{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003388701","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50003388701"},"registration_number":"50003388701","company_name":"Sabiedrība ar ierobežotu atbildību \"MAGRENS\"","company_type":"SIA","registered_date":"1998-04-08","area_of_activity":{"nace_code":"3100","nace_description":"Mēbeļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,562035,10440,357408,5,"EUR"],[2024,334780,9261,337542,2,"EUR"],[2023,218150,22716,295935,2,"EUR"],[2022,348939,16980,269907,2,"EUR"],[2021,320600,14642,233302,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":562035,"cogs":495894,"gross_prof":66141,"sell_exp":55572,"admin_exp":3233,"oth_op_rev":5260,"interest_expenses":2156,"income_before_income_taxes":10440,"income_after_income_taxes":10440,"net_income":10440},"balance_data":{"cash":38041,"accounts_receivable":45797,"inventories":141299,"cur_assets":225137,"fixed_assets":132271,"non_cur_assets":132271,"assets":357408,"cur_liab":137334,"equity":220074,"equities":357408},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",495894,495894,false],["net_turnover_source","gross_profit_calc",66141,66141,false],["gross_profit_calc","selling_exp",55572,55572,false],["gross_profit_calc","admin_exp",3233,3233,false],["gross_profit_calc","ebit_calc",7336,7336,false]]}},"financial_ratios":{"current_ratio":{"value":1.639339129421702},"quick_ratio":{"value":0.6104679103499497},"net_profit_margin":{"value":0.018575355627318584},"roa":{"value":0.029210314262691377},"roe":{"value":0.04743858883829984},"debt_to_equity":{"value":0.6240355516780719,"negative_equity":false},"interest_coverage":{"value":5.842300556586271},"asset_turnover":{"value":1.5725305533172174},"altman_z_score":{"value":3.0496057807908974},"roce":{"value":0.05723529358306751}},"source_ids":{"financial_statement_id":"2215027","income_statement_id":"2215027","balance_sheet_id":"2215027"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":334780,"cogs":263947,"gross_prof":70833,"sell_exp":55980,"admin_exp":2329,"interest_expenses":3263,"income_before_income_taxes":9261,"income_after_income_taxes":9261,"net_income":9261},"balance_data":{"cash":1030,"accounts_receivable":45644,"inventories":151365,"cur_assets":198039,"fixed_assets":139503,"non_cur_assets":139503,"assets":337542,"cur_liab":127908,"equity":209634,"equities":337542},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",263947,263947,false],["net_turnover_source","gross_profit_calc",70833,70833,false],["gross_profit_calc","selling_exp",55980,55980,false],["gross_profit_calc","admin_exp",2329,2329,false],["gross_profit_calc","ebit_calc",12524,12524,false]]}},"financial_ratios":{"current_ratio":{"value":1.5482925227507272},"quick_ratio":{"value":0.3649028989586265},"net_profit_margin":{"value":0.027662942828125932},"roa":{"value":0.027436585669338927},"roe":{"value":0.04417699418987378},"debt_to_equity":{"value":0.6101491170325424,"negative_equity":false},"interest_coverage":{"value":3.8381857186638064},"asset_turnover":{"value":0.9918173145860367},"altman_z_score":{"value":2.468479778795617},"roce":{"value":0.059742217388400735}},"source_ids":{"financial_statement_id":"2018955","income_statement_id":"2018955","balance_sheet_id":"2018955"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":218150,"cogs":150790,"gross_prof":67360,"sell_exp":38176,"admin_exp":3036,"interest_expenses":3432,"income_before_income_taxes":22716,"income_after_income_taxes":22716,"net_income":22716},"balance_data":{"cash":2282,"accounts_receivable":811,"inventories":135961,"cur_assets":139054,"fixed_assets":156881,"non_cur_assets":156881,"assets":295935,"cur_liab":95562,"equity":200373,"equities":295935},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",150790,150790,false],["net_turnover_source","gross_profit_calc",67360,67360,false],["gross_profit_calc","selling_exp",38176,38176,false],["gross_profit_calc","admin_exp",3036,3036,false],["gross_profit_calc","ebit_calc",26148,26148,false]]}},"financial_ratios":{"current_ratio":{"value":1.4551181431949938},"quick_ratio":{"value":0.03236642179946004},"net_profit_margin":{"value":0.10413018565207426},"roa":{"value":0.0767600993461402},"roe":{"value":0.11336856762138611},"debt_to_equity":{"value":0.4769205431869563,"negative_equity":false},"interest_coverage":{"value":7.618881118881119},"asset_turnover":{"value":0.7371551185226486},"altman_z_score":{"value":2.5697208554891593},"roce":{"value":0.1304966237966193}},"source_ids":{"financial_statement_id":"1860699","income_statement_id":"1860699","balance_sheet_id":"1860699"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":348939,"cogs":275569,"gross_prof":73370,"sell_exp":53507,"admin_exp":4112,"oth_op_rev":5000,"interest_expenses":3771,"income_before_income_taxes":16980,"income_after_income_taxes":16980,"net_income":16980},"balance_data":{"cash":3905,"accounts_receivable":18385,"inventories":82477,"cur_assets":104767,"fixed_assets":165140,"non_cur_assets":165140,"assets":269907,"cur_liab":92250,"equity":177657,"equities":269907},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",275569,275569,false],["net_turnover_source","gross_profit_calc",73370,73370,false],["gross_profit_calc","selling_exp",53507,53507,false],["gross_profit_calc","admin_exp",4112,4112,false],["gross_profit_calc","ebit_calc",15751,15751,false]]}},"financial_ratios":{"current_ratio":{"value":1.1356856368563686},"quick_ratio":{"value":0.2416260162601626},"net_profit_margin":{"value":0.04866180048661801},"roa":{"value":0.06291055808111683},"roe":{"value":0.095577432918489},"debt_to_equity":{"value":0.519259021597798,"negative_equity":false},"interest_coverage":{"value":5.502784407319013},"asset_turnover":{"value":1.2928119685669508},"altman_z_score":{"value":2.9287033737528567},"roce":{"value":0.11680372853307215}},"source_ids":{"financial_statement_id":"1464260","income_statement_id":"1464260","balance_sheet_id":"1464260"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":320600,"cogs":264538,"gross_prof":56062,"sell_exp":35173,"admin_exp":4868,"interest_expenses":1379,"income_before_income_taxes":14642,"income_after_income_taxes":14642,"net_income":14642},"balance_data":{"cash":2749,"accounts_receivable":2392,"inventories":80310,"cur_assets":85451,"fixed_assets":147851,"non_cur_assets":147851,"assets":233302,"cur_liab":67223,"non_cur_liab":5402,"equity":160677,"equities":233302},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",264538,264538,false],["net_turnover_source","gross_profit_calc",56062,56062,false],["gross_profit_calc","selling_exp",35173,35173,false],["gross_profit_calc","admin_exp",4868,4868,false],["gross_profit_calc","ebit_calc",16021,16021,false]]}},"financial_ratios":{"current_ratio":{"value":1.2711571932225578},"quick_ratio":{"value":0.07647680109486336},"net_profit_margin":{"value":0.045670617592014975},"roa":{"value":0.06275985632356346},"roe":{"value":0.09112691922303752},"debt_to_equity":{"value":0.45199375143922277,"negative_equity":false},"interest_coverage":{"value":11.6178390137781},"asset_turnover":{"value":1.3741845333516216},"altman_z_score":{"value":3.153367665856954},"roce":{"value":0.09646613960825871}},"source_ids":{"financial_statement_id":"1339715","income_statement_id":"1339715","balance_sheet_id":"1339715"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.06.1998 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"20.19","6.83","11.64",2,"***","***"],[2023,"11.67","7.49","11.92",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","24.55","3.18","5.58",7,"779.45","~ 659.97"],["2026. gada 1. ceturksnis","10.23","1.93","5.36",6,"873.50","~ 722.68"],["2025. gada 4. ceturksnis","19.84","1.75","4.63",6,"754.54","~ 633.16"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",71426,"EUR","2016-08-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,24,"EUR"],[2018,20,"EUR"],[2011,23,"LVL"],[2012,23,"LVL"],[2013,23,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV23ZZZ50003388701","K","SIA","1998-04-08","Ogres nov., Jumpravas pag., Jumprava, Inženieru iela 1",5022,102162153,100016688,"0744800"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3100  ","040410","Jumpravas pag.","20.19","6.83","11.64",2],[2023,"sabiedrība ar ierobežotu atbildību","3109  ","040410","Jumpravas pag.","11.67","7.49","11.92",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.06.1998 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MAGRENS SIA","2025. gada 4. ceturksnis","19.84","13.50","0.04","1.75","4.63","6"],["MAGRENS SIA","2026. gada 1. ceturksnis","10.23","4.83","1.90","1.93","5.36","6"],["MAGRENS SIA","2026. gada 2. ceturksnis","24.55","18.02","2.23","3.18","5.58","7"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-12-14",5000,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","04319f0a"],["2024-10-17",650,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","33b178c2"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","967","Darbība reģistrēta","2005-12-27","Kokapstrāde un mēbeļu ražošana.","iekārtas, kurās veic rūpniecisku koksnes ķīmisko apstrādi, arī spiediena impregnēšanu (augstspiediena impregnēšanu), vakuuma impregnēšanu (zemspiediena impregnēšanu) un koksnes aizsardzību pret zilējumu un pelējumu"],["c","967","Darbība reģistrēta","2005-12-27","Kokapstrāde un mēbeļu ražošana.","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"],["c","967","Darbība reģistrēta","2005-12-27","Kokapstrāde un mēbeļu ražošana.","kokzāģētavas vai kokapstrādes iekārtas, kurās lieto koksnes griešanas tehniku un pārstrādā 2000 m3 un vairāk apaļkoku vai kokmateriālu gadā"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[528910,409612,119298,77460,7645,1445,19054,4786,11798,11798,11798],[265883,271918,-6035,28202,3571,11877,null,1827,-27758,-27758,-27758],[320600,264538,56062,35173,4868,null,null,1379,14642,14642,14642],[240015,214821,25194,null,59548,6883,26090,7172,-44088,null,-41727],[348939,275569,73370,53507,4112,5000,null,3771,16980,16980,16980]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[550,103666,15771,119987,205963,205963,325950,133026,19130,173794,325950],[13032,17681,25480,56193,169608,169608,225801,73307,6458,146036,225801],[2749,2392,80310,85451,147851,147851,233302,67223,5402,160677,233302],[96,26335,13805,40236,154993,154993,195229,64712,171890,-41373,195229],[3905,18385,82477,104767,165140,165140,269907,92250,null,177657,269907]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[-44088,-21551,32093,32093,392,82,38055,-38055,-20,-5900,5996,96]]}}}