{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003518481","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50003518481"},"registration_number":"50003518481","company_name":"Sabiedrība ar ierobežotu atbildību \"AG 21\"","company_type":"SIA","registered_date":"2000-11-15","area_of_activity":{"nace_code":"3511","nace_description":"Elektroenerģijas ražošana no neatjaunojamiem resursiem"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,52546,-10920,70809,2,"EUR"],[2024,71898,-225,60781,2,"EUR"],[2023,73415,-6786,65647,2,"EUR"],[2022,106466,36837,66108,2,"EUR"],[2021,42356,3132,49096,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":52546,"mat_exp":21763,"labour_exp":24612,"dep_exp":13387,"oth_op_exp":3450,"interest_expenses":251,"income_before_income_taxes":-10917,"provision_for_income_taxes":3,"income_after_income_taxes":-10920,"net_income":-10920},"balance_data":{"cash":10131,"accounts_receivable":1434,"cur_assets":11565,"fixed_assets":59244,"non_cur_assets":59244,"assets":70809,"cur_liab":3977,"non_cur_liab":24927,"equity":41905,"equities":70809},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",52546,52546,false],["total_rev_calc","material_costs_exp",21763,21763,false],["total_rev_calc","labour_costs_exp",24612,24612,false],["total_rev_calc","other_op_costs_exp",3450,3450,false],["total_rev_calc","ebitda_calc",2721,2721,false]]}},"financial_ratios":{"current_ratio":{"value":2.9079708322856423},"quick_ratio":{"value":2.9079708322856423},"net_profit_margin":{"value":-0.2078179119247897},"roa":{"value":-0.15421768419268736},"roe":{"value":-0.26058942846915645},"debt_to_equity":{"value":0.6897506264168953,"negative_equity":false},"interest_coverage":{"value":-42.49402390438247},"asset_turnover":{"value":0.7420808089367171},"altman_z_score":{"value":1.4595953944953066},"roce":{"value":-0.15959420636820684}},"source_ids":{"financial_statement_id":"2210728","income_statement_id":"2210728","balance_sheet_id":"2210728"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":71898,"mat_exp":31623,"labour_exp":22140,"dep_exp":10713,"oth_op_exp":7395,"interest_expenses":242,"income_before_income_taxes":-215,"provision_for_income_taxes":10,"income_after_income_taxes":-225,"net_income":-225},"balance_data":{"cash":23,"accounts_receivable":1272,"cur_assets":1295,"fixed_assets":59486,"non_cur_assets":59486,"assets":60781,"cur_liab":2209,"non_cur_liab":5747,"equity":52825,"equities":60781},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",71898,71898,false],["total_rev_calc","material_costs_exp",31623,31623,false],["total_rev_calc","labour_costs_exp",22140,22140,false],["total_rev_calc","other_op_costs_exp",7395,7395,false],["total_rev_calc","ebitda_calc",10740,10740,false]]}},"financial_ratios":{"current_ratio":{"value":0.5862381167949299},"quick_ratio":{"value":0.5862381167949299},"net_profit_margin":{"value":-0.0031294333639322373},"roa":{"value":-0.00370181471183429},"roe":{"value":-0.004259346900141978},"debt_to_equity":{"value":0.15061050638902035,"negative_equity":false},"interest_coverage":{"value":0.1115702479338843},"asset_turnover":{"value":1.1829025517842746},"altman_z_score":{"value":4.695915997331169},"roce":{"value":0.00046097111247695143}},"source_ids":{"financial_statement_id":"1973214","income_statement_id":"1973214","balance_sheet_id":"1973214"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":73415,"mat_exp":45604,"labour_exp":19578,"dep_exp":9194,"oth_op_exp":5039,"interest_expenses":286,"income_before_income_taxes":-6286,"provision_for_income_taxes":500,"income_after_income_taxes":-6786,"net_income":-6786},"balance_data":{"cash":1084,"accounts_receivable":7215,"cur_assets":8299,"fixed_assets":57348,"non_cur_assets":57348,"assets":65647,"cur_liab":5660,"non_cur_liab":6937,"equity":53050,"equities":65647},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",73415,73415,false],["total_rev_calc","material_costs_exp",45604,45604,false],["total_rev_calc","labour_costs_exp",19578,19578,false],["total_rev_calc","other_op_costs_exp",5039,5039,false],["total_rev_calc","ebitda_calc",3194,3194,false]]}},"financial_ratios":{"current_ratio":{"value":1.4662544169611307},"quick_ratio":{"value":1.4662544169611307},"net_profit_margin":{"value":-0.0924334264114963},"roa":{"value":-0.10337106036833367},"roe":{"value":-0.12791705937794534},"debt_to_equity":{"value":0.23745523091423185,"negative_equity":false},"interest_coverage":{"value":-20.97902097902098},"asset_turnover":{"value":1.1183298551342788},"altman_z_score":{"value":3.3141667918832356},"roce":{"value":-0.10002167136212846}},"source_ids":{"financial_statement_id":"1795592","income_statement_id":"1795592","balance_sheet_id":"1795592"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":106466,"oth_op_rev":18521,"mat_exp":33273,"labour_exp":16596,"dep_exp":24921,"oth_op_exp":10796,"interest_expenses":226,"income_before_income_taxes":39175,"provision_for_income_taxes":338,"income_after_income_taxes":38837,"extra_dividends":2000,"net_income":36837},"balance_data":{"cash":22511,"accounts_receivable":1713,"inventories":21,"cur_assets":24245,"fixed_assets":41863,"non_cur_assets":41863,"assets":66108,"cur_liab":2635,"non_cur_liab":3637,"equity":59836,"equities":66108},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",106466,106466,false],["other_rev_source","total_rev_calc",18521,18521,false],["total_rev_calc","material_costs_exp",33273,33273,false],["total_rev_calc","labour_costs_exp",16596,16596,false],["total_rev_calc","other_op_costs_exp",10796,10796,false]]}},"financial_ratios":{"current_ratio":{"value":9.201138519924099},"quick_ratio":{"value":9.193168880455408},"net_profit_margin":{"value":0.34599778332988934},"roa":{"value":0.5572245416591033},"roe":{"value":0.6156327294605254},"debt_to_equity":{"value":0.10481984089845578,"negative_equity":false},"interest_coverage":{"value":174.34070796460176},"asset_turnover":{"value":1.6104858716040418},"altman_z_score":{"value":8.466962084770376},"roce":{"value":0.6207521308272809}},"source_ids":{"financial_statement_id":"1448795","income_statement_id":"1448795","balance_sheet_id":"1448795"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":42356,"oth_op_rev":20205,"mat_exp":14642,"labour_exp":13671,"dep_exp":25337,"oth_op_exp":3816,"interest_expenses":211,"income_before_income_taxes":4884,"provision_for_income_taxes":452,"income_after_income_taxes":4432,"extra_dividends":1300,"net_income":3132},"balance_data":{"cash":174,"accounts_receivable":1113,"inventories":23,"cur_assets":1310,"fixed_assets":47786,"non_cur_assets":47786,"assets":49096,"cur_liab":22460,"non_cur_liab":3637,"equity":22999,"equities":49096},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",42356,42356,false],["other_rev_source","total_rev_calc",20205,20205,false],["total_rev_calc","material_costs_exp",14642,14642,false],["total_rev_calc","labour_costs_exp",13671,13671,false],["total_rev_calc","other_op_costs_exp",3816,3816,false]]}},"financial_ratios":{"current_ratio":{"value":0.05832591273374889},"quick_ratio":{"value":0.05730186999109528},"net_profit_margin":{"value":0.07394465955236566},"roa":{"value":0.06379338438976699},"roe":{"value":0.136179833905822},"debt_to_equity":{"value":1.1347015087612504,"negative_equity":false},"interest_coverage":{"value":24.14691943127962},"asset_turnover":{"value":0.8627179403617402},"altman_z_score":{"value":1.6414681024227376},"roce":{"value":0.191282474846073}},"source_ids":{"financial_statement_id":"1384214","income_statement_id":"1384214","balance_sheet_id":"1384214"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.11.2000 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"19.76","1.83","5.12",2,"***","***"],[2023,"16.70","2.54","4.27",2,"***","***"],[2022,"22.59","1.06","4.20",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","6.68","0.47","1.73",3,"563.87","~ 504.66"],["2026. gada 2. ceturksnis","6.52","1.17","2.39",3,"778.98","~ 659.66"],["2026. gada 1. ceturksnis","7.26","0.59","2.45",3,"798.54","~ 672.70"],["2025. gada 4. ceturksnis","2.24","0.35","1.59",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2016-07-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2008,2,"LVL"],[2010,2,"LVL"],[2011,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2000-10-16"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV88ZZZ50003518481","K","SIA","2000-11-15","Krāslavas nov., Šķeltovas pag., Stašķeviči, \"Stašķeviču dzirnavas\"",5653,104620367,100016743,"0609400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3511  ","032620","Šķeltovas pag.","19.76","1.83","5.12",2],[2023,"sabiedrība ar ierobežotu atbildību","3511  ","032620","Šķeltovas pag.","16.70","2.54","4.27",2],[2022,"sabiedrība ar ierobežotu atbildību","3511  ","032620","Šķeltovas pag.","22.59","1.06","4.20",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.11.2000 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AG 21 SIA","2026. gada 3. ceturksnis","6.68","3.66","0.0","0.47","1.73","3"],["AG 21 SIA","2026. gada 2. ceturksnis","6.52","2.13","0.0","1.17","2.39","3"],["AG 21 SIA","2026. gada 1. ceturksnis","7.26","3.40","0.00","0.59","2.45","3"],["AG 21 SIA","2025. gada 4. ceturksnis","2.24","1.77","2.28","0.35","1.59","2"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","apraksts"],"data":[["udens","DA11DU0002","Izsniegta","2011-03-07","HES darbības nodrošināšanai"]]}}}