{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003339621","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50003339621","company_name":"Sabiedrība ar ierobežotu atbildību \"Trio Smaida\"","company_type":"SIA","registered_date":"1997-04-25","area_of_activity":{"nace_code":"9601","nace_description":"Individuālo pakalpojumu sniegšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,50750,-563,27733,4,"EUR"],[2024,50535,-35,15700,4,"EUR"],[2023,45175,43,18614,3,"EUR"],[2022,39669,-10723,7678,4,"EUR"],[2021,30809,-18416,14161,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":50750,"cogs":50686,"gross_prof":64,"admin_exp":627,"income_before_income_taxes":-563,"income_after_income_taxes":-563,"net_income":-563},"balance_data":{"cash":55,"accounts_receivable":1258,"inventories":12752,"cur_assets":14065,"fixed_assets":13668,"non_cur_assets":13668,"assets":27733,"cur_liab":154957,"equity":-127224,"equities":27733},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",50686,50686,false],["net_turnover_source","gross_profit_calc",64,64,false],["gross_profit_calc","admin_exp",627,627,false],["gross_profit_calc","ebit_calc",563,-563,true],["ebit_calc","ebt_calc",563,-563,true]]}},"financial_ratios":{"current_ratio":{"value":0.09076711603864297},"quick_ratio":{"value":0.008473318404460592},"net_profit_margin":{"value":-0.0110935960591133},"roa":{"value":-0.020300724768326544},"roe":{"value":0.004425265673143432},"debt_to_equity":{"value":-1.21798560020122,"negative_equity":true},"asset_turnover":{"value":1.8299498792052789},"altman_z_score":{"value":-6.109769931466274},"roce":{"value":0.004425265673143432}},"source_ids":{"financial_statement_id":"2341255","income_statement_id":"2341255","balance_sheet_id":"2341255"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":50535,"cogs":48253,"gross_prof":2282,"admin_exp":2280,"interest_expenses":37,"income_before_income_taxes":-35,"income_after_income_taxes":-35,"net_income":-35},"balance_data":{"cash":44,"accounts_receivable":1129,"inventories":7752,"cur_assets":8925,"fixed_assets":6775,"non_cur_assets":6775,"assets":15700,"cur_liab":140821,"provisions":1540,"equity":-126661,"equities":15700},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",48253,48253,false],["net_turnover_source","gross_profit_calc",2282,2282,false],["gross_profit_calc","admin_exp",2280,2280,false],["gross_profit_calc","ebit_calc",2,2,false],["ebit_calc","ebt_calc",2,2,false]]}},"financial_ratios":{"current_ratio":{"value":0.06337833135682888},"quick_ratio":{"value":0.008329723549754652},"net_profit_margin":{"value":-0.0006925892945483328},"roa":{"value":-0.0022292993630573248},"roe":{"value":0.0002763281515225681},"debt_to_equity":{"value":-1.1117944750159876,"negative_equity":true},"interest_coverage":{"value":0.05405405405405406},"asset_turnover":{"value":3.2187898089171973},"altman_z_score":{"value":-10.021790273958489},"roce":{"value":-1.5984526977885406e-5}},"source_ids":{"financial_statement_id":"2068954","income_statement_id":"2068954","balance_sheet_id":"2068954"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":45175,"cogs":43250,"gross_prof":1925,"admin_exp":1824,"interest_expenses":58,"income_before_income_taxes":43,"income_after_income_taxes":43,"net_income":43},"balance_data":{"cash":287,"accounts_receivable":1794,"inventories":7952,"cur_assets":10033,"fixed_assets":8581,"non_cur_assets":8581,"assets":18614,"cur_liab":143700,"provisions":1540,"equity":-126626,"equities":18614},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",43250,43250,false],["net_turnover_source","gross_profit_calc",1925,1925,false],["gross_profit_calc","admin_exp",1824,1824,false],["gross_profit_calc","ebit_calc",101,101,false],["ebit_calc","ebt_calc",101,101,false]]}},"financial_ratios":{"current_ratio":{"value":0.06981906750173973},"quick_ratio":{"value":0.014481558803061935},"net_profit_margin":{"value":0.0009518539014941893},"roa":{"value":0.002310089180186956},"roe":{"value":-0.000339582708132611},"debt_to_equity":{"value":-1.134838026945493,"negative_equity":true},"interest_coverage":{"value":1.7413793103448276},"asset_turnover":{"value":2.4269367143010636},"altman_z_score":{"value":-8.841838783163862},"roce":{"value":-0.0008074444781989991}},"source_ids":{"financial_statement_id":"1918529","income_statement_id":"1918529","balance_sheet_id":"1918529"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":39669,"cogs":49207,"gross_prof":-9538,"admin_exp":875,"interest_expenses":310,"income_before_income_taxes":-10723,"income_after_income_taxes":-10723,"net_income":-10723},"balance_data":{"cash":26,"accounts_receivable":1474,"inventories":5802,"cur_assets":7302,"fixed_assets":376,"non_cur_assets":376,"assets":7678,"cur_liab":132807,"provisions":1540,"equity":-126669,"equities":7678},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",49207,49207,false],["net_turnover_source","gross_profit_calc",9538,-9538,true],["gross_profit_calc","admin_exp",875,875,false],["gross_profit_calc","ebit_calc",10413,-10413,true],["ebit_calc","ebt_calc",10413,-10413,true]]}},"financial_ratios":{"current_ratio":{"value":0.054982041609252526},"quick_ratio":{"value":0.011294585375770855},"net_profit_margin":{"value":-0.2703118303965313},"roa":{"value":-1.3965876530346444},"roe":{"value":0.08465370374756255},"debt_to_equity":{"value":-1.0484570021078559,"negative_equity":true},"interest_coverage":{"value":-33.590322580645164},"asset_turnover":{"value":5.166579838499609},"altman_z_score":{"value":-25.151729205178164},"roce":{"value":0.08321811890129387}},"source_ids":{"financial_statement_id":"1754988","income_statement_id":"1754988","balance_sheet_id":"1754988"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":30809,"cogs":46860,"gross_prof":-16051,"admin_exp":2347,"interest_expenses":18,"income_before_income_taxes":-18416,"income_after_income_taxes":-18416,"net_income":-18416},"balance_data":{"cash":104,"accounts_receivable":1395,"inventories":5802,"cur_assets":7301,"fixed_assets":6860,"non_cur_assets":6860,"assets":14161,"cur_liab":128567,"provisions":1540,"equity":-115946,"equities":14161},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",46860,46860,false],["net_turnover_source","gross_profit_calc",16051,-16051,true],["gross_profit_calc","admin_exp",2347,2347,false],["gross_profit_calc","ebit_calc",18398,-18398,true],["ebit_calc","ebt_calc",18398,-18398,true]]}},"financial_ratios":{"current_ratio":{"value":0.05678751156984296},"quick_ratio":{"value":0.011659290486672318},"net_profit_margin":{"value":-0.5977474114706741},"roa":{"value":-1.300473130428642},"roe":{"value":0.15883255998482051},"debt_to_equity":{"value":-1.1088523968054094,"negative_equity":true},"interest_coverage":{"value":-1022.1111111111111},"asset_turnover":{"value":2.1756231904526517},"altman_z_score":{"value":-15.319041712077164},"roce":{"value":0.1608132440606262}},"source_ids":{"financial_statement_id":"1417154","income_statement_id":"1417154","balance_sheet_id":"1417154"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.10.2003 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"12.16","1.99","4.55",2,"***","***"],[2023,"8.65","2.22","3.98",3,"324.30","~ 290.25"],[2022,"7.04","1.94","3.29",3,"268.08","~ 239.93"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.21","0.8","1.86",4,"454.68","~ 406.94"],["2026. gada 1. ceturksnis","2.55","0.51","1.67",4,"408.23","~ 365.37"],["2025. gada 4. ceturksnis","2.75","0.50","1.57",3,"511.72","~ 457.99"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2982,"EUR","2016-10-31"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,4,"EUR"],[2010,3,"LVL"],[2011,3,"LVL"],[2012,3,"LVL"]]},"register_name_history":{"columns":["date_to"],"data":[["2004-12-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV66ZZZ50003339621","K","SIA","1997-04-25","Ādažu nov., Carnikava, Ziedu iela 24",2163,101303166,100016501,100003848,"0805200"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","?     ","023410","Carnikavas pag.","12.16","1.99","4.55",2],[2023,"sabiedrība ar ierobežotu atbildību","9601  ","023410","Carnikavas pag.","8.65","2.22","3.98",3],[2022,"sabiedrība ar ierobežotu atbildību","9601  ","023410","Carnikavas pag.","7.04","1.94","3.29",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.10.2003 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["TRIO SMAIDA SIA","2025. gada 4. ceturksnis","2.75","0.68","0.00","0.50","1.57","3"],["TRIO SMAIDA SIA","2026. gada 1. ceturksnis","2.55","0.38","0.00","0.51","1.67","4"],["TRIO SMAIDA SIA","2026. gada 2. ceturksnis","3.21","0.54","0.0","0.8","1.86","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp"],"data":[[37634,69130,-31496,990,1110,-33596,-33596,-33596,null],[27465,41710,-14245,861,636,-15742,-15742,-15742,null],[30809,46860,-16051,2347,18,-18416,-18416,-18416,null],[7654,7511,143,32,90,-31,null,-31,52],[39669,49207,-9538,875,310,-10723,-10723,-10723,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","provisions","equity","equities","non_cur_liab"],"data":[[2,1222,1802,3026,19489,19489,22515,102763,1540,-81788,22515,null],[21,3434,1802,5257,13343,13343,18600,114590,1540,-97530,18600,null],[104,1395,5802,7301,6860,6860,14161,128567,1540,-115946,14161,null],[302,538,2001,2841,2302,2302,5143,7370,520,-5666,5143,2919],[26,1474,5802,7302,376,376,7678,132807,1540,-126669,7678,null]]}}}