{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003318691","dati_atjaunoti":"2026-10-27","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50003318691"},"registration_number":"50003318691","company_name":"Sabiedrība ar ierobežotu atbildību \"ERINACEUS\"","company_type":"SIA","registered_date":"1996-11-26","area_of_activity":{"nace_code":"4763","nace_description":"Sporta aprīkojuma mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,361422,22653,116911,7,"EUR"],[2024,246294,6892,175323,9,"EUR"],[2023,725356,14408,159788,8,"EUR"],[2022,387474,10004,240610,11,"EUR"],[2021,702338,5678,284684,11,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":361422,"cogs":325781,"gross_prof":35641,"sell_exp":1366,"admin_exp":11126,"oth_op_rev":469,"oth_op_exp":185,"interest_expenses":778,"income_before_income_taxes":22655,"provision_for_income_taxes":2,"income_after_income_taxes":22653,"net_income":22653},"balance_data":{"cash":3380,"accounts_receivable":40847,"inventories":55485,"cur_assets":99712,"fixed_assets":17199,"non_cur_assets":17199,"assets":116911,"cur_liab":66725,"equity":50186,"equities":116911},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",325781,325781,false],["net_turnover_source","gross_profit_calc",35641,35641,false],["gross_profit_calc","selling_exp",1366,1366,false],["gross_profit_calc","admin_exp",11126,11126,false],["gross_profit_calc","other_op_exp_exp",185,185,false]]}},"financial_ratios":{"current_ratio":{"value":1.4943724241288872},"quick_ratio":{"value":0.6628250281004121},"net_profit_margin":{"value":0.06267742417451068},"roa":{"value":0.19376277681313137},"roe":{"value":0.45138086318893716},"debt_to_equity":{"value":1.3295540589008887,"negative_equity":false},"interest_coverage":{"value":30.119537275064268},"asset_turnover":{"value":3.0914285225513423},"altman_z_score":{"value":4.589784999866954},"roce":{"value":0.46692304626788345}},"source_ids":{"financial_statement_id":"2131315","income_statement_id":"2131315","balance_sheet_id":"2131315"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":246294,"cogs":224215,"gross_prof":22079,"sell_exp":2154,"admin_exp":10896,"oth_op_exp":2114,"interest_expenses":22,"income_before_income_taxes":6893,"provision_for_income_taxes":1,"income_after_income_taxes":6892,"net_income":6892},"balance_data":{"cash":1845,"accounts_receivable":81951,"inventories":55328,"cur_assets":139124,"fixed_assets":36199,"non_cur_assets":36199,"assets":175323,"cur_liab":16011,"non_cur_liab":131780,"equity":27532,"equities":175323},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",224215,224215,false],["net_turnover_source","gross_profit_calc",22079,22079,false],["gross_profit_calc","selling_exp",2154,2154,false],["gross_profit_calc","admin_exp",10896,10896,false],["gross_profit_calc","other_op_exp_exp",2114,2114,false]]}},"financial_ratios":{"current_ratio":{"value":8.689276122665667},"quick_ratio":{"value":5.233651864343264},"net_profit_margin":{"value":0.027982817283409258},"roa":{"value":0.03931030155769637},"roe":{"value":0.2503268923434549},"debt_to_equity":{"value":5.36797181461572,"negative_equity":false},"interest_coverage":{"value":314.3181818181818},"asset_turnover":{"value":1.4048014236580484},"altman_z_score":{"value":2.239270012381224},"roce":{"value":0.0434053931907201}},"source_ids":{"financial_statement_id":"2001790","income_statement_id":"2001790","balance_sheet_id":"2001790"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":725356,"cogs":693367,"gross_prof":31989,"sell_exp":3182,"admin_exp":16501,"oth_op_rev":2869,"oth_op_exp":538,"interest_expenses":227,"income_before_income_taxes":14410,"provision_for_income_taxes":2,"income_after_income_taxes":14408,"net_income":14408},"balance_data":{"cash":6138,"accounts_receivable":69549,"inventories":81728,"cur_assets":157415,"fixed_assets":2373,"non_cur_assets":2373,"assets":159788,"cur_liab":96527,"non_cur_liab":42620,"equity":20641,"equities":159788},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",693367,693367,false],["net_turnover_source","gross_profit_calc",31989,31989,false],["gross_profit_calc","selling_exp",3182,3182,false],["gross_profit_calc","admin_exp",16501,16501,false],["gross_profit_calc","other_op_exp_exp",538,538,false]]}},"financial_ratios":{"current_ratio":{"value":1.63078724087561},"quick_ratio":{"value":0.7841018575113698},"net_profit_margin":{"value":0.019863349858552214},"roa":{"value":0.09016947455378377},"roe":{"value":0.6980281963083184},"debt_to_equity":{"value":6.741291604088949,"negative_equity":false},"interest_coverage":{"value":64.48017621145374},"asset_turnover":{"value":4.539489824016822},"altman_z_score":{"value":5.259952424362746},"roce":{"value":0.2313747806705553}},"source_ids":{"financial_statement_id":"1869905","income_statement_id":"1869905","balance_sheet_id":"1869905"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":387474,"cogs":357161,"gross_prof":30313,"sell_exp":3011,"admin_exp":17449,"oth_op_rev":8003,"oth_op_exp":191,"interest_expenses":7661,"income_before_income_taxes":10004,"income_after_income_taxes":10004,"net_income":10004},"balance_data":{"cash":725,"accounts_receivable":37549,"inventories":198300,"cur_assets":236574,"fixed_assets":4036,"non_cur_assets":4036,"assets":240610,"cur_liab":99394,"non_cur_liab":134983,"equity":6233,"equities":240610},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",357161,357161,false],["net_turnover_source","gross_profit_calc",30313,30313,false],["gross_profit_calc","selling_exp",3011,3011,false],["gross_profit_calc","admin_exp",17449,17449,false],["gross_profit_calc","other_op_exp_exp",191,191,false]]}},"financial_ratios":{"current_ratio":{"value":2.3801637925830534},"quick_ratio":{"value":0.38507354568686236},"net_profit_margin":{"value":0.025818506532051182},"roa":{"value":0.04157765678899464},"roe":{"value":1.6050056152735441},"debt_to_equity":{"value":37.60259906946896,"negative_equity":false},"interest_coverage":{"value":2.305834747422008},"asset_turnover":{"value":1.610381945887536},"altman_z_score":{"value":2.277166772469161},"roce":{"value":0.1250920575572173}},"source_ids":{"financial_statement_id":"1722073","income_statement_id":"1722073","balance_sheet_id":"1722073"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":702338,"cogs":665050,"gross_prof":37288,"sell_exp":6733,"admin_exp":15317,"oth_op_rev":5262,"oth_op_exp":515,"interest_expenses":14307,"income_before_income_taxes":5678,"income_after_income_taxes":5678,"net_income":5678},"balance_data":{"cash":12493,"accounts_receivable":93374,"inventories":169520,"cur_assets":275387,"fixed_assets":9052,"intangible_assets":245,"non_cur_assets":9297,"assets":284684,"cur_liab":141796,"non_cur_liab":146660,"equity":-3772,"equities":284684},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",665050,665050,false],["net_turnover_source","gross_profit_calc",37288,37288,false],["gross_profit_calc","selling_exp",6733,6733,false],["gross_profit_calc","admin_exp",15317,15317,false],["gross_profit_calc","other_op_exp_exp",515,515,false]]}},"financial_ratios":{"current_ratio":{"value":1.9421351801179159},"quick_ratio":{"value":0.7466148551440097},"net_profit_margin":{"value":0.00808442658662923},"roa":{"value":0.01994492138651979},"roe":{"value":-1.505302226935313},"debt_to_equity":{"value":-76.4729586426299,"negative_equity":true},"interest_coverage":{"value":1.3968686656881246},"asset_turnover":{"value":2.4670792879122114},"altman_z_score":{"value":3.000003717604283},"roce":{"value":0.1398647892055316}},"source_ids":{"financial_statement_id":"1383708","income_statement_id":"1383708","balance_sheet_id":"1383708"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.12.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"65.41","10.05","22.00",9,"597.55","~ 520.34"],[2023,"72.93","10.53","21.95",9,"596.19","~ 519.47"],[2022,"43.65","10.53","22.15",12,"451.22","~ 393.07"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","22.9","2.92","6.97",9,"757.25","~ 645.17"],["2026. gada 2. ceturksnis","15.05","2.73","6.61",10,"646.33","~ 571.21"],["2026. gada 1. ceturksnis","12.04","2.84","6.12",9,"664.91","~ 583.59"],["2025. gada 4. ceturksnis","16.03","2.18","4.53",8,"553.68","~ 495.54"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":22,"employees":9,"gross_salary_raw":597.5467987788317,"gross_salary_formatted":"597.55","net_salary_formatted":"~ 520.34","vsaoi_employee_part":"62.74","non_taxable_minimum":"462.48","iin_part":"14.46","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":22,"employees":9,"gross_salary_raw":597.5467987788317,"gross_salary_formatted":"597.55","net_salary_formatted":"~ 520.34","vsaoi_employee_part":"62.74","non_taxable_minimum":"462.48","iin_part":"14.46","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","mazum-, vairumtirdzniecība \r\ntūrisma pakalpojumi \r\ntransporta pakalpojumi \r\nizdevējdarbība\r\npoligrāfija\r\nzinātniski pētnieciskie darbi vides aizsardzībā\r\nu.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",60000,"EUR","2016-02-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2010,1,"LVL"],[2015,3,"EUR"],[2016,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["1996-10-21"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-03-17","Sabiedrība ar ierobežotu atbildību \"ERINACEUS, RĪGA, SIA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV54ZZZ50003318691","K","SIA","1996-11-26","Rīga, Kalnciema iela 28B",1046,106597688,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4763  ","010095","Zemgales priekšpilsēta","65.41","10.05","22.00",9],[2023,"sabiedrība ar ierobežotu atbildību","4764  ","010095","Zemgales priekšpilsēta","72.93","10.53","21.95",9],[2022,"sabiedrība ar ierobežotu atbildību","4764  ","010095","Zemgales priekšpilsēta","43.65","10.53","22.15",12]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.12.1996 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ERINACEUS SIA","2026. gada 3. ceturksnis","22.9","12.99","0.0","2.92","6.97","9"],["ERINACEUS SIA","2026. gada 2. ceturksnis","15.05","5.7","0.0","2.73","6.61","10"],["ERINACEUS SIA","2026. gada 1. ceturksnis","12.04","3.06","0.00","2.84","6.12","9"],["ERINACEUS SIA","2025. gada 4. ceturksnis","16.03","9.30","0.00","2.18","4.53","8"]]}}}