{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003459281","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50003459281"},"registration_number":"50003459281","company_name":"Sabiedrība ar ierobežotu atbildību \"EKSTENDS\"","company_type":"SIA","registered_date":"1999-09-08","area_of_activity":{"nace_code":"4644","nace_description":"Porcelāna, stikla izstrādājumu un tīrīšanas līdzekļu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,85380,4937,29290,1,"EUR"],[2024,68989,1736,28203,1,"EUR"],[2023,90268,7333,37082,1,"EUR"],[2022,50214,805,26050,1,"EUR"],[2021,56055,2450,33966,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":85380,"cogs":50663,"gross_prof":34717,"sell_exp":26499,"admin_exp":3362,"oth_op_rev":177,"oth_op_exp":96,"income_before_income_taxes":4937,"income_after_income_taxes":4937,"net_income":4937},"balance_data":{"cash":2155,"accounts_receivable":3861,"inventories":14767,"cur_assets":20783,"fixed_assets":8507,"non_cur_assets":8507,"assets":29290,"cur_liab":7659,"equity":21631,"equities":29290},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",50663,50663,false],["net_turnover_source","gross_profit_calc",34717,34717,false],["gross_profit_calc","selling_exp",26499,26499,false],["gross_profit_calc","admin_exp",3362,3362,false],["gross_profit_calc","other_op_exp_exp",96,96,false]]}},"financial_ratios":{"current_ratio":{"value":2.713539626583105},"quick_ratio":{"value":0.7854811333072202},"net_profit_margin":{"value":0.057823846334036075},"roa":{"value":0.16855582109935133},"roe":{"value":0.22823725209190512},"debt_to_equity":{"value":0.354075169895058,"negative_equity":false},"asset_turnover":{"value":2.9149880505291907},"altman_z_score":{"value":5.5658359125494785},"roce":{"value":0.22823725209190512}},"source_ids":{"financial_statement_id":"2266940","income_statement_id":"2266940","balance_sheet_id":"2266940"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":68989,"cogs":54052,"gross_prof":14937,"sell_exp":8417,"admin_exp":4222,"oth_op_rev":94,"oth_op_exp":552,"interest_expenses":104,"income_before_income_taxes":1736,"income_after_income_taxes":1736,"net_income":1736},"balance_data":{"cash":98,"accounts_receivable":9937,"inventories":18168,"cur_assets":28203,"assets":28203,"cur_liab":11509,"equity":16694,"equities":28203},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",54052,54052,false],["net_turnover_source","gross_profit_calc",14937,14937,false],["gross_profit_calc","selling_exp",8417,8417,false],["gross_profit_calc","admin_exp",4222,4222,false],["gross_profit_calc","other_op_exp_exp",552,552,false]]}},"financial_ratios":{"current_ratio":{"value":2.4505169867060563},"quick_ratio":{"value":0.8719263185333217},"net_profit_margin":{"value":0.02516343185145458},"roa":{"value":0.06155373541821792},"roe":{"value":0.10398945729004433},"debt_to_equity":{"value":0.6894093686354379,"negative_equity":false},"interest_coverage":{"value":17.692307692307693},"asset_turnover":{"value":2.4461582101194908},"altman_z_score":{"value":4.178955034639924},"roce":{"value":0.11021924044566911}},"source_ids":{"financial_statement_id":"2014251","income_statement_id":"2014251","balance_sheet_id":"2014251"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":90268,"cogs":63304,"gross_prof":26964,"sell_exp":14437,"admin_exp":6073,"oth_op_rev":1680,"oth_op_exp":224,"interest_expenses":577,"income_before_income_taxes":7333,"income_after_income_taxes":7333,"net_income":7333},"balance_data":{"cash":5105,"accounts_receivable":1420,"inventories":27057,"cur_assets":33582,"investments":3484,"intangible_assets":16,"non_cur_assets":3500,"assets":37082,"cur_liab":19781,"non_cur_liab":2343,"equity":14958,"equities":37082},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",63304,63304,false],["net_turnover_source","gross_profit_calc",26964,26964,false],["gross_profit_calc","selling_exp",14437,14437,false],["gross_profit_calc","admin_exp",6073,6073,false],["gross_profit_calc","other_op_exp_exp",224,224,false]]}},"financial_ratios":{"current_ratio":{"value":1.6976897022395228},"quick_ratio":{"value":0.32986198877710937},"net_profit_margin":{"value":0.08123587539327336},"roa":{"value":0.19775093037053018},"roe":{"value":0.4902393368097339},"debt_to_equity":{"value":1.4790747426126487,"negative_equity":false},"interest_coverage":{"value":13.708838821490469},"asset_turnover":{"value":2.434280783129281},"altman_z_score":{"value":3.9846402637346516},"roce":{"value":0.45719900583781287}},"source_ids":{"financial_statement_id":"1861838","income_statement_id":"1861838","balance_sheet_id":"1861838"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":50214,"cogs":34384,"gross_prof":15830,"sell_exp":9967,"admin_exp":3877,"oth_op_rev":3,"oth_op_exp":94,"interest_expenses":1090,"income_before_income_taxes":805,"income_after_income_taxes":805,"net_income":805},"balance_data":{"cash":3866,"accounts_receivable":2122,"inventories":18751,"cur_assets":24739,"investments":1250,"fixed_assets":15,"intangible_assets":46,"non_cur_assets":1311,"assets":26050,"cur_liab":12487,"non_cur_liab":5937,"equity":7626,"equities":26050},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",34384,34384,false],["net_turnover_source","gross_profit_calc",15830,15830,false],["gross_profit_calc","selling_exp",9967,9967,false],["gross_profit_calc","admin_exp",3877,3877,false],["gross_profit_calc","other_op_exp_exp",94,94,false]]}},"financial_ratios":{"current_ratio":{"value":1.9811804276447504},"quick_ratio":{"value":0.47953872026907984},"net_profit_margin":{"value":0.016031385669335246},"roa":{"value":0.0309021113243762},"roe":{"value":0.1055599265670076},"debt_to_equity":{"value":2.4159454497770785,"negative_equity":false},"interest_coverage":{"value":1.738532110091743},"asset_turnover":{"value":1.9276007677543185},"altman_z_score":{"value":2.9087871345145238},"roce":{"value":0.13971835139718353}},"source_ids":{"financial_statement_id":"1738725","income_statement_id":"1738725","balance_sheet_id":"1738725"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":56055,"cogs":44770,"gross_prof":11285,"sell_exp":5685,"admin_exp":3910,"oth_op_rev":3563,"oth_op_exp":1238,"interest_expenses":1494,"income_before_income_taxes":2521,"income_after_income_taxes":2521,"extra_dividends":71,"net_income":2450},"balance_data":{"cash":10574,"accounts_receivable":4623,"inventories":18500,"cur_assets":33697,"fixed_assets":193,"intangible_assets":76,"non_cur_assets":269,"assets":33966,"cur_liab":15835,"non_cur_liab":9059,"equity":9072,"equities":33966},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",44770,44770,false],["net_turnover_source","gross_profit_calc",11285,11285,false],["gross_profit_calc","selling_exp",5685,5685,false],["gross_profit_calc","admin_exp",3910,3910,false],["gross_profit_calc","other_op_exp_exp",1238,1238,false]]}},"financial_ratios":{"current_ratio":{"value":2.1280075781496683},"quick_ratio":{"value":0.9597095042627092},"net_profit_margin":{"value":0.043707073410043706},"roa":{"value":0.07213095448389566},"roe":{"value":0.2700617283950617},"debt_to_equity":{"value":2.744047619047619,"negative_equity":false},"interest_coverage":{"value":2.6874163319946454},"asset_turnover":{"value":1.6503267973856208},"altman_z_score":{"value":2.770632995698263},"roce":{"value":0.22144393580056257}},"source_ids":{"financial_statement_id":"1385645","income_statement_id":"1385645","balance_sheet_id":"1385645"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.09.1999 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"27.70","4.16","3.16",1,"***","***"],[2023,"17.77","1.57","2.50",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.69","0.41","0.53",1,"***","***"],["2026. gada 1. ceturksnis","3.46","0.46","0.52",1,"***","***"],["2025. gada 4. ceturksnis","4.93","0.84","0.76",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",7000,"EUR","2014-06-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2011,3,"LVL"],[2012,3,"LVL"],[2013,3,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV25ZZZ50003459281","K","SIA","1999-09-08","Tukuma nov., Slampes pag., Slampe, \"Lāstekas\" - 6",3119,116756738,100016710]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4644  ","052530","Slampes pag.","27.70","4.16","3.16",1],[2023,"sabiedrība ar ierobežotu atbildību","4644  ","052530","Slampes pag.","17.77","1.57","2.50",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.09.1999 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["EKSTENDS SIA","2025. gada 4. ceturksnis","4.93","3.34","0.00","0.84","0.76","1"],["EKSTENDS SIA","2026. gada 1. ceturksnis","3.46","2.48","0.00","0.46","0.52","1"],["EKSTENDS SIA","2026. gada 2. ceturksnis","2.69","1.74","0.0","0.41","0.53","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","extra_dividends"],"data":[[75863,62143,13720,2207,6866,21,120,1860,2688,2688,2688,null,null],[52588,46593,5995,null,3193,251,784,372,1897,null,1635,262,null],[56055,44770,11285,5685,3910,3563,1238,1494,2521,2521,2450,null,71],[50214,34384,15830,9967,3877,3,94,1090,805,805,805,null,null],[90268,63304,26964,14437,6073,1680,224,577,7333,7333,7333,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets","investments"],"data":[[3819,12675,16916,33410,370,370,33780,6267,13356,14157,33780,null,null],[925,9671,10119,20715,16728,16728,37443,21415,2214,13814,37443,null,null],[10574,4623,18500,33697,193,269,33966,15835,9059,9072,33966,76,null],[3866,2122,18751,24739,15,1311,26050,12487,5937,7626,26050,46,1250],[5105,1420,27057,33582,null,3500,37082,19781,2343,14958,37082,16,3484]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[1897,5401,5273,5273,3884,-3884,500,-500,-478,411,514,925],[1518,6381,10906,10906,-9101,null,-850,-850,520,1475,925,2400],[5,5917,-1837,-1837,-153,-153,-400,-400,795,-1595,2400,805],[-10259,-1812,2041,2041,null,null,null,null,-352,1689,1145,2834],[-4672,1943,-991,-991,null,null,null,null,-821,-1812,2834,1022]]}}}