{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003315411","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50003315411","company_name":"SIA \"LINSTOW\"","company_type":"SIA","registered_date":"1996-10-31","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,10799027,1638882,136777288,0,"EUR"],[2024,11047036,-5800679,131085891,12,"EUR"],[2023,11039631,2317380,141828926,11,"EUR"],[2022,9359462,26771,140967091,13,"EUR"],[2021,6128288,29743840,146963702,13,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":10799027,"cogs":4053740,"gross_prof":6745287,"admin_exp":674052,"oth_op_rev":5452194,"oth_op_exp":7078066,"other_interest_revenues":134716,"interest_expenses":2940287,"income_before_income_taxes":1639792,"provision_for_income_taxes":910,"income_after_income_taxes":1638882,"net_income":1638882},"balance_data":{"cash":3567713,"accounts_receivable":821074,"inventories":12514,"cur_assets":4401301,"fixed_assets":132336157,"intangible_assets":39830,"non_cur_assets":132375987,"assets":136777288,"cur_liab":5345502,"non_cur_liab":60873460,"equity":70558326,"equities":136777288},"cash_flow_data":{"cfo_im_ebt":1639792,"cfo_im_ebwc":6769330,"cfo_im_op":7036546,"cfo_im_int":-3010921,"cfo_im_tax":-19,"cfo_im_net":4025606,"cfi_acq_fa":-7464086,"cfi_int_rcv":41046,"cfi_net":-7423040,"cff_iss_cap":5666000,"cff_ln_repay":-1671653,"cff_net":3994347,"net_increase":596913,"at_beginning_of_year":2970800,"at_end_of_year":3567713},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4053740,4053740,false],["net_turnover_source","gross_profit_calc",6745287,6745287,false],["gross_profit_calc","admin_exp",674052,674052,false],["gross_profit_calc","other_op_exp_exp",7078066,7078066,false],["gross_profit_calc","ebit_calc",1006831,-1006831,true]]}},"financial_ratios":{"current_ratio":{"value":0.8233653265867266},"quick_ratio":{"value":0.8210242929476034},"net_profit_margin":{"value":0.15176200596590786},"roa":{"value":0.011982120891298853},"roe":{"value":0.023227336770999925},"debt_to_equity":{"value":0.9384996180323212,"negative_equity":false},"interest_coverage":{"value":1.5576979390107155},"asset_turnover":{"value":0.07895336395323177},"altman_z_score":{"value":1.0623445222754286},"roce":{"value":0.03484757484768563}},"source_ids":{"financial_statement_id":"2265351","income_statement_id":"2265351","balance_sheet_id":"2265351","cash_flow_statement_id":"2265351"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":11047036,"cogs":4865785,"gross_prof":6181251,"admin_exp":82751,"oth_op_rev":6508922,"oth_op_exp":14699087,"other_interest_revenues":167665,"interest_expenses":3868824,"income_before_income_taxes":-5792824,"provision_for_income_taxes":7855,"income_after_income_taxes":-5800679,"net_income":-5800679},"balance_data":{"cash":2970800,"accounts_receivable":940857,"inventories":6271,"cur_assets":3917928,"investments":3484575,"fixed_assets":123683388,"non_cur_assets":127167963,"assets":131085891,"cur_liab":5233150,"non_cur_liab":62599297,"equity":63253444,"equities":131085891},"cash_flow_data":{"cfo_im_ebt":-5792824,"cfo_im_ebwc":8305692,"cfo_im_op":7725300,"cfo_im_int":-3888875,"cfo_im_tax":-178,"cfo_im_net":3836247,"cfi_acq_fa":-1286167,"cfi_int_rcv":100920,"cfi_net":-1185247,"cff_ln_repay":-1671653,"cff_net":-1603872,"net_increase":-1520653,"at_beginning_of_year":4491453,"at_end_of_year":2970800},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4865785,4865785,false],["net_turnover_source","gross_profit_calc",6181251,6181251,false],["gross_profit_calc","admin_exp",82751,82751,false],["gross_profit_calc","other_op_exp_exp",14699087,14699087,false],["gross_profit_calc","ebit_calc",8600587,-8600587,true]]}},"financial_ratios":{"current_ratio":{"value":0.7486748898846775},"quick_ratio":{"value":0.7474765676504591},"net_profit_margin":{"value":-0.5250891732406774},"roa":{"value":-0.04425097892495539},"roe":{"value":-0.09170534651046036},"debt_to_equity":{"value":1.072391362595213,"negative_equity":false},"interest_coverage":{"value":-0.49730874291515975},"asset_turnover":{"value":0.08427326477111102},"altman_z_score":{"value":0.8316628227084756},"roce":{"value":-0.015287708354321817}},"source_ids":{"financial_statement_id":"2020609","income_statement_id":"2020609","balance_sheet_id":"2020609","cash_flow_statement_id":"2020609"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":11039631,"cogs":4487377,"gross_prof":6552254,"admin_exp":26115,"oth_op_rev":5076378,"oth_op_exp":5680955,"other_interest_revenues":66711,"interest_expenses":3669096,"income_before_income_taxes":2319177,"provision_for_income_taxes":1797,"income_after_income_taxes":2317380,"net_income":2317380},"balance_data":{"cash":4491453,"marketable_securities":40776,"accounts_receivable":1014282,"inventories":9101,"cur_assets":5555612,"investments":3600728,"fixed_assets":132672586,"non_cur_assets":136273314,"assets":141828926,"cur_liab":5968865,"non_cur_liab":64305938,"equity":71554123,"equities":141828926},"cash_flow_data":{"cfo_im_ebt":2319177,"cfo_im_ebwc":7086124,"cfo_im_op":6603258,"cfo_im_int":-3011953,"cfo_im_tax":-798,"cfo_im_net":3590507,"cfi_acq_fa":-412260,"cfi_net":-412260,"cff_ln_repay":-1603872,"cff_net":-1603872,"net_increase":1574375,"at_beginning_of_year":2917078,"at_end_of_year":4491453},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4487377,4487377,false],["net_turnover_source","gross_profit_calc",6552254,6552254,false],["gross_profit_calc","admin_exp",26115,26115,false],["gross_profit_calc","other_op_exp_exp",5680955,5680955,false],["gross_profit_calc","ebit_calc",845184,845184,false]]}},"financial_ratios":{"current_ratio":{"value":0.9307652292353739},"quick_ratio":{"value":0.9292404837435593},"net_profit_margin":{"value":0.20991462486382018},"roa":{"value":0.016339262133311227},"roe":{"value":0.03238639372325198},"debt_to_equity":{"value":0.9821209464058416,"negative_equity":false},"interest_coverage":{"value":1.6320840337783475},"asset_turnover":{"value":0.07783765492238164},"altman_z_score":{"value":1.0617419115685427},"roce":{"value":0.044076772496075944}},"source_ids":{"financial_statement_id":"1888397","income_statement_id":"1888397","balance_sheet_id":"1888397","cash_flow_statement_id":"1888397"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":9359462,"cogs":4569133,"gross_prof":4790329,"admin_exp":68392,"oth_op_rev":4942144,"oth_op_exp":8450124,"other_interest_revenues":107885,"interest_expenses":1287594,"income_before_income_taxes":34248,"provision_for_income_taxes":7477,"income_after_income_taxes":26771,"net_income":26771},"balance_data":{"cash":2917078,"accounts_receivable":1276167,"inventories":6328,"cur_assets":4199573,"investments":3716882,"fixed_assets":133050636,"non_cur_assets":136767518,"assets":140967091,"cur_liab":71730348,"equity":69236743,"equities":140967091},"cash_flow_data":{"cfo_im_ebt":34248,"cfo_im_ebwc":5488947,"cfo_im_op":4736058,"cfo_im_int":-983426,"cfo_im_tax":-5884,"cfo_im_net":3746748,"cfi_acq_fa":-1328566,"cfi_ln_md":-4500000,"cfi_int_rcv":38259,"cfi_net":-5790307,"cff_ln_repay":-978873,"cff_net":-978873,"net_increase":-3022432,"at_beginning_of_year":5939510,"at_end_of_year":2917078},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4569133,4569133,false],["net_turnover_source","gross_profit_calc",4790329,4790329,false],["gross_profit_calc","admin_exp",68392,68392,false],["gross_profit_calc","other_op_exp_exp",8450124,8450124,false],["gross_profit_calc","ebit_calc",3728187,-3728187,true]]}},"financial_ratios":{"current_ratio":{"value":0.05854666981400954},"quick_ratio":{"value":0.058458450529195814},"net_profit_margin":{"value":0.0028603139795855786},"roa":{"value":0.00018990957258244054},"roe":{"value":0.0003866588582885824},"debt_to_equity":{"value":1.0360156311801092,"negative_equity":false},"interest_coverage":{"value":1.0265984464046898},"asset_turnover":{"value":0.06639465944572837},"altman_z_score":{"value":0.5733226079171271},"roce":{"value":0.019091625959355134}},"source_ids":{"financial_statement_id":"1751968","income_statement_id":"1751968","balance_sheet_id":"1751968","cash_flow_statement_id":"1751968"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":6128288,"cogs":4559871,"gross_prof":1568417,"admin_exp":76046,"oth_op_rev":32818863,"oth_op_exp":4098220,"other_interest_revenues":134702,"interest_expenses":603266,"income_before_income_taxes":29744450,"provision_for_income_taxes":610,"income_after_income_taxes":29743840,"net_income":29743840},"balance_data":{"cash":5939510,"accounts_receivable":1584691,"inventories":7682,"cur_assets":7531883,"investments":3833035,"fixed_assets":135598784,"non_cur_assets":139431819,"assets":146963702,"cur_liab":5831814,"non_cur_liab":67421916,"equity":73709972,"equities":146963702},"cash_flow_data":{"cfo_im_ebt":29744450,"cfo_im_ebwc":2114200,"cfo_im_op":2046488,"cfo_im_int":-538260,"cfo_im_tax":-610,"cfo_im_net":1507618,"cfi_acq_fa":-1451987,"cfi_net":-1451987,"cff_ln_repay":-500000,"cff_net":-500000,"net_increase":4690155,"at_beginning_of_year":3816617,"at_end_of_year":5939510},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4559871,4559871,false],["net_turnover_source","gross_profit_calc",1568417,1568417,false],["gross_profit_calc","admin_exp",76046,76046,false],["gross_profit_calc","other_op_exp_exp",4098220,4098220,false],["gross_profit_calc","ebit_calc",2605849,-2605849,true]]}},"financial_ratios":{"current_ratio":{"value":1.2915163275097594},"quick_ratio":{"value":1.2901990701349528},"net_profit_margin":{"value":4.853531687805795},"roa":{"value":0.20238902256286387},"roe":{"value":0.4035253194778042},"debt_to_equity":{"value":0.9938103083257175,"negative_equity":false},"interest_coverage":{"value":50.30569599480163},"asset_turnover":{"value":0.041699330627912465},"altman_z_score":{"value":1.5389301528281905},"roce":{"value":0.2150308936560106}},"source_ids":{"financial_statement_id":"1347870","income_statement_id":"1347870","balance_sheet_id":"1347870","cash_flow_statement_id":"1347870"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.11.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"2 221.04","85.78","154.19",12,"3 140.99","~ 2 214.62"],[2023,"1 845.65","79.95","142.75",11,"3 172.31","~ 2 236.21"],[2022,"1 258.04","77.64","137.16",10,"3 352.89","~ 2 360.65"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","377.27","0.0","0.0","—","—"],["2026. gada 1. ceturksnis","266.73","0.00","0.00","—","—"],["2025. gada 4. ceturksnis","391.80","0.03","0.00","—","—"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":154.19,"employees":12,"gross_salary_raw":3140.9911671718655,"gross_salary_formatted":"3 140.99","net_salary_formatted":"~ 2 214.62","vsaoi_employee_part":"329.80","non_taxable_minimum":"0.00","iin_part":"596.56","iin_rate_percentage":"21.22","iin_rate_decimal":"0.2122"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":154.19,"employees":12,"gross_salary_raw":3140.9911671718655,"gross_salary_formatted":"3 140.99","net_salary_formatted":"~ 2 214.62","vsaoi_employee_part":"329.80","non_taxable_minimum":"0.00","iin_part":"596.56","iin_rate_percentage":"21.22","iin_rate_decimal":"0.2122"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","nekustamā īpašuma pārvaldīšana un apsaimniekošana\r\nnekustamo īpašumu noma/īre un iznomāšana/izīrēšana\r\nnekustamo īpašumu pirkšana un pārdošana\r\ninvestīciju programmu izstrāde un realizācija\r\nstarpniecība \r\ndarījumi ar vērtspapīriem un/vai privatizācijas sertifikātiem\r\nimporta/eksporta operācijas\r\napsardzes darbība un pakalpojumi\r\nu.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",66815114,"EUR","2025-07-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,0,"EUR"],[2010,3,"LVL"],[2010,3,"LVL"],[2011,3,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-05-07","Sabiedrība ar ierobežotu atbildību \"LINSTOW VARNER\""],["1998-11-03","Sabiedrība ar ierobežotu atbildību \"VARNER HAKON INVEST\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV53ZZZ50003315411","K","SIA","1996-10-31","Rīga, Stacijas laukums 4",1050,104668712,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered","final_entity_regcode"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003697230","2021-12-29",null],["SEPARATION","Sadalīta nodalīšanas ceļā",null,"2006-06-29","40003837267"],["SEPARATION","Sadalīta nodalīšanas ceļā",null,"2006-06-29","40003837252"],["SEPARATION","Sadalīta nodalīšanas ceļā",null,"2006-06-29","40003837248"],["SEPARATION","Sadalīta nodalīšanas ceļā",null,"2006-06-29","40003837233"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6820  ","010093","Latgales priekšpilsēta","2 221.04","85.78","154.19",12],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","010093","Latgales priekšpilsēta","1 845.65","79.95","142.75",11],[2022,"sabiedrība ar ierobežotu atbildību","6820  ","010093","Latgales priekšpilsēta","1 258.04","77.64","137.16",10]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.11.1996 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LINSTOW SIA","2025. gada 4. ceturksnis","391.80","391.77","0.00","0.03","0.00","0"],["LINSTOW SIA","2026. gada 1. ceturksnis","266.73","263.66","0.00","0.00","0.00","0"],["LINSTOW SIA","2026. gada 2. ceturksnis","377.27","379.21","0.0","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","other_taxes"],"data":[[6839075,2327075,4512000,83086,3101168,3213342,866789,3449951,2130,3447821,3447821,null,null],[3689072,1344489,2344583,82259,2238553,2197967,2283755,3174875,null,null,3011075,2018562,159417],[4106824,1529199,2577625,60112,2349073,2309170,2254083,3349928,null,null,3174860,2182582,161675],[4366511,1449946,2916565,53176,2486760,2349586,3274996,2694810,87351,null,2309062,3561922,137152],[4620757,1445040,3175717,74698,2548571,2384207,1418799,3652506,98268,null,3363382,1686497,137967]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments","provisions"],"data":[[2000008,336099,2336107,60836622,60836622,63172729,2477710,42179007,18516012,63172729,null,null],[1508204,1155685,2663889,479508,58460249,61124138,3210706,40312502,17600304,61124138,39109260,626],[1534437,691276,2225713,567471,63261412,65487125,2396018,42747204,20343277,65487125,43716467,626],[2096644,591245,2687889,504109,64657680,67345569,1961618,43000286,22383665,67345569,46336838,null],[1822378,600284,2422662,623269,61047949,63470611,2999771,42907458,17563382,63470611,43204489,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_ln_md","cfi_ln_rcv","cfi_int_rcv","cff_ln_rcv","effect_of_exchange_rate_change"],"data":[[3449951,4836176,5150359,-759982,-1124,4389253,-367238,-367238,-2800000,-2800000,1222015,777993,2000008,null,null,null,null,null],[3174875,3084195,3683361,null,409598,3121151,72172,3927888,7621159,-8028864,-999819,2508023,1508204,1378041,5380763,409,824390,-19994],[3349928,3138248,4416072,null,33216,4382856,109509,-2534135,480191,-1790725,26233,1508204,1534437,2424674,null,48,null,-31763],[2694810,3414481,3482923,null,-102828,3380095,-130450,-130292,-831593,-2704629,545174,1534437,2096644,null,null,158,175700,17033],[3652506,3919508,3934104,null,-85599,3708160,-108144,-3622164,-480191,-361643,-275647,2096644,1822378,-3514020,null,null,892757,1381]]}},"eu_funds":{"periods":{"no":"2019-05-09","lidz":"2022-06-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":2300,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts"],"data":[[2300,"SIA \"IT KOMPETENCES CENTRS\"","Informācijas un komunikācijas tehnoloģiju kompetences centrs"]]}}}}