{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003320681","dati_atjaunoti":"2026-09-12","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50003320681","company_name":"Sabiedrība ar ierobežotu atbildību \"WOODFORM\"","company_type":"SIA","registered_date":"1996-12-11","area_of_activity":{"nace_code":"3100","nace_description":"Mēbeļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,545818,-60300,506329,19,"EUR"],[2024,523218,-98188,564978,20,"EUR"],[2023,678620,-65237,627458,21,"EUR"],[2022,786629,-20233,689702,21,"EUR"],[2021,825719,31618,647817,19,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":545818,"cogs":454360,"gross_prof":91458,"sell_exp":6779,"admin_exp":142909,"oth_op_exp":1560,"income_before_income_taxes":-59790,"provision_for_income_taxes":510,"income_after_income_taxes":-60300,"net_income":-60300},"balance_data":{"cash":5773,"accounts_receivable":34361,"inventories":74839,"cur_assets":114973,"fixed_assets":391356,"non_cur_assets":391356,"assets":506329,"cur_liab":407532,"non_cur_liab":8000,"equity":90797,"equities":506329},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",454360,454360,false],["net_turnover_source","gross_profit_calc",91458,91458,false],["gross_profit_calc","selling_exp",6779,6779,false],["gross_profit_calc","admin_exp",142909,142909,false],["gross_profit_calc","other_op_exp_exp",1560,1560,false]]}},"financial_ratios":{"current_ratio":{"value":0.28212017706585},"quick_ratio":{"value":0.0984806101115986},"net_profit_margin":{"value":-0.11047638590152761},"roa":{"value":-0.11909252679581853},"roe":{"value":-0.6641188585525953},"debt_to_equity":{"value":4.5764948181107306,"negative_equity":false},"asset_turnover":{"value":1.0779907925479284},"altman_z_score":{"value":0.5383190962543893},"roce":{"value":-0.6051803192404628}},"source_ids":{"financial_statement_id":"2272409","income_statement_id":"2272409","balance_sheet_id":"2272409"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":523218,"cogs":463467,"gross_prof":59751,"sell_exp":5852,"admin_exp":144018,"oth_op_rev":434,"oth_op_exp":7975,"income_before_income_taxes":-97660,"provision_for_income_taxes":528,"income_after_income_taxes":-98188,"net_income":-98188},"balance_data":{"cash":252,"accounts_receivable":42804,"inventories":98824,"cur_assets":141880,"fixed_assets":423098,"non_cur_assets":423098,"assets":564978,"cur_liab":413881,"equity":151097,"equities":564978},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",463467,463467,false],["net_turnover_source","gross_profit_calc",59751,59751,false],["gross_profit_calc","selling_exp",5852,5852,false],["gross_profit_calc","admin_exp",144018,144018,false],["gross_profit_calc","other_op_exp_exp",7975,7975,false]]}},"financial_ratios":{"current_ratio":{"value":0.3428038494156533},"quick_ratio":{"value":0.1040299023149166},"net_profit_margin":{"value":-0.18766173946614986},"roa":{"value":-0.17379083787333313},"roe":{"value":-0.6498342124595459},"debt_to_equity":{"value":2.7391741728823207,"negative_equity":false},"asset_turnover":{"value":0.9260856174930705},"altman_z_score":{"value":0.4218305185785709},"roce":{"value":-0.6463397684930873}},"source_ids":{"financial_statement_id":"2073320","income_statement_id":"2073320","balance_sheet_id":"2073320"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":678620,"cogs":574203,"gross_prof":104417,"sell_exp":4682,"admin_exp":163068,"oth_op_rev":83,"oth_op_exp":1181,"interest_expenses":168,"income_before_income_taxes":-64599,"provision_for_income_taxes":638,"income_after_income_taxes":-65237,"net_income":-65237},"balance_data":{"cash":43,"accounts_receivable":37519,"inventories":134472,"cur_assets":172034,"fixed_assets":455424,"non_cur_assets":455424,"assets":627458,"cur_liab":378173,"equity":249285,"equities":627458},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",574203,574203,false],["net_turnover_source","gross_profit_calc",104417,104417,false],["gross_profit_calc","selling_exp",4682,4682,false],["gross_profit_calc","admin_exp",163068,163068,false],["gross_profit_calc","other_op_exp_exp",1181,1181,false]]}},"financial_ratios":{"current_ratio":{"value":0.4549082033883963},"quick_ratio":{"value":0.09932491214338411},"net_profit_margin":{"value":-0.09613185582505673},"roa":{"value":-0.1039703055822063},"roe":{"value":-0.26169645185229756},"debt_to_equity":{"value":1.5170307078243777,"negative_equity":false},"interest_coverage":{"value":-383.51785714285717},"asset_turnover":{"value":1.0815385252877483},"altman_z_score":{"value":1.1381387733825168},"roce":{"value":-0.25846320476562973}},"source_ids":{"financial_statement_id":"1893713","income_statement_id":"1893713","balance_sheet_id":"1893713"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":786629,"cogs":650423,"gross_prof":136206,"sell_exp":6220,"admin_exp":146128,"oth_op_rev":61,"oth_op_exp":2823,"interest_expenses":978,"income_before_income_taxes":-19882,"provision_for_income_taxes":351,"income_after_income_taxes":-20233,"net_income":-20233},"balance_data":{"cash":213,"accounts_receivable":90501,"inventories":133035,"cur_assets":223749,"fixed_assets":465953,"non_cur_assets":465953,"assets":689702,"cur_liab":375180,"equity":314522,"equities":689702},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",650423,650423,false],["net_turnover_source","gross_profit_calc",136206,136206,false],["gross_profit_calc","selling_exp",6220,6220,false],["gross_profit_calc","admin_exp",146128,146128,false],["gross_profit_calc","other_op_exp_exp",2823,2823,false]]}},"financial_ratios":{"current_ratio":{"value":0.596377738685431},"quick_ratio":{"value":0.2417879417879418},"net_profit_margin":{"value":-0.025721146817623046},"roa":{"value":-0.029335858095235333},"roe":{"value":-0.06432936328778273},"debt_to_equity":{"value":1.1928577333223114,"negative_equity":false},"interest_coverage":{"value":-19.32924335378323},"asset_turnover":{"value":1.1405346077001373},"altman_z_score":{"value":1.6340190169479385},"roce":{"value":-0.06010390370148988}},"source_ids":{"financial_statement_id":"1711460","income_statement_id":"1711460","balance_sheet_id":"1711460"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":825719,"cogs":644739,"gross_prof":180980,"sell_exp":7990,"admin_exp":145718,"oth_op_rev":7415,"oth_op_exp":199,"interest_expenses":2451,"income_before_income_taxes":32037,"provision_for_income_taxes":419,"income_after_income_taxes":31618,"net_income":31618},"balance_data":{"cash":12489,"accounts_receivable":72511,"inventories":131928,"cur_assets":216928,"fixed_assets":430889,"non_cur_assets":430889,"assets":647817,"cur_liab":313062,"equity":334755,"equities":647817},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",644739,644739,false],["net_turnover_source","gross_profit_calc",180980,180980,false],["gross_profit_calc","selling_exp",7990,7990,false],["gross_profit_calc","admin_exp",145718,145718,false],["gross_profit_calc","other_op_exp_exp",199,199,false]]}},"financial_ratios":{"current_ratio":{"value":0.6929234464738614},"quick_ratio":{"value":0.2715117133347388},"net_profit_margin":{"value":0.03829147688257143},"roa":{"value":0.04880699333299373},"roe":{"value":0.09445116577795701},"debt_to_equity":{"value":0.9351973831608191,"negative_equity":false},"interest_coverage":{"value":14.070991432068544},"asset_turnover":{"value":1.2746176775231277},"altman_z_score":{"value":2.2178605648358003},"roce":{"value":0.103024600080656}},"source_ids":{"financial_statement_id":"1351797","income_statement_id":"1351797","balance_sheet_id":"1351797"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.12.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"102.17","28.54","74.50",20,"910.58","~ 720.39"],[2023,"131.34","46.96","104.32",21,"1 214.34","~ 914.52"],[2022,"102.68","39.08","86.26",18,"1 171.46","~ 841.62"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","34.63","12.39","26.93",19,"1 385.91","~ 1 064.34"],["2026. gada 1. ceturksnis","29.09","9.00","25.66",19,"1 320.55","~ 1 020.76"],["2025. gada 4. ceturksnis","34.73","11.10","26.71",19,"1 374.59","~ 1 046.59"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":74.5,"employees":20,"gross_salary_raw":910.5798376845605,"gross_salary_formatted":"910.58","net_salary_formatted":"~ 720.39","vsaoi_employee_part":"95.61","non_taxable_minimum":"342.08","iin_part":"94.58","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":74.5,"employees":20,"gross_salary_raw":910.5798376845605,"gross_salary_formatted":"910.58","net_salary_formatted":"~ 720.39","vsaoi_employee_part":"95.61","non_taxable_minimum":"342.08","iin_part":"94.58","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","galdniecība un tās izstrādājumu tirdzniecība \r\nmežizstrāde \r\nremonta-celtniecības darbi \r\nmazum-, vairumtirdzniecība \r\nkonsultācijas \r\nmārketings \r\nstarpniecība \r\nārējā ekonomiskā darbība \r\nu.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",212000,"EUR","2016-09-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,31,"EUR"],[2018,25,"EUR"],[2013,22,"LVL"],[2014,23,"EUR"],[2015,23,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV62ZZZ50003320681","K","SIA","1996-12-11","Smiltenes nov., Smiltene, Dārza iela 38A",4729,102799312,100016237,100003710,"0941500"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2024-12-06","30.4/17.19.2/132660",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"],["PROHIBITION","Aizliegums","Piemērots aizliegums pamatkapitāla samazināšanai","2024-12-06","30.4/17.19.2/132660",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"],["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2024-12-02","30.4/17.19.2/126287",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"],["PROHIBITION","Aizliegums","Piemērots aizliegums pamatkapitāla samazināšanai","2024-12-02","30.4/17.19.2/126287",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3100  ","049210","Smiltene","102.17","28.54","74.50",20],[2023,"sabiedrība ar ierobežotu atbildību","3109  ","049210","Smiltene","131.34","46.96","104.32",21],[2022,"sabiedrība ar ierobežotu atbildību","3109  ","049210","Smiltene","102.68","39.08","86.26",18]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.12.1996 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["WOODFORM SIA","2025. gada 4. ceturksnis","34.73","5.45","8.55","11.10","26.71","19"],["WOODFORM SIA","2026. gada 1. ceturksnis","29.09","0.00","6.14","9.00","25.66","19"],["WOODFORM SIA","2026. gada 2. ceturksnis","34.63","0.0","4.71","12.39","26.93","19"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","9415-172","Darbība reģistrēta","2003-11-24","KM","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[737531,613078,124453,10905,138774,42,36689,5516,-67389,605,-67994,-67994],[794171,607009,187162,5854,145338,6852,4403,3933,34486,478,34008,34008],[825719,644739,180980,7990,145718,7415,199,2451,32037,419,31618,31618],[786629,650423,136206,6220,146128,61,2823,978,-19882,351,-20233,-20233],[678620,574203,104417,4682,163068,83,1181,168,-64599,638,-65237,-65237]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[38049,91762,145919,275730,486403,103,486506,762236,493107,269129,762236],[6947,73483,111513,191943,443786,null,443786,635729,332592,303137,635729],[12489,72511,131928,216928,430889,null,430889,647817,313062,334755,647817],[213,90501,133035,223749,465953,null,465953,689702,375180,314522,689702],[43,37519,134472,172034,455424,null,455424,627458,378173,249285,627458]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_int","cfo_im_tax","cfi_acq_fa","cfi_ln_md","cfi_ln_rcv","cff_ln_repay","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_rcv"],"data":[[25058,-2882,-13536,-42800,-1450,1759,-8183,1091,-10878,17483,6605,null],[15279,-3667,-6665,-51663,-590,590,-6333,-2641,9370,9398,18768,38200],[-27741,-8650,-2121,-330239,null,1316,-44717,3672,-15967,18768,2801,241683]]}}}