{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003385531","dati_atjaunoti":"2026-10-25","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50003385531"},"registration_number":"50003385531","company_name":"Sabiedrība ar ierobežotu atbildību \"PRO 1 STAGE\"","company_type":"SIA","registered_date":"1998-03-19","area_of_activity":{"nace_code":"9039","nace_description":"Citas mākslas un izpildītājmākslas atbalsta darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,588262,96837,984542,8,"EUR"],[2024,722152,-421239,980968,12,"EUR"],[2023,1793759,146563,1372269,15,"EUR"],[2022,1341980,68194,1400191,17,"EUR"],[2021,742614,9073,1388251,14,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":588262,"cogs":388143,"gross_prof":200119,"sell_exp":59858,"admin_exp":53590,"oth_op_rev":12010,"oth_op_exp":1844,"income_before_income_taxes":96837,"income_after_income_taxes":96837,"net_income":96837},"balance_data":{"cash":60147,"accounts_receivable":22620,"inventories":709846,"cur_assets":792613,"fixed_assets":184869,"intangible_assets":7060,"non_cur_assets":191929,"assets":984542,"cur_liab":55421,"provisions":325,"equity":928796,"equities":984542},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",388143,388143,false],["net_turnover_source","gross_profit_calc",200119,200119,false],["gross_profit_calc","selling_exp",59858,59858,false],["gross_profit_calc","admin_exp",53590,53590,false],["gross_profit_calc","other_op_exp_exp",1844,1844,false]]}},"financial_ratios":{"current_ratio":{"value":14.301672651161113},"quick_ratio":{"value":1.49342307067718},"net_profit_margin":{"value":0.16461542645963873},"roa":{"value":0.09835740882562653},"roe":{"value":0.10426078493016766},"debt_to_equity":{"value":0.05966972295315656,"negative_equity":false},"asset_turnover":{"value":0.5974981260322059},"altman_z_score":{"value":9.27655253237984},"roce":{"value":0.10422431523988802}},"source_ids":{"financial_statement_id":"2264290","income_statement_id":"2264290","balance_sheet_id":"2264290"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":722152,"cogs":687303,"gross_prof":34849,"sell_exp":79251,"admin_exp":111766,"oth_op_rev":9051,"oth_op_exp":273123,"income_before_income_taxes":-420240,"provision_for_income_taxes":999,"income_after_income_taxes":-421239,"net_income":-421239},"balance_data":{"cash":15339,"accounts_receivable":34762,"inventories":696370,"cur_assets":746471,"fixed_assets":228342,"intangible_assets":6155,"non_cur_assets":234497,"assets":980968,"cur_liab":148813,"provisions":196,"equity":831959,"equities":980968},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",687303,687303,false],["net_turnover_source","gross_profit_calc",34849,34849,false],["gross_profit_calc","selling_exp",79251,79251,false],["gross_profit_calc","admin_exp",111766,111766,false],["gross_profit_calc","other_op_exp_exp",273123,273123,false]]}},"financial_ratios":{"current_ratio":{"value":5.0161679423168675},"quick_ratio":{"value":0.3366708553688186},"net_profit_margin":{"value":-0.5833107157495929},"roa":{"value":-0.4294115608256335},"roe":{"value":-0.5063218259553656},"debt_to_equity":{"value":0.1788705933826066,"negative_equity":false},"asset_turnover":{"value":0.73616264750736},"altman_z_score":{"value":2.9069143022695747},"roce":{"value":-0.5050020729311246}},"source_ids":{"financial_statement_id":"1984576","income_statement_id":"1984576","balance_sheet_id":"1984576"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":1793759,"cogs":1490260,"gross_prof":303499,"sell_exp":75519,"admin_exp":91061,"oth_op_rev":30258,"oth_op_exp":20614,"income_before_income_taxes":146563,"income_after_income_taxes":146563,"net_income":146563},"balance_data":{"cash":51709,"accounts_receivable":37101,"inventories":1169139,"cur_assets":1257949,"fixed_assets":113424,"intangible_assets":896,"non_cur_assets":114320,"assets":1372269,"cur_liab":95116,"provisions":133,"equity":1277020,"equities":1372269},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1490260,1490260,false],["net_turnover_source","gross_profit_calc",303499,303499,false],["gross_profit_calc","selling_exp",75519,75519,false],["gross_profit_calc","admin_exp",91061,91061,false],["gross_profit_calc","other_op_exp_exp",20614,20614,false]]}},"financial_ratios":{"current_ratio":{"value":13.225419487783338},"quick_ratio":{"value":0.9337020059716556},"net_profit_margin":{"value":0.0817071858594159},"roa":{"value":0.10680340370583319},"roe":{"value":0.11476954158901193},"debt_to_equity":{"value":0.07448278022270599,"negative_equity":false},"asset_turnover":{"value":1.3071482340561509},"altman_z_score":{"value":8.67104051495504},"roce":{"value":0.11475758973278848}},"source_ids":{"financial_statement_id":"1867696","income_statement_id":"1867696","balance_sheet_id":"1867696"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":1341980,"cogs":1140063,"gross_prof":201917,"sell_exp":79081,"admin_exp":105283,"oth_op_rev":57733,"oth_op_exp":7084,"interest_expenses":8,"income_before_income_taxes":68194,"income_after_income_taxes":68194,"net_income":68194},"balance_data":{"cash":15923,"accounts_receivable":39826,"inventories":1161469,"cur_assets":1217218,"fixed_assets":181654,"intangible_assets":1319,"non_cur_assets":182973,"assets":1400191,"cur_liab":229321,"non_cur_liab":120,"provisions":40293,"equity":1130457,"equities":1400191},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1140063,1140063,false],["net_turnover_source","gross_profit_calc",201917,201917,false],["gross_profit_calc","selling_exp",79081,79081,false],["gross_profit_calc","admin_exp",105283,105283,false],["gross_profit_calc","other_op_exp_exp",7084,7084,false]]}},"financial_ratios":{"current_ratio":{"value":5.307922083018999},"quick_ratio":{"value":0.24310464370903667},"net_profit_margin":{"value":0.05081595850906869},"roa":{"value":0.04870335547078934},"roe":{"value":0.06032427593442298},"debt_to_equity":{"value":0.2029630494569895,"negative_equity":false},"interest_coverage":{"value":8525.25},"asset_turnover":{"value":0.9584263861144658},"altman_z_score":{"value":4.366899361385884},"roce":{"value":0.05824899433754388}},"source_ids":{"financial_statement_id":"1718267","income_statement_id":"1718267","balance_sheet_id":"1718267"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":742614,"cogs":708186,"gross_prof":34428,"sell_exp":71047,"admin_exp":92648,"oth_op_rev":151243,"oth_op_exp":12831,"interest_expenses":72,"income_before_income_taxes":9073,"income_after_income_taxes":9073,"net_income":9073},"balance_data":{"cash":27911,"accounts_receivable":53113,"inventories":1055621,"cur_assets":1136645,"fixed_assets":249792,"intangible_assets":1814,"non_cur_assets":251606,"assets":1388251,"cur_liab":270579,"non_cur_liab":15116,"provisions":40293,"equity":1062263,"equities":1388251},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",708186,708186,false],["net_turnover_source","gross_profit_calc",34428,34428,false],["gross_profit_calc","selling_exp",71047,71047,false],["gross_profit_calc","admin_exp",92648,92648,false],["gross_profit_calc","other_op_exp_exp",12831,12831,false]]}},"financial_ratios":{"current_ratio":{"value":4.200787939936211},"quick_ratio":{"value":0.2994467419866287},"net_profit_margin":{"value":0.012217652777889994},"roa":{"value":0.006535561652755878},"roe":{"value":0.008541199307516123},"debt_to_equity":{"value":0.2689494033021954,"negative_equity":false},"interest_coverage":{"value":127.01388888888889},"asset_turnover":{"value":0.5349277616223579},"altman_z_score":{"value":3.211368537549067},"roce":{"value":0.008182185829116234}},"source_ids":{"financial_statement_id":"1370494","income_statement_id":"1370494","balance_sheet_id":"1370494"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.05.1998 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"140.02","29.32","66.67",12,"1 358.13","~ 1 006.41"],[2023,"237.56","30.70","71.10",13,"1 336.96","~ 992.88"],[2022,"242.66","31.87","73.14",13,"1 375.32","~ 984.73"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","38.34","5.74","12.98",9,"1 410.21","~ 1 080.54"],["2026. gada 2. ceturksnis","19.49","3.8","10.84",9,"1 177.71","~ 925.52"],["2026. gada 1. ceturksnis","24.54","4.02","11.09",9,"1 204.87","~ 943.63"],["2025. gada 4. ceturksnis","27.14","4.47","10.80",9,"1 173.36","~ 912.42"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":66.67,"employees":12,"gross_salary_raw":1358.1288093608423,"gross_salary_formatted":"1 358.13","net_salary_formatted":"~ 1 006.41","vsaoi_employee_part":"142.60","non_taxable_minimum":"169.95","iin_part":"209.12","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":66.67,"employees":12,"gross_salary_raw":1358.1288093608423,"gross_salary_formatted":"1 358.13","net_salary_formatted":"~ 1 006.41","vsaoi_employee_part":"142.60","non_taxable_minimum":"169.95","iin_part":"209.12","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1117144,"EUR","2014-12-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,23,"EUR"],[2018,17,"EUR"],[2015,28,"EUR"],[2021,14,"EUR"],[2025,8,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["1998-03-05"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2003-12-29","Sabiedrība ar ierobežotu atbildību Latvijas-Amerikas kopuzņēmums \"PRO 1 stage\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV59ZZZ50003385531","K","SIA","1998-03-19","Rīga, Ogļu iela 26 - 6",1048,117684160,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9039  ","010092","Kurzemes rajons","140.02","29.32","66.67",12],[2023,"sabiedrība ar ierobežotu atbildību","9329  ","010092","Kurzemes rajons","237.56","30.70","71.10",13],[2022,"sabiedrība ar ierobežotu atbildību","9329  ","010092","Kurzemes rajons","242.66","31.87","73.14",13]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.05.1998 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PRO 1 STAGE SIA","2026. gada 3. ceturksnis","38.34","19.61","0.0","5.74","12.98","9"],["PRO 1 STAGE SIA","2026. gada 2. ceturksnis","19.49","4.85","0.0","3.8","10.84","9"],["PRO 1 STAGE SIA","2026. gada 1. ceturksnis","24.54","9.43","0.00","4.02","11.09","9"],["PRO 1 STAGE SIA","2025. gada 4. ceturksnis","27.14","11.86","0.00","4.47","10.80","9"]]}},"public_procurement":{"kopa_eur":230650.97,"ligumu_skaits":9,"periods":{"no":"2019-11-06","lidz":"2025-11-06"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[41999.99,"2023-04-17","NBS Nodrošinājuma pavēlniecība","Video ekrānu tehniskā nodrošinājuma noma"],[41999.99,"2024-11-11","NBS Nodrošinājuma pavēlniecība","Video ekrānu noma un uzstādīšana militāro parāžu retranslācijai"],[41999.99,"2025-11-06","NBS Nodrošinājuma pavēlniecība","Video ekrānu noma un uzstādīšana militāro parāžu retranslācijai"],[41999,"2020-03-23","\"Mihaila Čehova Rīgas Krievu teātris\" VSIA","Led ekrāna noma"],[37095,"2022-04-22","Ādažu novada pašvaldība","Informācijas stenda piegāde un uzstādīšana Carnikavas pamatskolā"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["NBS Nodrošinājuma pavēlniecība",148849.97,5],["\"Mihaila Čehova Rīgas Krievu teātris\" VSIA",41999,1],["Ādažu novada pašvaldība",37095,1],["Jelgavas pilsētas dome",2707,2]]},"pa_gadiem":{"2025":{"summa_eur":41999.99,"ligumu_skaits":1},"2024":{"summa_eur":41999.99,"ligumu_skaits":1},"2023":{"summa_eur":41999.99,"ligumu_skaits":1},"2022":{"summa_eur":59945,"ligumu_skaits":2},"2021":{"summa_eur":1495,"ligumu_skaits":1},"2020":{"summa_eur":43211,"ligumu_skaits":2},"2019":{"ligumu_skaits":1}},"bez_publicetas_summas":1,"kopigas_vienosanas_skaits":3,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}