{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003330891","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50003330891","company_name":"Sabiedrība ar ierobežotu atbildību \"EMU SKULTE\"","company_type":"SIA","registered_date":"1997-02-26","area_of_activity":{"nace_code":"4683","nace_description":"Kokmateriālu, būvmateriālu un sanitārtehnikas ierīču vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,6357211,456858,10586869,22,"EUR"],[2024,17974379,1865228,10387781,22,"EUR"],[2023,13768299,1495296,9370195,24,"EUR"],[2022,16540974,1484550,8089840,22,"EUR"],[2021,9218343,1889710,6777190,24,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":6357211,"cogs":5966231,"gross_prof":390980,"admin_exp":122241,"oth_op_rev":123777,"oth_op_exp":61564,"other_interest_revenues":136001,"income_before_income_taxes":466953,"provision_for_income_taxes":10095,"income_after_income_taxes":456858,"net_income":456858},"balance_data":{"cash":231786,"marketable_securities":6310000,"accounts_receivable":766744,"inventories":402067,"cur_assets":7710597,"investments":180000,"fixed_assets":2696272,"non_cur_assets":2876272,"assets":10586869,"cur_liab":154651,"equity":10432218,"equities":10586869},"cash_flow_data":{"cfo_im_ebt":466953,"cfo_im_ebwc":1092227,"cfo_im_op":1757105,"cfo_im_tax":-187726,"cfo_im_net":1569379,"cfi_acq_fa":-1050115,"cfi_sal_fa":192082,"cfi_ln_md":-2060000,"cfi_ln_rcv":20000,"cfi_int_rcv":136001,"cfi_net":-2762032,"cff_div_pd":-40000,"cff_net":-40000,"net_increase":-1232653,"at_beginning_of_year":1464439,"at_end_of_year":231786},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5966231,5966231,false],["net_turnover_source","gross_profit_calc",390980,390980,false],["gross_profit_calc","admin_exp",122241,122241,false],["gross_profit_calc","other_op_exp_exp",61564,61564,false],["gross_profit_calc","ebit_calc",207175,207175,false]]}},"financial_ratios":{"current_ratio":{"value":49.85804812125366},"quick_ratio":{"value":47.258213655262495},"net_profit_margin":{"value":0.07186453304758958},"roa":{"value":0.04315326844981269},"roe":{"value":0.043792988221680186},"debt_to_equity":{"value":0.014824364291467069,"negative_equity":false},"asset_turnover":{"value":0.600480746479436},"altman_z_score":{"value":30.41441398463914},"roce":{"value":0.044760663552084516}},"source_ids":{"financial_statement_id":"2350776","income_statement_id":"2350776","balance_sheet_id":"2350776","cash_flow_statement_id":"2350776"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":17974379,"cogs":15888322,"gross_prof":2086057,"admin_exp":120052,"oth_op_rev":40035,"oth_op_exp":41344,"other_interest_revenues":154129,"income_before_income_taxes":2118825,"provision_for_income_taxes":253597,"income_after_income_taxes":1865228,"net_income":1865228},"balance_data":{"cash":1464439,"marketable_securities":4250000,"accounts_receivable":1210397,"inventories":663431,"cur_assets":7588267,"investments":200000,"fixed_assets":2599514,"non_cur_assets":2799514,"assets":10387781,"cur_liab":372421,"equity":10015360,"equities":10387781},"cash_flow_data":{"cfo_im_ebt":2118825,"cfo_im_ebwc":2808066,"cfo_im_op":2741606,"cfo_im_tax":-76403,"cfo_im_net":2665203,"cfi_acq_fa":-129915,"cfi_sal_fa":44835,"cfi_ln_md":-2250000,"cfi_ln_rcv":28743,"cfi_int_rcv":112077,"cfi_net":-2194260,"cff_div_pd":-1000000,"cff_net":-1000000,"net_increase":-529057,"at_beginning_of_year":1993496,"at_end_of_year":1464439},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15888322,15888322,false],["net_turnover_source","gross_profit_calc",2086057,2086057,false],["gross_profit_calc","admin_exp",120052,120052,false],["gross_profit_calc","other_op_exp_exp",41344,41344,false],["gross_profit_calc","ebit_calc",1924661,1924661,false]]}},"financial_ratios":{"current_ratio":{"value":20.37550782582078},"quick_ratio":{"value":18.594107206629058},"net_profit_margin":{"value":0.10377148495644829},"roa":{"value":0.1795598116671886},"roe":{"value":0.1862367403667966},"debt_to_equity":{"value":0.037184983864783694,"negative_equity":false},"asset_turnover":{"value":1.7303386546173818},"altman_z_score":{"value":14.970199148415274},"roce":{"value":0.21155754760687584}},"source_ids":{"financial_statement_id":"2082918","income_statement_id":"2082918","balance_sheet_id":"2082918","cash_flow_statement_id":"2082918"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":13768299,"cogs":12268259,"gross_prof":1500040,"admin_exp":114930,"oth_op_rev":135526,"oth_op_exp":21131,"income_before_income_taxes":1499505,"provision_for_income_taxes":4209,"income_after_income_taxes":1495296,"net_income":1495296},"balance_data":{"cash":1993496,"accounts_receivable":944323,"inventories":865829,"cur_assets":3803648,"investments":2208743,"fixed_assets":3357804,"non_cur_assets":5566547,"assets":9370195,"cur_liab":220063,"equity":9150132,"equities":9370195},"cash_flow_data":{"cfo_im_ebt":1499505,"cfo_im_ebwc":2277815,"cfo_im_op":2811951,"cfo_im_tax":-52087,"cfo_im_net":2759864,"cfi_acq_fa":-197501,"cfi_sal_fa":81330,"cfi_int_rcv":-2000000,"cfi_net":-2116171,"net_increase":643692,"at_beginning_of_year":1349804,"at_end_of_year":1993496},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12268259,12268259,false],["net_turnover_source","gross_profit_calc",1500040,1500040,false],["gross_profit_calc","admin_exp",114930,114930,false],["gross_profit_calc","other_op_exp_exp",21131,21131,false],["gross_profit_calc","ebit_calc",1363979,1363979,false]]}},"financial_ratios":{"current_ratio":{"value":17.284359478876503},"quick_ratio":{"value":13.349899801420502},"net_profit_margin":{"value":0.10860426549423426},"roa":{"value":0.15958003008475277},"roe":{"value":0.16341797036370623},"debt_to_equity":{"value":0.024050254138410245,"negative_equity":false},"asset_turnover":{"value":1.4693716619558077},"altman_z_score":{"value":20.528397602427873},"roce":{"value":0.1638779637277364}},"source_ids":{"financial_statement_id":"1932451","income_statement_id":"1932451","balance_sheet_id":"1932451","cash_flow_statement_id":"1932451"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":16540974,"cogs":15214604,"gross_prof":1326370,"admin_exp":94825,"oth_op_rev":273217,"oth_op_exp":17522,"income_before_income_taxes":1487240,"provision_for_income_taxes":2690,"income_after_income_taxes":1484550,"net_income":1484550},"balance_data":{"cash":1349804,"accounts_receivable":1408223,"inventories":1103127,"cur_assets":3861154,"investments":208743,"fixed_assets":4019943,"non_cur_assets":4228686,"assets":8089840,"cur_liab":185004,"equity":7904836,"equities":8089840},"cash_flow_data":{"cfo_im_ebt":1487240,"cfo_im_ebwc":1973338,"cfo_im_op":856158,"cfo_im_tax":-2558,"cfo_im_net":853600,"cfi_acq_fa":-1766025,"cfi_sal_fa":344749,"cfi_ln_rcv":20000,"cfi_net":-1401276,"cff_div_pd":-156545,"cff_net":-156545,"net_increase":-704221,"at_beginning_of_year":2054025,"at_end_of_year":1349804},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15214604,15214604,false],["net_turnover_source","gross_profit_calc",1326370,1326370,false],["gross_profit_calc","admin_exp",94825,94825,false],["gross_profit_calc","other_op_exp_exp",17522,17522,false],["gross_profit_calc","ebit_calc",1214023,1214023,false]]}},"financial_ratios":{"current_ratio":{"value":20.870651445374154},"quick_ratio":{"value":14.907931720395235},"net_profit_margin":{"value":0.08974985390824022},"roa":{"value":0.1835079556579611},"roe":{"value":0.18780275770427116},"debt_to_equity":{"value":0.023403901105601685,"negative_equity":false},"asset_turnover":{"value":2.044660215776826},"altman_z_score":{"value":21.71093564059261},"roce":{"value":0.18814305571930903}},"source_ids":{"financial_statement_id":"1768978","income_statement_id":"1768978","balance_sheet_id":"1768978","cash_flow_statement_id":"1768978"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":9218343,"cogs":7902649,"gross_prof":1315694,"admin_exp":95254,"oth_op_rev":715557,"oth_op_exp":44541,"income_before_income_taxes":1891456,"provision_for_income_taxes":1746,"income_after_income_taxes":1889710,"net_income":1889710},"balance_data":{"cash":2054025,"accounts_receivable":884314,"inventories":545342,"cur_assets":3483681,"investments":208743,"fixed_assets":3084766,"non_cur_assets":3293509,"assets":6777190,"cur_liab":200360,"equity":6576830,"equities":6777190},"cash_flow_data":{"cfo_im_ebt":1891456,"cfo_im_ebwc":2238996,"cfo_im_op":1527092,"cfo_im_tax":-3033,"cfo_im_net":1524059,"cfi_acq_fa":-1075987,"cfi_sal_fa":463784,"cfi_ln_rcv":40000,"cfi_net":-572203,"cff_div_pd":900000,"cff_net":900000,"net_increase":51856,"at_beginning_of_year":2002169,"at_end_of_year":2054025},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7902649,7902649,false],["net_turnover_source","gross_profit_calc",1315694,1315694,false],["gross_profit_calc","admin_exp",95254,95254,false],["gross_profit_calc","other_op_exp_exp",44541,44541,false],["gross_profit_calc","ebit_calc",1175899,1175899,false]]}},"financial_ratios":{"current_ratio":{"value":17.387108205230586},"quick_ratio":{"value":14.665297464563785},"net_profit_margin":{"value":0.2049945418607227},"roa":{"value":0.2788338529685607},"roe":{"value":0.28732839377025104},"debt_to_equity":{"value":0.030464524702630294,"negative_equity":false},"asset_turnover":{"value":1.3602013518877292},"altman_z_score":{"value":17.180467257499682},"roce":{"value":0.2875938712115107}},"source_ids":{"financial_statement_id":"1432771","income_statement_id":"1432771","balance_sheet_id":"1432771","cash_flow_statement_id":"1432771"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.03.1997 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"263.41","116.64","176.68",21,"2 056.65","~ 1 467.35"],[2023,"27.13","122.58","139.53",23,"1 482.97","~ 1 086.19"],[2022," -153.58","83.94","125.21",21,"1 457.51","~ 1 043.58"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-25.14","17.64","35.56",21,"1 655.75","~ 1 244.26"],["2026. gada 1. ceturksnis","5.15","16.71","33.72",21,"1 570.07","~ 1 187.14"],["2025. gada 4. ceturksnis","34.16","14.41","31.14",21,"1 449.94","~ 1 096.84"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":176.68,"employees":21,"gross_salary_raw":2056.6474365242334,"gross_salary_formatted":"2 056.65","net_salary_formatted":"~ 1 467.35","vsaoi_employee_part":"215.95","non_taxable_minimum":"0.00","iin_part":"373.35","iin_rate_percentage":"20.28","iin_rate_decimal":"0.2028"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":176.68,"employees":21,"gross_salary_raw":2056.6474365242334,"gross_salary_formatted":"2 056.65","net_salary_formatted":"~ 1 467.35","vsaoi_employee_part":"215.95","non_taxable_minimum":"0.00","iin_part":"373.35","iin_rate_percentage":"20.28","iin_rate_decimal":"0.2028"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","koksnes, koksnes izstrādājumu un citu produktu imports un eksports\r\nkoksnes izstrāde un pārstrāde\r\nārējā ekonomiskā darbība \r\ndažādu izstrādājumu izgatavošana, tirdzniecība \r\nstarpniecība \r\ntransporta pakalpojumi \r\nlīzings \r\ntūrisma pakalpojumi \r\nreklāma \r\nu.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2015-07-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,26,"EUR"],[2018,25,"EUR"],[2009,16,"LVL"],[2010,19,"LVL"],[2011,21,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV66ZZZ50003330891","K","SIA","1997-02-26","Siguldas nov., Mālpils pag., Mālpils, Nākotnes iela 1 - 2",2152,117836702,100016768,"0807400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4683  ","048440","Mālpils pag.","263.41","116.64","176.68",21],[2023,"sabiedrība ar ierobežotu atbildību","4673  ","048440","Mālpils pag.","27.13","122.58","139.53",23],[2022,"sabiedrība ar ierobežotu atbildību","4673  ","048440","Mālpils pag."," -153.58","83.94","125.21",21]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.03.1997 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["EMU SKULTE SIA","2025. gada 4. ceturksnis","34.16","0.00","21.59","14.41","31.14","21"],["EMU SKULTE SIA","2026. gada 1. ceturksnis","5.15","0.00","45.56","16.71","33.72","21"],["EMU SKULTE SIA","2026. gada 2. ceturksnis","-25.14","0.0","78.58","17.64","35.56","21"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","RI13IB0085","Izsniegta","2013-12-27","EMU SKULTE SIA","ostu piestātnes kravu iekraušanai un izkraušanai kuģos ar bruto tonnāžu, ne mazāku par 450 tonnām"],["ab","RI13IB0085","Izsniegta","2013-12-27","EMU SKULTE SIA","degvielas uzpildes stacijas ar degvielas apjomu (lielāko kopējo degvielas daudzumu, kas pārsūknēts pēdējo triju gadu laikā) līdz 2000 m3 gadā"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","interest_expenses","other_taxes"],"data":[[13030050,11710337,1319713,78947,49996,26020,9599,1274341,3557,1270784,1270784,null,null],[10397638,9044531,1353107,77489,174311,44025,null,1405904,3028,1402876,1402876,null,null],[9218343,7902649,1315694,95254,715557,44541,null,1891456,1746,1889710,1889710,null,null],[5572316,4855084,717232,19118,124287,90459,3553,733238,85293,null,640852,2257,1826],[16540974,15214604,1326370,94825,273217,17522,null,1487240,2690,1484550,1484550,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[1940788,910472,484230,3335490,288743,2993793,3282536,6618026,2793827,39955,3784244,6618026,null],[2002169,902339,318915,3223423,248743,2818208,3066951,6290374,1083277,19977,5187120,6290374,null],[2054025,884314,545342,3483681,208743,3084766,3293509,6777190,200360,null,6576830,6777190,null],[238457,1029376,271719,1539552,null,1690477,1740537,3280089,1674880,22896,1512265,3280089,70048],[1349804,1408223,1103127,3861154,208743,4019943,4228686,8089840,185004,null,7904836,8089840,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_ln_rcv","cfi_int_rcv","cfi_net","cff_ln_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_tax","cfi_ln_md","effect_of_exchange_rate_change"],"data":[[1274341,1675426,2931683,2931683,-705124,78650,70000,11005,-545469,-490000,800000,-1290000,1096214,844574,1940788,null,null,null],[1405904,1823517,1829249,1829249,-542210,375436,89307,9599,-67868,null,1700000,1700000,61381,1940788,2002169,null,null,null],[1891456,2238996,1527092,1524059,-1075987,463784,40000,null,-572203,null,900000,900000,51856,2002169,2054025,-3033,null,null],[733238,931042,538019,452726,308516,91442,null,null,-225406,null,null,null,232923,5534,238457,85293,8332,5603],[1487240,1973338,856158,853600,-1766025,344749,20000,null,-1401276,null,-156545,-156545,-704221,2054025,1349804,-2558,null,null]]}}}