{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003419791","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50003419791"},"registration_number":"50003419791","company_name":"Kopuzņēmums sabiedrība ar ierobežotu atbildību \"UNICO\"","company_type":"SIA","registered_date":"1998-11-23","area_of_activity":{"nace_code":"4100","nace_description":"Dzīvojamo un nedzīvojamo ēku būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,14508875,685644,12407183,5,"EUR"],[2024,0,-575304,19884258,3,"EUR"],[2023,4679411,273456,9426974,3,"EUR"],[2022,9001273,1447070,11466026,1,"EUR"],[2021,0,-216295,8790503,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":14508875,"cogs":13351568,"gross_prof":1157307,"sell_exp":293937,"admin_exp":181298,"oth_op_rev":7000,"oth_op_exp":1090,"income_before_income_taxes":687982,"provision_for_income_taxes":2338,"income_after_income_taxes":685644,"net_income":685644},"balance_data":{"cash":2362612,"accounts_receivable":382678,"inventories":8330814,"cur_assets":11076104,"fixed_assets":1331079,"non_cur_assets":1331079,"assets":12407183,"cur_liab":5196505,"equity":7210678,"equities":12407183},"cash_flow_data":{"cfo_im_ebt":687982,"cfo_im_ebwc":13636765,"cfo_im_op":12173447,"cfo_im_int":-380883,"cfo_im_tax":-2338,"cfo_im_net":11790226,"cfi_acq_fa":-2882546,"cff_ln_rcv":699900,"cff_net":-1159184,"net_increase":1874144,"at_beginning_of_year":488468,"at_end_of_year":2362612},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13351568,13351568,false],["net_turnover_source","gross_profit_calc",1157307,1157307,false],["gross_profit_calc","selling_exp",293937,293937,false],["gross_profit_calc","admin_exp",181298,181298,false],["gross_profit_calc","other_op_exp_exp",1090,1090,false]]}},"financial_ratios":{"current_ratio":{"value":2.1314525820719887},"quick_ratio":{"value":0.5282954601217549},"net_profit_margin":{"value":0.04725686864074575},"roa":{"value":0.055261859198820554},"roe":{"value":0.09508731356468837},"debt_to_equity":{"value":0.7206680148524175,"negative_equity":false},"asset_turnover":{"value":1.1693931652333975},"altman_z_score":{"value":2.7541585186043482},"roce":{"value":0.09541155491896879}},"source_ids":{"financial_statement_id":"2199936","income_statement_id":"2199936","balance_sheet_id":"2199936","cash_flow_statement_id":"2199936"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":193978,"gross_prof":-193978,"sell_exp":201596,"admin_exp":179329,"oth_op_rev":7438,"interest_expenses":7298,"income_before_income_taxes":-574763,"provision_for_income_taxes":541,"income_after_income_taxes":-575304,"net_income":-575304},"balance_data":{"cash":488468,"accounts_receivable":21122,"inventories":238017,"cur_assets":747607,"fixed_assets":19136651,"non_cur_assets":19136651,"assets":19884258,"cur_liab":13359224,"equity":6525034,"equities":19884258},"cash_flow_data":{"cfo_im_ebt":-574763,"cfo_im_op":-188163,"cfo_im_int":-547112,"cfo_im_tax":-541,"cfo_im_net":-735816,"cfi_acq_fa":-9820318,"cff_ln_rcv":2159700,"effect_of_exchange_rate_change":10710846,"net_increase":154712,"at_beginning_of_year":333756,"at_end_of_year":488468},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",193978,193978,false],["net_turnover_source","gross_profit_calc",193978,-193978,true],["gross_profit_calc","selling_exp",201596,201596,false],["gross_profit_calc","admin_exp",179329,179329,false],["gross_profit_calc","ebit_calc",574903,-574903,true]]}},"financial_ratios":{"current_ratio":{"value":0.055961858263623696},"quick_ratio":{"value":0.03814517969007781},"roa":{"value":-0.028932636058132014},"roe":{"value":-0.08816873597900027},"debt_to_equity":{"value":2.0473799830008548,"negative_equity":false},"interest_coverage":{"value":-77.75623458481776},"altman_z_score":{"value":-0.06034311626950678},"roce":{"value":-0.0869673629286836}},"source_ids":{"financial_statement_id":"2046870","income_statement_id":"2046870","balance_sheet_id":"2046870","cash_flow_statement_id":"2046870"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":4679411,"cogs":3678673,"gross_prof":1000738,"sell_exp":157693,"admin_exp":732230,"oth_op_rev":146,"other_interest_revenues":183649,"interest_expenses":19456,"income_before_income_taxes":275154,"provision_for_income_taxes":1698,"income_after_income_taxes":273456,"net_income":273456},"balance_data":{"cash":333756,"accounts_receivable":104942,"inventories":210597,"cur_assets":649295,"fixed_assets":8777679,"non_cur_assets":8777679,"assets":9426974,"cur_liab":4156902,"equity":5270072,"equities":9426974},"cash_flow_data":{"cfo_im_ebt":275154,"cfo_im_op":4888914,"cfo_im_int":-58099,"cfo_im_tax":-6424,"cfo_im_net":4824391,"cfi_acq_fa":-6831497,"cfi_ln_md":-4200000,"cff_ln_rcv":2929850,"effect_of_exchange_rate_change":4525117,"net_increase":-1681989,"at_beginning_of_year":2015745,"at_end_of_year":333756},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3678673,3678673,false],["net_turnover_source","gross_profit_calc",1000738,1000738,false],["gross_profit_calc","selling_exp",157693,157693,false],["gross_profit_calc","admin_exp",732230,732230,false],["gross_profit_calc","ebit_calc",110815,110815,false]]}},"financial_ratios":{"current_ratio":{"value":0.15619685044295006},"quick_ratio":{"value":0.10553484301530322},"net_profit_margin":{"value":0.058438123943376635},"roa":{"value":0.029007823719467137},"roe":{"value":0.05188847514796762},"debt_to_equity":{"value":0.7887751818191479,"negative_equity":false},"interest_coverage":{"value":15.142372532894736},"asset_turnover":{"value":0.496385266364371},"altman_z_score":{"value":1.3316885740123805},"roce":{"value":0.05590246205364936}},"source_ids":{"financial_statement_id":"1891384","income_statement_id":"1891384","balance_sheet_id":"1891384","cash_flow_statement_id":"1891384"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":9001273,"cogs":7105444,"gross_prof":1895829,"sell_exp":174121,"admin_exp":144311,"oth_op_rev":7407,"interest_expenses":131725,"income_before_income_taxes":1453079,"provision_for_income_taxes":6009,"income_after_income_taxes":1447070,"net_income":1447070},"balance_data":{"cash":2015745,"accounts_receivable":3784596,"inventories":3533438,"cur_assets":9333779,"fixed_assets":2132247,"non_cur_assets":2132247,"assets":11466026,"cur_liab":3385761,"equity":8080265,"equities":11466026},"cash_flow_data":{"cfo_im_ebt":1453079,"cfo_im_op":3409334,"cfo_im_int":-123164,"cfo_im_tax":-6009,"cfo_im_net":3280161,"cfi_acq_fa":-1886,"cfi_ln_md":-1500000,"cff_iss_cap":1492622,"net_increase":1684891,"at_beginning_of_year":330854,"at_end_of_year":2015745},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7105444,7105444,false],["net_turnover_source","gross_profit_calc",1895829,1895829,false],["gross_profit_calc","selling_exp",174121,174121,false],["gross_profit_calc","admin_exp",144311,144311,false],["gross_profit_calc","ebit_calc",1577397,1577397,false]]}},"financial_ratios":{"current_ratio":{"value":2.75677432636267},"quick_ratio":{"value":1.7131572488430222},"net_profit_margin":{"value":0.16076281654828156},"roa":{"value":0.12620501645469842},"roe":{"value":0.17908694826221666},"debt_to_equity":{"value":0.4190160842497121,"negative_equity":false},"interest_coverage":{"value":12.031155817043082},"asset_turnover":{"value":0.7850386001217858},"altman_z_score":{"value":3.184095333261762},"roce":{"value":0.19613267634167939}},"source_ids":{"financial_statement_id":"1762714","income_statement_id":"1762714","balance_sheet_id":"1762714","cash_flow_statement_id":"1762714"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"sell_exp":41248,"admin_exp":137660,"interest_expenses":36925,"income_before_income_taxes":-215833,"provision_for_income_taxes":462,"income_after_income_taxes":-216295,"net_income":-216295},"balance_data":{"cash":330854,"accounts_receivable":25901,"cur_assets":356755,"fixed_assets":8433748,"non_cur_assets":8433748,"assets":8790503,"cur_liab":7417713,"equity":1372790,"equities":8790503},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","selling_exp",41248,41248,false],["gross_profit_calc","admin_exp",137660,137660,false],["gross_profit_calc","ebit_calc",178908,-178908,true],["ebit_calc","ebt_calc",178908,-178908,true],["ebt_calc","interest_exp",36925,36925,false]]}},"financial_ratios":{"current_ratio":{"value":0.04809501257328236},"quick_ratio":{"value":0.04809501257328236},"roa":{"value":-0.024605531674353563},"roe":{"value":-0.1575586943378084},"debt_to_equity":{"value":5.403385077105749,"negative_equity":false},"interest_coverage":{"value":-4.8451726472579555},"altman_z_score":{"value":-0.42916127172836743},"roce":{"value":-0.13032437590600165}},"source_ids":{"financial_statement_id":"1396512","income_statement_id":"1396512","balance_sheet_id":"1396512"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.11.2005 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"54.10","42.81","73.11",3,"5 957.27","~ 4 155.46"],[2023,"2 758.96","23.41","41.65",3,"3 393.79","~ 2 388.84"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","612.92","10.8","18.65",5,"3 647.21","~ 2 572.12"],["2026. gada 1. ceturksnis","1091.82","19.36","31.30",5,"6 121.05","~ 4 221.61"],["2025. gada 4. ceturksnis","60.29","15.88","26.04",5,"5 092.40","~ 3 525.54"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":73.11,"employees":3,"gross_salary_raw":5957.269971643688,"gross_salary_formatted":"5 957.27","net_salary_formatted":"~ 4 155.46","vsaoi_employee_part":"625.51","non_taxable_minimum":"0.00","iin_part":"1 176.29","iin_rate_percentage":"22.06","iin_rate_decimal":"0.2206"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":73.11,"employees":3,"gross_salary_raw":5957.269971643688,"gross_salary_formatted":"5 957.27","net_salary_formatted":"~ 4 155.46","vsaoi_employee_part":"625.51","non_taxable_minimum":"0.00","iin_part":"1 176.29","iin_rate_percentage":"22.06","iin_rate_decimal":"0.2206"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",11904362,"EUR","2024-12-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,0,"EUR"],[2014,0,"EUR"],[2010,0,"LVL"],[2011,0,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["1998-10-19"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV31ZZZ50003419791","K","SIA","1998-11-23","Rīga, Dravnieku iela 1 - 1A",1021,119457070,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4100  ","010093","Latgales priekšpilsēta","54.10","42.81","73.11",3],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","010093","Latgales priekšpilsēta","2 758.96","23.41","41.65",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 01.02.1999 ","nav","nav"," 23.05.2002 "],["ir"," 24.11.2005 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["UNICO SIA","2025. gada 4. ceturksnis","60.29","22.78","5.06","15.88","26.04","5"],["UNICO SIA","2026. gada 1. ceturksnis","1091.82","1040.91","0.00","19.36","31.30","5"],["UNICO SIA","2026. gada 2. ceturksnis","612.92","581.52","0.0","10.8","18.65","5"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-03-14",3937.18,"Rīgas valstspilsētas pašvaldība","Atvieglojumi saskaņā ar SN 109 3.25.apakšpunktu","05 Nodokļu (un nodevu) atbrīvojumi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","dc427a92"],["2025-03-14",281.04,"Rīgas valstspilsētas pašvaldība","Atvieglojumi saskaņā ar SN 3.30.apakšpunktu","05 Nodokļu (un nodevu) atbrīvojumi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","dc427a92"]]},"income_statements":{"columns":["net_turnover","admin_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","sell_exp","cogs","gross_prof","oth_op_rev"],"data":[[0,242734,12794,-255528,50,-255578,-255578,null,null,null,null,null],[0,363532,17854,-381386,50,-381436,-381436,null,null,null,null,null],[0,15646,181065,-196535,null,null,-196535,176,null,null,null,null],[0,137660,36925,-215833,462,-216295,-216295,null,41248,null,null,null],[9001273,144311,131725,1453079,6009,1447070,1447070,null,174121,7105444,1895829,7407]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories","intangible_assets","non_cur_liab"],"data":[[3000,33544,36544,2424546,2424546,2461090,683569,1777521,2461090,null,null,null],[94783,11663,106446,2316555,2316555,2423001,1026916,1396085,2423001,null,null,null],[5255,23704,3889146,null,23188,3912334,70500,-620627,3912334,3860187,23188,4462461],[330854,25901,356755,8433748,8433748,8790503,7417713,1372790,8790503,null,null,null],[2015745,3784596,9333779,2132247,2132247,11466026,3385761,8080265,11466026,3533438,null,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_ln_md","cff_iss_cap","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_rcv","effect_of_exchange_rate_change","cfo_im_ebwc","cff_net"],"data":[[1453079,3409334,-123164,-6009,3280161,-1886,-1500000,1492622,1684891,330854,2015745,null,null,null,null],[275154,4888914,-58099,-6424,4824391,-6831497,-4200000,null,-1681989,2015745,333756,2929850,4525117,null,null],[-574763,-188163,-547112,-541,-735816,-9820318,null,null,154712,333756,488468,2159700,10710846,null,null],[687982,12173447,-380883,-2338,11790226,-2882546,null,null,1874144,488468,2362612,699900,null,13636765,-1159184]]}}}