{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003395671","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50003395671"},"registration_number":"50003395671","company_name":"Sabiedrība ar ierobežotu atbildību \"LANDBREEZE\"","company_type":"SIA","registered_date":"1998-05-28","area_of_activity":{"nace_code":"3315","nace_description":"Civilo kuģu un laivu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,25905,-1455,10834,4,"EUR"],[2024,35151,7068,4039,4,"EUR"],[2023,41189,-10478,9622,4,"EUR"],[2022,53419,-6567,6886,5,"EUR"],[2021,73591,-8606,9807,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":25905,"cogs":25302,"gross_prof":603,"admin_exp":1328,"oth_op_exp":335,"income_before_income_taxes":-1060,"income_after_income_taxes":-1060,"net_income":-1455},"balance_data":{"cash":26,"accounts_receivable":445,"inventories":2556,"cur_assets":3027,"fixed_assets":7807,"non_cur_assets":7807,"assets":10834,"cur_liab":27873,"equity":-17039,"equities":10834},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25302,25302,false],["net_turnover_source","gross_profit_calc",603,603,false],["gross_profit_calc","admin_exp",1328,1328,false],["gross_profit_calc","other_op_exp_exp",335,335,false],["gross_profit_calc","ebit_calc",1060,-1060,true]]}},"financial_ratios":{"current_ratio":{"value":0.10859972015929394},"quick_ratio":{"value":0.016898073404369822},"net_profit_margin":{"value":-0.0561667631731326},"roa":{"value":-0.13429942772752446},"roe":{"value":0.08539233523094078},"debt_to_equity":{"value":-1.6358354363518985,"negative_equity":true},"asset_turnover":{"value":2.3910836256230388},"altman_z_score":{"value":-1.1508648277812945},"roce":{"value":0.062210223604671634}},"source_ids":{"financial_statement_id":"2244277","income_statement_id":"2244277","balance_sheet_id":"2244277"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":35151,"cogs":25617,"gross_prof":9534,"admin_exp":1778,"oth_op_exp":293,"income_before_income_taxes":7463,"income_after_income_taxes":7463,"net_income":7068},"balance_data":{"cash":195,"accounts_receivable":1710,"inventories":1226,"cur_assets":3131,"fixed_assets":908,"non_cur_assets":908,"assets":4039,"cur_liab":19623,"equity":-15584,"equities":4039},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25617,25617,false],["net_turnover_source","gross_profit_calc",9534,9534,false],["gross_profit_calc","admin_exp",1778,1778,false],["gross_profit_calc","other_op_exp_exp",293,293,false],["gross_profit_calc","ebit_calc",7463,7463,false]]}},"financial_ratios":{"current_ratio":{"value":0.15955766192733017},"quick_ratio":{"value":0.09707995719308975},"net_profit_margin":{"value":0.201075360587181},"roa":{"value":1.7499381034909631},"roe":{"value":-0.45354209445585214},"debt_to_equity":{"value":-1.2591760780287475,"negative_equity":true},"asset_turnover":{"value":8.702896756622927},"altman_z_score":{"value":7.897155908572053},"roce":{"value":-0.47888860369609854}},"source_ids":{"financial_statement_id":"2026199","income_statement_id":"2026199","balance_sheet_id":"2026199"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":41189,"cogs":49189,"gross_prof":-8000,"admin_exp":1072,"oth_op_exp":1011,"income_before_income_taxes":-10083,"income_after_income_taxes":-10083,"net_income":-10478},"balance_data":{"cash":89,"accounts_receivable":2927,"inventories":5561,"cur_assets":8577,"fixed_assets":1045,"non_cur_assets":1045,"assets":9622,"cur_liab":32274,"equity":-22652,"equities":9622},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",49189,49189,false],["net_turnover_source","gross_profit_calc",8000,-8000,true],["gross_profit_calc","admin_exp",1072,1072,false],["gross_profit_calc","other_op_exp_exp",1011,1011,false],["gross_profit_calc","ebit_calc",10083,-10083,true]]}},"financial_ratios":{"current_ratio":{"value":0.2657557166759621},"quick_ratio":{"value":0.09344983578112412},"net_profit_margin":{"value":-0.25438830755784314},"roa":{"value":-1.0889627935980046},"roe":{"value":0.46256401200776975},"debt_to_equity":{"value":-1.4247748543174996,"negative_equity":true},"asset_turnover":{"value":4.280710870920807},"altman_z_score":{"value":-3.038314075898678},"roce":{"value":0.44512625816704926}},"source_ids":{"financial_statement_id":"1863762","income_statement_id":"1863762","balance_sheet_id":"1863762"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":53419,"cogs":57213,"gross_prof":-3794,"admin_exp":1196,"oth_op_exp":1182,"income_before_income_taxes":-6172,"income_after_income_taxes":-6172,"net_income":-6567},"balance_data":{"cash":226,"accounts_receivable":150,"inventories":5561,"cur_assets":5937,"fixed_assets":949,"non_cur_assets":949,"assets":6886,"cur_liab":19060,"equity":-12174,"equities":6886},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",57213,57213,false],["net_turnover_source","gross_profit_calc",3794,-3794,true],["gross_profit_calc","admin_exp",1196,1196,false],["gross_profit_calc","other_op_exp_exp",1182,1182,false],["gross_profit_calc","ebit_calc",6172,-6172,true]]}},"financial_ratios":{"current_ratio":{"value":0.3114900314795383},"quick_ratio":{"value":0.019727177334732424},"net_profit_margin":{"value":-0.12293378760366162},"roa":{"value":-0.9536741214057508},"roe":{"value":0.53942828979793},"debt_to_equity":{"value":-1.565631674059471,"negative_equity":true},"asset_turnover":{"value":7.757624164972408},"altman_z_score":{"value":1.825142985646318},"roce":{"value":0.5069820929850501}},"source_ids":{"financial_statement_id":"1479302","income_statement_id":"1479302","balance_sheet_id":"1479302"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":73591,"cogs":78846,"gross_prof":-5255,"admin_exp":2676,"oth_op_exp":280,"income_before_income_taxes":-8211,"income_after_income_taxes":-8211,"net_income":-8606},"balance_data":{"cash":3036,"accounts_receivable":1214,"inventories":2475,"cur_assets":6725,"fixed_assets":3082,"non_cur_assets":3082,"assets":9807,"cur_liab":15414,"equity":-5607,"equities":9807},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",78846,78846,false],["net_turnover_source","gross_profit_calc",5255,-5255,true],["gross_profit_calc","admin_exp",2676,2676,false],["gross_profit_calc","other_op_exp_exp",280,280,false],["gross_profit_calc","ebit_calc",8211,-8211,true]]}},"financial_ratios":{"current_ratio":{"value":0.4362916828856883},"quick_ratio":{"value":0.27572336836642014},"net_profit_margin":{"value":-0.11694364800043483},"roa":{"value":-0.8775364535535842},"roe":{"value":1.5348671303727484},"debt_to_equity":{"value":-2.749063670411985,"negative_equity":true},"asset_turnover":{"value":7.503925767309065},"altman_z_score":{"value":3.6152536441050698},"roce":{"value":1.4644194756554307}},"source_ids":{"financial_statement_id":"1387560","income_statement_id":"1387560","balance_sheet_id":"1387560"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.09.1998 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.55","1.17","3.36",4,"205.34","~ 183.78"],[2023,"11.60","2.08","4.61",4,"281.73","~ 252.15"],[2022,"9.96","2.20","4.00",4,"244.45","~ 218.78"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.68","0.23","0.52",4,"127.11","~ 113.77"],["2026. gada 2. ceturksnis","0.3","0.0","0.0",4,"—","—"],["2026. gada 1. ceturksnis","1.17","0.27","0.56",4,"136.89","~ 122.52"],["2025. gada 4. ceturksnis","1.35","0.10","0.10",4,"24.45","~ 21.88"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.36,"employees":4,"gross_salary_raw":205.33880903490763,"gross_salary_formatted":"205.34","net_salary_formatted":"~ 183.78","vsaoi_employee_part":"21.56","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.36,"employees":4,"gross_salary_raw":205.33880903490763,"gross_salary_formatted":"205.34","net_salary_formatted":"~ 183.78","vsaoi_employee_part":"21.56","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2014-07-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2011,9,"LVL"],[2015,7,"EUR"],[2020,9,"EUR"],[2022,5,"EUR"],[2023,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["1998-05-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV13ZZZ50003395671","K","SIA","1998-05-28","Rīga, Jaunciema gatve 320",1015,101837876,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3315  ","010096","Ziemeļu rajons","7.55","1.17","3.36",4],[2023,"sabiedrība ar ierobežotu atbildību","3315  ","010096","Ziemeļu rajons","11.60","2.08","4.61",4],[2022,"sabiedrība ar ierobežotu atbildību","3315  ","010096","Ziemeļu rajons","9.96","2.20","4.00",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.09.1998 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LANDBREEZE SIA","2026. gada 3. ceturksnis","0.68","0.03","0.1","0.23","0.52","4"],["LANDBREEZE SIA","2026. gada 2. ceturksnis","0.3","0.3","0.0","0.0","0.0","4"],["LANDBREEZE SIA","2026. gada 1. ceturksnis","1.17","0.34","0.00","0.27","0.56","4"],["LANDBREEZE SIA","2025. gada 4. ceturksnis","1.35","1.36","0.22","0.10","0.10","4"]]}}}