{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003453611","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50003453611"},"registration_number":"50003453611","company_name":"Sabiedrība ar ierobežotu atbildību \"Mūsu namiņš\"","company_type":"SIA","registered_date":"1999-07-23","area_of_activity":{"nace_code":"8510","nace_description":"Pirmsskolas izglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,709128,-17998,332899,21,"EUR"],[2024,715547,54264,370102,21,"EUR"],[2023,625683,-7116,376153,21,"EUR"],[2022,678886,405,415472,28,"EUR"],[2021,881641,447,479148,31,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":709128,"cogs":660052,"gross_prof":49076,"admin_exp":62843,"oth_op_exp":739,"interest_expenses":3492,"income_before_income_taxes":-17998,"income_after_income_taxes":-17998,"net_income":-17998},"balance_data":{"cash":16703,"accounts_receivable":51663,"inventories":125,"cur_assets":68491,"fixed_assets":264408,"non_cur_assets":264408,"assets":332899,"cur_liab":89236,"non_cur_liab":73009,"equity":170654,"equities":332899},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",660052,660052,false],["net_turnover_source","gross_profit_calc",49076,49076,false],["gross_profit_calc","admin_exp",62843,62843,false],["gross_profit_calc","other_op_exp_exp",739,739,false],["gross_profit_calc","ebit_calc",14506,-14506,true]]}},"financial_ratios":{"current_ratio":{"value":0.7675265587879331},"quick_ratio":{"value":0.7661257788336546},"net_profit_margin":{"value":-0.025380467278121863},"roa":{"value":-0.054064445973102955},"roe":{"value":-0.10546485871998312},"debt_to_equity":{"value":0.9507248584855907,"negative_equity":false},"interest_coverage":{"value":-4.1540664375715926},"asset_turnover":{"value":2.130159597956137},"altman_z_score":{"value":2.8217974932649454},"roce":{"value":-0.059533043588891214}},"source_ids":{"financial_statement_id":"2127452","income_statement_id":"2127452","balance_sheet_id":"2127452"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":715547,"cogs":597082,"gross_prof":118465,"admin_exp":57493,"oth_op_exp":250,"interest_expenses":6458,"income_before_income_taxes":54264,"income_after_income_taxes":54264,"net_income":54264},"balance_data":{"cash":41133,"accounts_receivable":45667,"inventories":125,"cur_assets":86925,"fixed_assets":283177,"non_cur_assets":283177,"assets":370102,"cur_liab":79668,"non_cur_liab":101782,"equity":188652,"equities":370102},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",597082,597082,false],["net_turnover_source","gross_profit_calc",118465,118465,false],["gross_profit_calc","admin_exp",57493,57493,false],["gross_profit_calc","other_op_exp_exp",250,250,false],["gross_profit_calc","ebit_calc",60722,60722,false]]}},"financial_ratios":{"current_ratio":{"value":1.0910905256815786},"quick_ratio":{"value":1.0895215142842798},"net_profit_margin":{"value":0.07583568933976384},"roa":{"value":0.1466190401564974},"roe":{"value":0.28764073532218054},"debt_to_equity":{"value":0.9618238873693361,"negative_equity":false},"interest_coverage":{"value":9.402601424589657},"asset_turnover":{"value":1.9333778255724097},"altman_z_score":{"value":3.3217417173072805},"roce":{"value":0.20907331786223377}},"source_ids":{"financial_statement_id":"1955060","income_statement_id":"1955060","balance_sheet_id":"1955060"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":625683,"cogs":570061,"gross_prof":55622,"admin_exp":55515,"oth_op_exp":426,"interest_expenses":6797,"income_before_income_taxes":-7116,"income_after_income_taxes":-7116,"net_income":-7116},"balance_data":{"cash":15839,"accounts_receivable":49757,"inventories":125,"cur_assets":65721,"fixed_assets":310432,"non_cur_assets":310432,"assets":376153,"cur_liab":92355,"non_cur_liab":149410,"equity":134388,"equities":376153},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",570061,570061,false],["net_turnover_source","gross_profit_calc",55622,55622,false],["gross_profit_calc","admin_exp",55515,55515,false],["gross_profit_calc","other_op_exp_exp",426,426,false],["gross_profit_calc","ebit_calc",319,-319,true]]}},"financial_ratios":{"current_ratio":{"value":0.711612798440799},"quick_ratio":{"value":0.7102593254290509},"net_profit_margin":{"value":-0.011373171398295943},"roa":{"value":-0.018917833966497676},"roe":{"value":-0.05295115635324583},"debt_to_equity":{"value":1.7990073518468912,"negative_equity":false},"interest_coverage":{"value":-0.04693247020744446},"asset_turnover":{"value":1.663373680390692},"altman_z_score":{"value":2.1427132606525037},"roce":{"value":-0.0011240389290974567}},"source_ids":{"financial_statement_id":"1787981","income_statement_id":"1787981","balance_sheet_id":"1787981"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"UGP"},"income_data":{"net_turnover":678886,"cogs":608048,"gross_prof":70838,"sell_exp":35,"admin_exp":52760,"oth_op_exp":12092,"interest_expenses":5501,"income_before_income_taxes":450,"provision_for_income_taxes":45,"income_after_income_taxes":405,"net_income":405},"balance_data":{"cash":23264,"accounts_receivable":59350,"inventories":973,"cur_assets":83587,"fixed_assets":331885,"non_cur_assets":331885,"assets":415472,"cur_liab":89930,"non_cur_liab":184037,"equity":141505,"equities":415472},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",608048,608048,false],["net_turnover_source","gross_profit_calc",70838,70838,false],["gross_profit_calc","selling_exp",35,35,false],["gross_profit_calc","admin_exp",52760,52760,false],["gross_profit_calc","other_op_exp_exp",12092,12092,false]]}},"financial_ratios":{"current_ratio":{"value":0.9294673635049483},"quick_ratio":{"value":0.9186478372067164},"net_profit_margin":{"value":0.0005965655500334372},"roa":{"value":0.0009747949320291139},"roe":{"value":0.002862089678809936},"debt_to_equity":{"value":1.9360941309494364,"negative_equity":false},"interest_coverage":{"value":1.0818033084893657},"asset_turnover":{"value":1.6340114375938692},"altman_z_score":{"value":2.169710101366777},"roce":{"value":0.018280283342855915}},"source_ids":{"financial_statement_id":"1436283","income_statement_id":"1436283","balance_sheet_id":"1436283"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":31,"type_from_db":"UGP"},"income_data":{"net_turnover":881641,"cogs":815750,"gross_prof":65891,"sell_exp":10,"admin_exp":48902,"oth_op_rev":309,"oth_op_exp":9814,"interest_expenses":6726,"income_before_income_taxes":748,"provision_for_income_taxes":301,"income_after_income_taxes":447,"net_income":447},"balance_data":{"cash":17701,"accounts_receivable":102721,"inventories":1644,"cur_assets":122066,"fixed_assets":357082,"non_cur_assets":357082,"assets":479148,"cur_liab":104884,"non_cur_liab":233164,"equity":141100,"equities":479148},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",815750,815750,false],["net_turnover_source","gross_profit_calc",65891,65891,false],["gross_profit_calc","selling_exp",10,10,false],["gross_profit_calc","admin_exp",48902,48902,false],["gross_profit_calc","other_op_exp_exp",9814,9814,false]]}},"financial_ratios":{"current_ratio":{"value":1.163819076312879},"quick_ratio":{"value":1.1481446169101102},"net_profit_margin":{"value":0.0005070090887333961},"roa":{"value":0.0009329059079866763},"roe":{"value":0.003167965981573352},"debt_to_equity":{"value":2.3958043940467753,"negative_equity":false},"interest_coverage":{"value":1.111210228962236},"asset_turnover":{"value":1.840018115488325},"altman_z_score":{"value":2.3352458369052025},"roce":{"value":0.019969860846888825}},"source_ids":{"financial_statement_id":"1297759","income_statement_id":"1297759","balance_sheet_id":"1297759"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 30.07.1999 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 01.09.2000 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"182.60","65.77","116.74",19,"1 501.96","~ 1 098.33"],[2023,"155.29","55.46","99.73",20,"1 218.95","~ 917.47"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","46.21","15.27","30.92",23,"1 314.51","~ 1 016.73"],["2026. gada 1. ceturksnis","53.72","21.51","32.18",22,"1 430.26","~ 1 093.91"],["2025. gada 4. ceturksnis","51.13","18.13","32.97",21,"1 535.15","~ 1 153.65"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":116.74,"employees":19,"gross_salary_raw":1501.9581808731273,"gross_salary_formatted":"1 501.96","net_salary_formatted":"~ 1 098.33","vsaoi_employee_part":"157.71","non_taxable_minimum":"114.63","iin_part":"245.93","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":116.74,"employees":19,"gross_salary_raw":1501.9581808731273,"gross_salary_formatted":"1 501.96","net_salary_formatted":"~ 1 098.33","vsaoi_employee_part":"157.71","non_taxable_minimum":"114.63","iin_part":"245.93","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-11-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,27,"EUR"],[2018,23,"EUR"],[2013,21,"LVL"],[2014,21,"EUR"],[2015,30,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-05-19",null],["2000-09-19","Sabiedrība ar ierobežotu atbildību \"Bērnu un jaunatnes radošo spēju attīstības centrs\""],["2000-06-27","Sabiedrība ar ierobežotu atbildību \"KARDEKS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV49ZZZ50003453611","K","SIA","1999-07-23","Rīga, Āraišu iela 32",1039,101816016,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8510  ","010094","Vidzemes priekšpilsēta","182.60","65.77","116.74",19],[2023,"sabiedrība ar ierobežotu atbildību","8510  ","010094","Vidzemes priekšpilsēta","155.29","55.46","99.73",20]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 30.07.1999 ","nav","nav"," 01.09.2000 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MŪSU NAMIŅŠ SIA","2025. gada 4. ceturksnis","51.13","0.00","0.00","18.13","32.97","21"],["MŪSU NAMIŅŠ SIA","2026. gada 1. ceturksnis","53.72","0.00","0.00","21.51","32.18","22"],["MŪSU NAMIŅŠ SIA","2026. gada 2. ceturksnis","46.21","0.0","0.0","15.27","30.92","23"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","sell_exp","oth_op_rev"],"data":[[866282,763592,102690,50544,5129,7546,39471,128,39343,39343,null,null],[881641,815750,65891,48902,9814,6726,748,301,447,447,10,309],[678886,608048,70838,52760,12092,5501,450,45,405,405,35,null],[625683,570061,55622,55515,426,6797,-7116,null,-7116,-7116,null,null],[715547,597082,118465,57493,250,6458,54264,null,54264,54264,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[31812,105415,1607,138834,382350,382350,521184,114240,266291,140653,521184],[17701,102721,1644,122066,357082,357082,479148,104884,233164,141100,479148],[23264,59350,973,83587,331885,331885,415472,89930,184037,141505,415472],[15839,49757,125,65721,310432,310432,376153,92355,149410,134388,376153],[41133,45667,125,86925,283177,283177,370102,79668,101782,188652,370102]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_int","cfi_acq_fa","cfi_int_rcv","cff_ln_repay","at_beginning_of_year","at_end_of_year","cfo_im_tax","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_net","cff_ln_rcv","cff_net","net_increase"],"data":[[69797,-15431,-25272,131,-13561,11530,65578,null,null,null,null,null,null,null,null],[6143,-13456,-4109,null,-23741,65578,96315,-14034,null,null,null,null,null,null,null],[7371,-12291,-2534,null,-19250,96315,13879,-2074,48047,-48537,-62902,-2534,2250,-17000,-82436]]}}}