{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003557281","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50003557281"},"registration_number":"50003557281","company_name":"Sabiedrība ar ierobežotu atbildību \"Projektu Nams\"","company_type":"SIA","registered_date":"2001-08-10","area_of_activity":{"nace_code":"7311","nace_description":"Reklāmas aģentūru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,110618,-57638,141955,5,"EUR"],[2024,168032,116,125435,6,"EUR"],[2023,221583,7632,125599,6,"EUR"],[2022,337789,16281,123614,7,"EUR"],[2021,445708,582,133227,21,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":110618,"cogs":48469,"gross_prof":62149,"admin_exp":119157,"oth_op_exp":630,"income_before_income_taxes":-57638,"income_after_income_taxes":-57638,"net_income":-57638},"balance_data":{"cash":37470,"accounts_receivable":5424,"cur_assets":42894,"fixed_assets":99061,"non_cur_assets":99061,"assets":141955,"cur_liab":11388,"non_cur_liab":72900,"equity":57667,"equities":141955},"cash_flow_data":{"cfo_dm_cust":208036,"cfo_dm_supp":-184478,"cfo_dm_op":23558,"cfo_dm_tax":-513,"cfo_dm_net":23045,"cfi_acq_fa":-69800,"cfi_net":-69800,"cff_ln_rcv":76220,"cff_ls_repay":4987,"cff_net":81207,"net_increase":34452,"at_beginning_of_year":3018,"at_end_of_year":37470},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",48469,48469,false],["net_turnover_source","gross_profit_calc",62149,62149,false],["gross_profit_calc","admin_exp",119157,119157,false],["gross_profit_calc","other_op_exp_exp",630,630,false],["gross_profit_calc","ebit_calc",57638,-57638,true]]}},"financial_ratios":{"current_ratio":{"value":3.766596417281349},"quick_ratio":{"value":3.766596417281349},"net_profit_margin":{"value":-0.5210544396029579},"roa":{"value":-0.4060300799549153},"roe":{"value":-0.9994971127334524},"debt_to_equity":{"value":1.4616331697504639,"negative_equity":false},"asset_turnover":{"value":0.7792469444542285},"altman_z_score":{"value":0.30671684657819703},"roce":{"value":-0.44144385641088485}},"source_ids":{"financial_statement_id":"2354175","income_statement_id":"2354175","balance_sheet_id":"2354175","cash_flow_statement_id":"2354175"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":168032,"cogs":57210,"gross_prof":110822,"admin_exp":103125,"oth_op_exp":7581,"income_before_income_taxes":116,"income_after_income_taxes":116,"net_income":116},"balance_data":{"cash":3018,"accounts_receivable":29751,"inventories":11214,"cur_assets":43983,"fixed_assets":81452,"non_cur_assets":81452,"assets":125435,"cur_liab":10130,"equity":115305,"equities":125435},"cash_flow_data":{"cfo_dm_cust":213755,"cfo_dm_supp":-205833,"cfo_dm_oth":-884,"cfo_dm_op":7038,"cfo_dm_tax":-1018,"cfo_dm_net":6020,"cfi_acq_fa":-9091,"cfi_net":-9091,"cff_ln_rcv":132000,"cff_ln_repay":-128680,"cff_net":3320,"net_increase":249,"at_beginning_of_year":2769,"at_end_of_year":3018},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",57210,57210,false],["net_turnover_source","gross_profit_calc",110822,110822,false],["gross_profit_calc","admin_exp",103125,103125,false],["gross_profit_calc","other_op_exp_exp",7581,7581,false],["gross_profit_calc","ebit_calc",116,116,false]]}},"financial_ratios":{"current_ratio":{"value":4.341855873642646},"quick_ratio":{"value":3.2348469891411646},"net_profit_margin":{"value":0.0006903446962483337},"roa":{"value":0.00092478175947702},"roe":{"value":0.0010060274923030224},"debt_to_equity":{"value":0.08785395256060015,"negative_equity":false},"asset_turnover":{"value":1.3395942121417468},"altman_z_score":{"value":7.092554286537931},"roce":{"value":0.0010060274923030224}},"source_ids":{"financial_statement_id":"2087055","income_statement_id":"2087055","balance_sheet_id":"2087055","cash_flow_statement_id":"2087055"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":221583,"cogs":78743,"gross_prof":142840,"admin_exp":120358,"oth_op_exp":14850,"income_before_income_taxes":7632,"income_after_income_taxes":7632,"net_income":7632},"balance_data":{"cash":2769,"accounts_receivable":36303,"inventories":18412,"cur_assets":57484,"fixed_assets":68115,"non_cur_assets":68115,"assets":125599,"cur_liab":10410,"equity":115189,"equities":125599},"cash_flow_data":{"cfo_dm_cust":276901,"cfo_dm_supp":-294837,"cfo_dm_oth":-299,"cfo_dm_op":-18235,"cfo_dm_tax":-3204,"cfo_dm_net":-21439,"cff_ln_rcv":23180,"cff_ln_repay":-24387,"cff_net":-1207,"net_increase":-22646,"at_beginning_of_year":25415,"at_end_of_year":2769},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",78743,78743,false],["net_turnover_source","gross_profit_calc",142840,142840,false],["gross_profit_calc","admin_exp",120358,120358,false],["gross_profit_calc","other_op_exp_exp",14850,14850,false],["gross_profit_calc","ebit_calc",7632,7632,false]]}},"financial_ratios":{"current_ratio":{"value":5.521998078770413},"quick_ratio":{"value":3.753314121037464},"net_profit_margin":{"value":0.03444307550669501},"roa":{"value":0.060764815006488906},"roe":{"value":0.06625632655895962},"debt_to_equity":{"value":0.09037321271996458,"negative_equity":false},"asset_turnover":{"value":1.764209906129826},"altman_z_score":{"value":7.642399542017132},"roce":{"value":0.06625632655895962}},"source_ids":{"financial_statement_id":"1938659","income_statement_id":"1938659","balance_sheet_id":"1938659","cash_flow_statement_id":"1938659"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":337789,"cogs":221638,"gross_prof":116151,"admin_exp":86549,"oth_op_exp":13321,"income_before_income_taxes":16281,"income_after_income_taxes":16281,"net_income":16281},"balance_data":{"cash":25415,"accounts_receivable":32814,"inventories":10390,"cur_assets":68619,"fixed_assets":54995,"non_cur_assets":54995,"assets":123614,"cur_liab":15057,"equity":108557,"equities":123614},"cash_flow_data":{"cfo_dm_cust":409676,"cfo_dm_supp":418366,"cfo_dm_oth":-326,"cfo_dm_op":-9016,"cfo_dm_net":-9016,"cfi_ln_rcv":2000,"cfi_net":2000,"cff_ln_rcv":21250,"cff_ln_repay":-5750,"cff_ls_repay":-12834,"cff_net":2666,"net_increase":-4350,"at_beginning_of_year":29765,"at_end_of_year":25415},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",221638,221638,false],["net_turnover_source","gross_profit_calc",116151,116151,false],["gross_profit_calc","admin_exp",86549,86549,false],["gross_profit_calc","other_op_exp_exp",13321,13321,false],["gross_profit_calc","ebit_calc",16281,16281,false]]}},"financial_ratios":{"current_ratio":{"value":4.557282327156804},"quick_ratio":{"value":3.867237829580926},"net_profit_margin":{"value":0.04819872760806302},"roa":{"value":0.13170838254566636},"roe":{"value":0.1499765100362022},"debt_to_equity":{"value":0.13870132741324834,"negative_equity":false},"asset_turnover":{"value":2.732611192906952},"altman_z_score":{"value":7.218959404967355},"roce":{"value":0.1499765100362022}},"source_ids":{"financial_statement_id":"1771798","income_statement_id":"1771798","balance_sheet_id":"1771798","cash_flow_statement_id":"1771798"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":445708,"cogs":370852,"gross_prof":74856,"admin_exp":72452,"oth_op_exp":1822,"income_before_income_taxes":582,"income_after_income_taxes":582,"net_income":582},"balance_data":{"cash":29765,"accounts_receivable":68264,"cur_assets":98029,"fixed_assets":35198,"non_cur_assets":35198,"assets":133227,"cur_liab":40951,"equity":92276,"equities":133227},"cash_flow_data":{"cfo_dm_cust":613972,"cfo_dm_supp":564556,"cfo_dm_oth":-806,"cfo_dm_op":48610,"cfo_dm_net":48610,"cfi_acq_fa":3442,"cfi_ln_md":4700,"cfi_net":8142,"cff_ls_repay":18456,"net_increase":22012,"at_beginning_of_year":7753,"at_end_of_year":29765},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",370852,370852,false],["net_turnover_source","gross_profit_calc",74856,74856,false],["gross_profit_calc","admin_exp",72452,72452,false],["gross_profit_calc","other_op_exp_exp",1822,1822,false],["gross_profit_calc","ebit_calc",582,582,false]]}},"financial_ratios":{"current_ratio":{"value":2.3938121169202216},"quick_ratio":{"value":2.3938121169202216},"net_profit_margin":{"value":0.001305787645723209},"roa":{"value":0.004368483865883042},"roe":{"value":0.006307165460141315},"debt_to_equity":{"value":0.4437882006155447,"negative_equity":false},"asset_turnover":{"value":3.345478018719929},"altman_z_score":{"value":5.192590410697468},"roce":{"value":0.006307165460141315}},"source_ids":{"financial_statement_id":"1434372","income_statement_id":"1434372","balance_sheet_id":"1434372","cash_flow_statement_id":"1434372"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.08.2001 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"42.23","6.67","13.82",7,"482.62","~ 431.94"],[2023,"60.66","9.51","22.42",7,"782.94","~ 638.82"],[2022,"134.53","25.40","42.60",12,"867.80","~ 654.57"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","11.86","2.67","4.46",7,"623.00","~ 555.65"],["2026. gada 2. ceturksnis","9.2","2.21","3.93",7,"548.97","~ 491.33"],["2026. gada 1. ceturksnis","6.30","1.06","2.16",6,"352.01","~ 315.05"],["2025. gada 4. ceturksnis","6.19","1.27","2.06",6,"335.71","~ 300.46"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.82,"employees":7,"gross_salary_raw":482.6160443643577,"gross_salary_formatted":"482.62","net_salary_formatted":"~ 431.94","vsaoi_employee_part":"50.67","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.82,"employees":7,"gross_salary_raw":482.6160443643577,"gross_salary_formatted":"482.62","net_salary_formatted":"~ 431.94","vsaoi_employee_part":"50.67","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2022-04-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,19,"EUR"],[2010,3,"LVL"],[2011,3,"LVL"],[2012,7,"LVL"],[2014,13,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2001-05-30"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-02-12","Sabiedrība ar ierobežotu atbildību \"MULTIPROJEKTS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV88ZZZ50003557281","K","SIA","2001-08-10","Mārupes nov., Babītes pag., Babīte, Sila iela 1 - 14",2101,118083746,100016583]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7311  ","039400","Babītes pag.","42.23","6.67","13.82",7],[2023,"sabiedrība ar ierobežotu atbildību","7311  ","039400","Babītes pag.","60.66","9.51","22.42",7],[2022,"sabiedrība ar ierobežotu atbildību","7311  ","039400","Babītes pag.","134.53","25.40","42.60",12]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.08.2001 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PROJEKTU NAMS SIA","2026. gada 3. ceturksnis","11.86","4.73","0.0","2.67","4.46","7"],["PROJEKTU NAMS SIA","2026. gada 2. ceturksnis","9.2","3.05","0.0","2.21","3.93","7"],["PROJEKTU NAMS SIA","2026. gada 1. ceturksnis","6.30","2.56","0.00","1.06","2.16","6"],["PROJEKTU NAMS SIA","2025. gada 4. ceturksnis","6.19","2.86","0.00","1.27","2.06","6"]]}},"public_procurement":{"ligumu_skaits":1,"periods":{"no":"2019-06-21","lidz":"2019-06-21"},"lielakie_ligumi":{"columns":["datums","pasutitajs","iepirkums"],"data":[["2019-06-21","Rīgas Stradiņa universitāte","Vājstrāvu sistēmu izbūve un remonts"]]},"pasutitaji":{"columns":["pasutitajs","ligumu_skaits"],"data":[["Rīgas Stradiņa universitāte",1]]},"pa_gadiem":{"2019":{"ligumu_skaits":1}},"bez_publicetas_summas":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}