{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003474971","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50003474971","company_name":"SIA Grenardi Latvia","company_type":"SIA","registered_date":"2000-01-03","area_of_activity":{"nace_code":"4777","nace_description":"Pulksteņu un juvelierizstrādājumu mazumtirdzniecība"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,8188024,883951,6646276,22,"EUR"],[2024,6545995,769095,5890310,22,"EUR"],[2023,6463787,743428,5211457,22,"EUR"],[2022,5889885,945643,4749347,26,"EUR"],[2021,5509125,1098890,4901042,26,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":8188024,"cogs":5739051,"gross_prof":2448973,"sell_exp":1147962,"admin_exp":451742,"oth_op_rev":25291,"oth_op_exp":6982,"other_interest_revenues":17186,"interest_expenses":147,"income_before_income_taxes":884617,"provision_for_income_taxes":666,"income_after_income_taxes":883951,"net_income":883951},"balance_data":{"cash":194756,"accounts_receivable":2649370,"inventories":3592194,"cur_assets":6436320,"investments":52559,"fixed_assets":124425,"intangible_assets":32972,"non_cur_assets":209956,"assets":6646276,"cur_liab":2454059,"equity":4192217,"equities":6646276},"cash_flow_data":{"cfo_im_ebt":884617,"cfo_im_ebwc":998921,"cfo_im_op":-202664,"cfo_im_int":-147,"cfo_im_tax":-666,"cfo_im_net":-203477,"cfi_acq_fa":-34603,"cfi_ln_md":-200000,"cfi_ln_rcv":150000,"cfi_int_rcv":17186,"cfi_net":-67417,"cff_div_pd":-158215,"cff_net":-158215,"effect_of_exchange_rate_change":19746,"net_increase":-409363,"at_beginning_of_year":604119,"at_end_of_year":194756},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5739051,5739051,false],["net_turnover_source","gross_profit_calc",2448973,2448973,false],["gross_profit_calc","selling_exp",1147962,1147962,false],["gross_profit_calc","admin_exp",451742,451742,false],["gross_profit_calc","other_op_exp_exp",6982,6982,false]]}},"financial_ratios":{"current_ratio":{"value":2.622724229531564},"quick_ratio":{"value":1.1589476862618218},"net_profit_margin":{"value":0.10795657169544202},"roa":{"value":0.13299944209358744},"roe":{"value":0.21085525868532093},"debt_to_equity":{"value":0.5853845351993945,"negative_equity":false},"interest_coverage":{"value":6018.802721088436},"asset_turnover":{"value":1.2319717086681323},"altman_z_score":{"value":3.324455602060868},"roce":{"value":0.21104918948613585}},"source_ids":{"financial_statement_id":"2146466","income_statement_id":"2146466","balance_sheet_id":"2146466","cash_flow_statement_id":"2146466"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":6545995,"cogs":4345601,"gross_prof":2200394,"sell_exp":1212157,"admin_exp":463569,"oth_op_rev":6577,"oth_op_exp":51590,"equity_investment_earnings":298215,"other_interest_revenues":5453,"interest_expenses":13440,"income_before_income_taxes":769883,"provision_for_income_taxes":788,"income_after_income_taxes":769095,"net_income":769095},"balance_data":{"cash":604119,"accounts_receivable":1490830,"inventories":3518811,"cur_assets":5613760,"investments":2559,"fixed_assets":236837,"intangible_assets":37154,"non_cur_assets":276550,"assets":5890310,"cur_liab":2283827,"equity":3606483,"equities":5890310},"cash_flow_data":{"cfo_im_ebt":769883,"cfo_im_ebwc":967822,"cfo_im_op":563291,"cfo_im_int":-13440,"cfo_im_tax":-698,"cfo_im_net":549153,"cfi_acq_fa":-38685,"cfi_sal_fa":49,"cfi_ln_md":-800000,"cfi_ln_rcv":800000,"cfi_int_rcv":5453,"cfi_net":-33183,"effect_of_exchange_rate_change":-14282,"net_increase":501688,"at_beginning_of_year":102431,"at_end_of_year":604119},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4345601,4345601,false],["net_turnover_source","gross_profit_calc",2200394,2200394,false],["gross_profit_calc","selling_exp",1212157,1212157,false],["gross_profit_calc","admin_exp",463569,463569,false],["gross_profit_calc","other_op_exp_exp",51590,51590,false]]}},"financial_ratios":{"current_ratio":{"value":2.458049580813258},"quick_ratio":{"value":0.9172975886527307},"net_profit_margin":{"value":0.11749092383969129},"roa":{"value":0.13056952859866458},"roe":{"value":0.21325346604988848},"debt_to_equity":{"value":0.6332560003748805,"negative_equity":false},"interest_coverage":{"value":58.28296130952381},"asset_turnover":{"value":1.1113158730185677},"altman_z_score":{"value":3.1094497974032382},"roce":{"value":0.2171985837726117}},"source_ids":{"financial_statement_id":"2008046","income_statement_id":"2008046","balance_sheet_id":"2008046","cash_flow_statement_id":"2008046"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":6463787,"cogs":4334579,"gross_prof":2129208,"sell_exp":1143584,"admin_exp":424313,"oth_op_rev":44819,"oth_op_exp":28090,"equity_investment_earnings":200000,"other_interest_revenues":37558,"interest_expenses":72170,"income_before_income_taxes":743428,"income_after_income_taxes":743428,"net_income":743428},"balance_data":{"cash":102431,"accounts_receivable":1693891,"inventories":3001023,"cur_assets":4797345,"investments":2559,"fixed_assets":375537,"intangible_assets":36016,"non_cur_assets":414112,"assets":5211457,"cur_liab":2374069,"equity":2837388,"equities":5211457},"cash_flow_data":{"cfo_im_ebt":743428,"cfo_im_ebwc":931640,"cfo_im_op":308664,"cfo_im_int":-72170,"cfo_im_tax":-33519,"cfo_im_net":202975,"cfi_acq_fa":-255930,"cfi_sal_fa":2410,"cfi_ln_md":-1122219,"cfi_ln_rcv":1469723,"cfi_int_rcv":37558,"cfi_net":131542,"cff_ls_repay":-9445,"cff_div_pd":-233000,"cff_net":-242445,"effect_of_exchange_rate_change":-2022,"net_increase":90050,"at_beginning_of_year":12381,"at_end_of_year":102431},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4334579,4334579,false],["net_turnover_source","gross_profit_calc",2129208,2129208,false],["gross_profit_calc","selling_exp",1143584,1143584,false],["gross_profit_calc","admin_exp",424313,424313,false],["gross_profit_calc","other_op_exp_exp",28090,28090,false]]}},"financial_ratios":{"current_ratio":{"value":2.02072686177192},"quick_ratio":{"value":0.7566427092051663},"net_profit_margin":{"value":0.11501430972276779},"roa":{"value":0.14265262094650305},"roe":{"value":0.26201139921646244},"debt_to_equity":{"value":0.8367093256191962,"negative_equity":false},"interest_coverage":{"value":11.301066925315228},"asset_turnover":{"value":1.240303239573885},"altman_z_score":{"value":3.020586267561267},"roce":{"value":0.28744676441854267}},"source_ids":{"financial_statement_id":"1879009","income_statement_id":"1879009","balance_sheet_id":"1879009","cash_flow_statement_id":"1879009"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":5889885,"cogs":3855095,"gross_prof":2034790,"sell_exp":945034,"admin_exp":333801,"oth_op_rev":88170,"oth_op_exp":76226,"equity_investment_earnings":277966,"other_interest_revenues":29892,"interest_expenses":36743,"income_before_income_taxes":1039014,"provision_for_income_taxes":93371,"income_after_income_taxes":945643,"net_income":945643},"balance_data":{"cash":12381,"accounts_receivable":1258808,"inventories":2764671,"cur_assets":4035860,"investments":352961,"fixed_assets":335741,"intangible_assets":24785,"non_cur_assets":713487,"assets":4749347,"cur_liab":2445722,"equity":2303625,"equities":4749347},"cash_flow_data":{"cfo_im_ebt":1039014,"cfo_im_ebwc":1172017,"cfo_im_op":944233,"cfo_im_tax":-139332,"cfo_im_net":804901,"cfi_acq_fa":-295307,"cfi_sal_fa":8034,"cfi_ln_md":-401816,"cfi_ln_rcv":495516,"cfi_int_rcv":29892,"cfi_net":-163681,"cff_ln_repay":7075,"cff_ls_repay":-492,"cff_div_pd":-648463,"cff_net":-641880,"effect_of_exchange_rate_change":-5659,"net_increase":-6319,"at_beginning_of_year":18700,"at_end_of_year":12381},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3855095,3855095,false],["net_turnover_source","gross_profit_calc",2034790,2034790,false],["gross_profit_calc","selling_exp",945034,945034,false],["gross_profit_calc","admin_exp",333801,333801,false],["gross_profit_calc","other_op_exp_exp",76226,76226,false]]}},"financial_ratios":{"current_ratio":{"value":1.6501711968899164},"quick_ratio":{"value":0.5197602180460412},"net_profit_margin":{"value":0.16055372897773046},"roa":{"value":0.19911010924238637},"roe":{"value":0.4105021433610071},"debt_to_equity":{"value":1.0616840848662434,"negative_equity":false},"interest_coverage":{"value":29.277876058024656},"asset_turnover":{"value":1.2401462769513367},"altman_z_score":{"value":2.987908290225809},"roce":{"value":0.4669844267187585}},"source_ids":{"financial_statement_id":"1756847","income_statement_id":"1756847","balance_sheet_id":"1756847","cash_flow_statement_id":"1756847"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":5509125,"cogs":4022163,"gross_prof":1486962,"sell_exp":635265,"admin_exp":251701,"oth_op_rev":449822,"oth_op_exp":272339,"equity_investment_earnings":416680,"other_interest_revenues":1476,"interest_expenses":25784,"income_before_income_taxes":1169851,"provision_for_income_taxes":70961,"income_after_income_taxes":1098890,"net_income":1098890},"balance_data":{"cash":18700,"accounts_receivable":1294601,"inventories":2947334,"cur_assets":4260635,"investments":446661,"fixed_assets":160469,"intangible_assets":33277,"non_cur_assets":640407,"assets":4901042,"cur_liab":2861597,"equity":2039445,"equities":4901042},"cash_flow_data":{"cfo_im_ebt":1169851,"cfo_im_ebwc":1326721,"cfo_im_op":1498114,"cfo_im_net":1498114,"cfi_acq_fa":-141022,"cfi_sal_fa":53105,"cfi_ln_md":-786302,"cfi_ln_rcv":566282,"cfi_int_rcv":1476,"cfi_net":-306461,"cff_ln_rcv":437808,"cff_ln_repay":-903562,"cff_ls_repay":-3224,"cff_div_pd":-700522,"cff_net":-1169500,"effect_of_exchange_rate_change":-5112,"net_increase":17041,"at_beginning_of_year":1659,"at_end_of_year":18700},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4022163,4022163,false],["net_turnover_source","gross_profit_calc",1486962,1486962,false],["gross_profit_calc","selling_exp",635265,635265,false],["gross_profit_calc","admin_exp",251701,251701,false],["gross_profit_calc","other_op_exp_exp",272339,272339,false]]}},"financial_ratios":{"current_ratio":{"value":1.488901127587148},"quick_ratio":{"value":0.4589398856652422},"net_profit_margin":{"value":0.19946724752115808},"roa":{"value":0.22421558517556062},"roe":{"value":0.5388181588618473},"debt_to_equity":{"value":1.4031253600857096,"negative_equity":false},"interest_coverage":{"value":46.37119919329817},"asset_turnover":{"value":1.1240721870981722},"altman_z_score":{"value":2.736255359820417},"roce":{"value":0.5862550841037635}},"source_ids":{"financial_statement_id":"1358613","income_statement_id":"1358613","balance_sheet_id":"1358613","cash_flow_statement_id":"1358613"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 04.07.2000 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 01.04.2026 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 088.45","97.77","169.04",22,"1 878.27","~ 1 344.42"],[2023,"1 050.07","83.18","156.32",22,"1 736.94","~ 1 248.50"],[2022,"1 327.66","70.77","139.65",20,"1 706.88","~ 1 222.13"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2025. gada 4. ceturksnis","238.07","17.57","36.59",21,"1 703.71","~ 1 266.04"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":169.04,"employees":22,"gross_salary_raw":1878.2723094838086,"gross_salary_formatted":"1 878.27","net_salary_formatted":"~ 1 344.42","vsaoi_employee_part":"197.22","non_taxable_minimum":"0.00","iin_part":"336.63","iin_rate_percentage":"20.03","iin_rate_decimal":"0.2003"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":169.04,"employees":22,"gross_salary_raw":1878.2723094838086,"gross_salary_formatted":"1 878.27","net_salary_formatted":"~ 1 344.42","vsaoi_employee_part":"197.22","non_taxable_minimum":"0.00","iin_part":"336.63","iin_rate_percentage":"20.03","iin_rate_decimal":"0.2003"},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,72,"EUR"],[2017,85,"EUR"],[2013,85,"LVL"],[2010,56,"LVL"],[2010,100,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2024-01-02","Sabiedrība ar ierobežotu atbildību \"GRENARDI\""],["2003-10-31","Sabiedrība ar ierobežotu atbildību \"GRENANDI\""],["2003-10-23","SIA komercfirma \"MANMARTS\""]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city"],"data":[["LV91ZZZ50003474971","K","SIA","2000-01-03","2026-03-31","R","Rīga, Dēļu iela 2",1004,106992722,100003003]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered","source_entity_regcode"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40203166474","2026-03-31",null],["ACQUISITION","Apvienošanas ceļā pievienota pie",null,"2021-12-30","40103218731"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4777  ","010095","Zemgales priekšpilsēta","1 088.45","97.77","169.04",22],[2023,"sabiedrība ar ierobežotu atbildību","4777  ","010095","Zemgales priekšpilsēta","1 050.07","83.18","156.32",22],[2022,"sabiedrība ar ierobežotu atbildību","4777  ","010095","Zemgales priekšpilsēta","1 327.66","70.77","139.65",20]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 04.07.2000 ","nav","nav"," 01.04.2026 "]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GRENARDI LATVIA SIA","2025. gada 4. ceturksnis","238.07","181.22","0.00","17.57","36.59","21"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-12-14",2406.25,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","1407/2013 Vispārējā tautsaimniecība (1407/2013)","fe5e6f45"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[7858474,5432594,2425880,1924773,54433,273626,21947,10689,47906,661136,83,661053,661053],[3473428,1890611,1582817,1130421,86640,27719,72257,5,77584,243639,3543,null,211799],[4114952,2411678,1703274,1198800,56597,84731,94820,142,73221,364709,48698,null,326963],[4651999,2464425,2187574,1332090,51190,11878,31704,100,60225,724343,88898,null,638975],[4497411,2262126,2235285,1230080,163698,27176,38538,null,45755,784390,85209,null,712997]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[12271,1061432,3253188,4326891,926954,263571,35727,1226252,5553143,3616577,451656,1484910,5553143,null],[135000,198411,2858150,3191561,null,342319,28713,371032,3562593,2069008,1128695,355522,3562593,9368],[141193,191763,3081027,3413983,null,381217,16498,397715,3811698,2086564,999859,682126,3811698,43149],[175715,191184,3223744,3590643,null,322932,7448,330380,3921023,1924356,635856,1318252,3921023,42559],[508524,132386,3443727,4084637,null,373516,8449,381965,4466602,2353077,319248,1744563,4466602,49714]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_stk","cfi_acq_fa","cfi_sal_fa","cfi_ln_md","cfi_ln_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_ls_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_tax","effect_of_exchange_rate_change"],"data":[[661136,797944,460076,460076,-297000,-77214,18093,-154242,344806,-165557,948960,-441420,-32010,-810513,-334983,-40464,52735,12271,null,null],[243639,515924,568127,568127,null,67343,null,null,null,-67343,null,387144,48901,null,-436045,64739,70261,135000,null,null],[364709,514789,190148,182956,null,239432,62669,null,null,-176763,null,null,null,null,null,6193,135000,141193,7192,null],[724343,908977,763237,701634,null,-46749,1514,null,null,-45235,null,-616506,-13447,null,-629953,26446,141193,175715,-61603,8076],[784390,1000541,832432,null,null,-220741,826,null,null,-219915,678696,-494815,-10572,-287000,-113691,334873,175715,508524,-163953,-2064]]}}}