{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003420061","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50003420061"},"registration_number":"50003420061","company_name":"Sabiedrība ar ierobežotu atbildību \"MARSELS AUTO\"","company_type":"SIA","registered_date":"1998-11-24","area_of_activity":{"nace_code":"4782","nace_description":"Mehānisko transportlīdzekļu daļu un piederumu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,265932,41357,126674,5,"EUR"],[2024,212834,34318,82857,5,"EUR"],[2023,139423,16134,46980,4,"EUR"],[2022,104052,2649,33462,4,"EUR"],[2021,93528,2900,28658,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":265932,"cogs":221207,"gross_prof":44725,"sell_exp":2995,"admin_exp":374,"oth_op_rev":1,"income_before_income_taxes":41357,"income_after_income_taxes":41357,"net_income":41357},"balance_data":{"cash":92062,"accounts_receivable":13471,"inventories":17575,"cur_assets":123108,"fixed_assets":3566,"non_cur_assets":3566,"assets":126674,"cur_liab":9681,"non_cur_liab":4359,"equity":112634,"equities":126674},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",221207,221207,false],["net_turnover_source","gross_profit_calc",44725,44725,false],["gross_profit_calc","selling_exp",2995,2995,false],["gross_profit_calc","admin_exp",374,374,false],["gross_profit_calc","ebit_calc",41356,41356,false]]}},"financial_ratios":{"current_ratio":{"value":12.716454911682677},"quick_ratio":{"value":10.901043280652825},"net_profit_margin":{"value":0.15551719988568508},"roa":{"value":0.32648372988932217},"roe":{"value":0.3671804250936662},"debt_to_equity":{"value":0.12465152618214749,"negative_equity":false},"asset_turnover":{"value":2.099341617064275},"altman_z_score":{"value":7.874062565743494},"roce":{"value":0.3534997820382416}},"source_ids":{"financial_statement_id":"2166262","income_statement_id":"2166262","balance_sheet_id":"2166262"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":212834,"cogs":176860,"gross_prof":35974,"sell_exp":2853,"admin_exp":274,"oth_op_rev":1471,"income_before_income_taxes":34318,"income_after_income_taxes":34318,"net_income":34318},"balance_data":{"cash":50219,"accounts_receivable":12445,"inventories":16384,"cur_assets":79048,"fixed_assets":3809,"non_cur_assets":3809,"assets":82857,"cur_liab":8738,"non_cur_liab":2842,"equity":71277,"equities":82857},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",176860,176860,false],["net_turnover_source","gross_profit_calc",35974,35974,false],["gross_profit_calc","selling_exp",2853,2853,false],["gross_profit_calc","admin_exp",274,274,false],["gross_profit_calc","ebit_calc",32847,32847,false]]}},"financial_ratios":{"current_ratio":{"value":9.04646372167544},"quick_ratio":{"value":7.171435111009385},"net_profit_margin":{"value":0.16124303447757407},"roa":{"value":0.4141834727301254},"roe":{"value":0.48147368716416233},"debt_to_equity":{"value":0.16246475019992423,"negative_equity":false},"asset_turnover":{"value":2.56869063567351},"altman_z_score":{"value":7.772646711441981},"roce":{"value":0.4630121831109432}},"source_ids":{"financial_statement_id":"1971298","income_statement_id":"1971298","balance_sheet_id":"1971298"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":139423,"cogs":120656,"gross_prof":18767,"sell_exp":2839,"admin_exp":169,"oth_op_rev":375,"income_before_income_taxes":16134,"income_after_income_taxes":16134,"net_income":16134},"balance_data":{"cash":16907,"accounts_receivable":11691,"inventories":14378,"cur_assets":42976,"fixed_assets":4004,"non_cur_assets":4004,"assets":46980,"cur_liab":7427,"non_cur_liab":2594,"equity":36959,"equities":46980},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",120656,120656,false],["net_turnover_source","gross_profit_calc",18767,18767,false],["gross_profit_calc","selling_exp",2839,2839,false],["gross_profit_calc","admin_exp",169,169,false],["gross_profit_calc","ebit_calc",15759,15759,false]]}},"financial_ratios":{"current_ratio":{"value":5.786454826982631},"quick_ratio":{"value":3.850545307661236},"net_profit_margin":{"value":0.1157197879833313},"roa":{"value":0.3434227330779055},"roe":{"value":0.4365377851132336},"debt_to_equity":{"value":0.2711382883736032,"negative_equity":false},"asset_turnover":{"value":2.967709663686675},"altman_z_score":{"value":6.786687840078194},"roce":{"value":0.4079083761029505}},"source_ids":{"financial_statement_id":"1821801","income_statement_id":"1821801","balance_sheet_id":"1821801"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":104052,"cogs":90432,"gross_prof":13620,"sell_exp":11197,"admin_exp":207,"oth_op_rev":433,"income_before_income_taxes":2649,"income_after_income_taxes":2649,"net_income":2649},"balance_data":{"cash":5841,"accounts_receivable":10895,"inventories":14025,"cur_assets":30761,"fixed_assets":2701,"non_cur_assets":2701,"assets":33462,"cur_liab":4953,"non_cur_liab":7684,"equity":20825,"equities":33462},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",90432,90432,false],["net_turnover_source","gross_profit_calc",13620,13620,false],["gross_profit_calc","selling_exp",11197,11197,false],["gross_profit_calc","admin_exp",207,207,false],["gross_profit_calc","ebit_calc",2216,2216,false]]}},"financial_ratios":{"current_ratio":{"value":6.210579446799919},"quick_ratio":{"value":3.3789622451039776},"net_profit_margin":{"value":0.025458424633836928},"roa":{"value":0.07916442531827148},"roe":{"value":0.12720288115246098},"debt_to_equity":{"value":0.6068187274909964,"negative_equity":false},"asset_turnover":{"value":3.1095571095571097},"altman_z_score":{"value":5.121560125032985},"roce":{"value":0.09291802588656214}},"source_ids":{"financial_statement_id":"1705606","income_statement_id":"1705606","balance_sheet_id":"1705606"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":93528,"cogs":87955,"gross_prof":5573,"sell_exp":2955,"admin_exp":149,"oth_op_rev":1001,"oth_op_exp":555,"interest_expenses":15,"income_before_income_taxes":2900,"income_after_income_taxes":2900,"net_income":2900},"balance_data":{"cash":4418,"accounts_receivable":10420,"inventories":13727,"cur_assets":28565,"fixed_assets":93,"non_cur_assets":93,"assets":28658,"cur_liab":1962,"non_cur_liab":8520,"equity":18176,"equities":28658},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",87955,87955,false],["net_turnover_source","gross_profit_calc",5573,5573,false],["gross_profit_calc","selling_exp",2955,2955,false],["gross_profit_calc","admin_exp",149,149,false],["gross_profit_calc","other_op_exp_exp",555,555,false]]}},"financial_ratios":{"current_ratio":{"value":14.559123343527013},"quick_ratio":{"value":7.562691131498471},"net_profit_margin":{"value":0.031006757334701908},"roa":{"value":0.1011933840463396},"roe":{"value":0.15955105633802816},"debt_to_equity":{"value":0.5766945422535211,"negative_equity":false},"interest_coverage":{"value":194.33333333333334},"asset_turnover":{"value":3.2635913183055343},"altman_z_score":{"value":5.504172087276183},"roce":{"value":0.10919238837278993}},"source_ids":{"financial_statement_id":"1338512","income_statement_id":"1338512","balance_sheet_id":"1338512"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.06.1999 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"29.94","7.17","18.31",5,"895.18","~ 710.55"],[2023,"22.41","3.67","12.49",4,"763.30","~ 626.27"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","8.83","1.74","5.4",5,"1 056.03","~ 844.38"],["2026. gada 1. ceturksnis","10.31","1.76","5.37",5,"1 050.16","~ 840.47"],["2025. gada 4. ceturksnis","9.62","1.77","5.27",5,"1 030.61","~ 817.23"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.31,"employees":5,"gross_salary_raw":895.1794270069425,"gross_salary_formatted":"895.18","net_salary_formatted":"~ 710.55","vsaoi_employee_part":"93.99","non_taxable_minimum":"348.01","iin_part":"90.64","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.31,"employees":5,"gross_salary_raw":895.1794270069425,"gross_salary_formatted":"895.18","net_salary_formatted":"~ 710.55","vsaoi_employee_part":"93.99","non_taxable_minimum":"348.01","iin_part":"90.64","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2016-03-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2018,7,"EUR"],[2010,6,"LVL"],[2011,6,"LVL"],[2012,6,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV16ZZZ50003420061","K","SIA","1998-11-24","Ropažu nov., Stopiņu pag., Upeslejas, Zahārija Stopija iela 15 - 33",2118,117816457,100016784]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4782  ","044420","Stopiņu pag.","29.94","7.17","18.31",5],[2023,"sabiedrība ar ierobežotu atbildību","4532  ","044420","Stopiņu pag.","22.41","3.67","12.49",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.06.1999 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MARSELS AUTO SIA","2025. gada 4. ceturksnis","9.62","2.57","0.00","1.77","5.27","5"],["MARSELS AUTO SIA","2026. gada 1. ceturksnis","10.31","3.18","0.00","1.76","5.37","5"],["MARSELS AUTO SIA","2026. gada 2. ceturksnis","8.83","1.68","0.0","1.74","5.4","5"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","RI10IB0034","Izsniegta","2010-03-18","MARSELS AUTO SIA","iekārtas nolietoto transportlīdzekļu reģenerācijai vai uzglabāšanai, izņemot apstrādi smalcinātājos"]]},"atkritumi":{"columns":["gads","nosaukums","klase","nodots","uzkrats"],"data":[["2026","Melnie metāli","160117",1.15,-1.15],["2026","Citas motoreļļas, pārnesumu eļļas un smēreļļas","130208",0.2,-0.2],["2026","Eļļas filtri","160107",0.07,-0.07],["2026","Automašīnu vraki, kuri nesatur šķidrumus un citus bīstamus komponentus","160106",4.216,-4.216]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","other_interest_revenues","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","oth_op_rev","interest_expenses"],"data":[[105345,102777,2568,1968,562,126,498,410,410,410,null,null,null],[39024,38734,290,null,null,null,null,290,null,246,44,null,null],[94882,90354,4528,1985,180,401,null,1991,1991,1991,null,29,null],[93528,87955,5573,2955,149,555,null,2900,2900,2900,null,1001,15],[104052,90432,13620,11197,207,null,null,2649,2649,2649,null,433,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[2548,853,14789,18190,93,93,18283,4089,910,13284,18283],[1183,87,6907,8177,null,null,8177,2350,null,5827,8177],[5033,903,12770,18706,93,93,18799,3046,478,15275,18799],[4418,10420,13727,28565,93,93,28658,1962,8520,18176,28658],[5841,10895,14025,30761,2701,2701,33462,4953,7684,20825,33462]]}}}