],["2026. gada 2. ceturksnis","5.85","0.3","1.29",3,"420.46","~ 376.31"],["2026. gada 1. ceturksnis","7.14","0.93","2.20",3,"717.06","~ 618.37"],["2025. gada 4. ceturksnis","5.93","0.38","1.88",4,"459.57","~ 411.31"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.58,"employees":3,"gross_salary_raw":373.1951370555067,"gross_salary_formatted":"373.20","net_salary_formatted":"~ 334.01","vsaoi_employee_part":"39.19","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.58,"employees":3,"gross_salary_raw":373.1951370555067,"gross_salary_formatted":"373.20","net_salary_formatted":"~ 334.01","vsaoi_employee_part":"39.19","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2015-09-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2012,3,"LVL"],[2013,2,"LVL"],[2014,2,"EUR"],[2015,2,"EUR"],[2019,2,"EUR"]]},"register_name_history":{"columns":["date_to"],"data":[["2004-11-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV84ZZZ50003301661","K","SIA","1996-07-16","Valmieras nov., Valmiera, Voldemāra Baloža iela 13A",4201,101180006,100016647,100003807,"0960100"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6832  ","054010","Valmiera","18.23","1.71","4.58",3],[2023,"sabiedrība ar ierobežotu atbildību","6832  ","054010","Valmiera","17.66","0.32","2.16",1],[2022,"sabiedrība ar ierobežotu atbildību","6832  ","054010","Valmiera","20.93","0.71","2.56",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.08.1996 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SKORPION PM SIA","2026. gada 3. ceturksnis","4.18","2.69","1.44","0.68","2.26","3"],["SKORPION PM SIA","2026. gada 2. ceturksnis","5.85","4.25","0.0","0.3","1.29","3"],["SKORPION PM SIA","2026. gada 1. ceturksnis","7.14","4.05","0.04","0.93","2.20","3"],["SKORPION PM SIA","2025. gada 4. ceturksnis","5.93","3.67","0.00","0.38","1.88","4"]]}}}