{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003572581","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50003572581","company_name":"SIA \"Latvi Dan Agro\"","company_type":"SIA","registered_date":"2001-12-11","area_of_activity":{"nace_code":"0146","nace_description":"Cūkkopība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,14500348,1714185,17638178,79,"EUR"],[2024,16198669,723226,17310475,87,"EUR"],[2023,18077170,3409701,19542858,83,"EUR"],[2022,13969748,1448382,19396221,82,"EUR"],[2021,11190264,1054857,18504555,87,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":79,"type_from_db":"UGP"},"income_data":{"net_turnover":14500348,"cogs":12430583,"gross_prof":2069765,"admin_exp":1030284,"oth_op_rev":937337,"oth_op_exp":184735,"other_interest_revenues":45141,"interest_expenses":69137,"income_before_income_taxes":1768087,"provision_for_income_taxes":53902,"income_after_income_taxes":1714185,"net_income":1714185},"balance_data":{"cash":292628,"accounts_receivable":1991953,"inventories":5506498,"cur_assets":7791079,"investments":1436,"fixed_assets":9845663,"non_cur_assets":9847099,"assets":17638178,"cur_liab":1940690,"non_cur_liab":1218347,"equity":14479141,"equities":17638178},"cash_flow_data":{"cfo_im_ebt":1768087,"cfo_im_ebwc":2657556,"cfo_im_op":3194863,"cfo_im_int":-69137,"cfo_im_net":3125726,"cfi_acq_fa":-636219,"cfi_sal_fa":30000,"cfi_ln_md":-2214800,"cfi_ln_rcv":955000,"cfi_int_rcv":28746,"cfi_net":-1837273,"cff_sub_rcv":59994,"cff_ln_repay":-542371,"cff_div_pd":-527915,"cff_net":-1010292,"net_increase":278161,"at_beginning_of_year":14467,"at_end_of_year":292628},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12430583,12430583,false],["net_turnover_source","gross_profit_calc",2069765,2069765,false],["gross_profit_calc","admin_exp",1030284,1030284,false],["gross_profit_calc","other_op_exp_exp",184735,184735,false],["gross_profit_calc","ebit_calc",854746,854746,false]]}},"financial_ratios":{"current_ratio":{"value":4.014592232659518},"quick_ratio":{"value":1.177200377185434},"net_profit_margin":{"value":0.11821681796878254},"roa":{"value":0.0971860585600168},"roe":{"value":0.11838996526106073},"debt_to_equity":{"value":0.21817848172070428,"negative_equity":false},"interest_coverage":{"value":26.573672563171673},"asset_turnover":{"value":0.8221001058045792},"altman_z_score":{"value":4.002237390426684},"roce":{"value":0.11703936324079368}},"source_ids":{"financial_statement_id":"2213057","income_statement_id":"2213057","balance_sheet_id":"2213057","cash_flow_statement_id":"2213057"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":87,"type_from_db":"UGP"},"income_data":{"net_turnover":16198669,"cogs":14877203,"gross_prof":1321466,"admin_exp":1227934,"oth_op_rev":964126,"oth_op_exp":203785,"other_interest_revenues":41976,"interest_expenses":132441,"income_before_income_taxes":763408,"provision_for_income_taxes":40182,"income_after_income_taxes":723226,"net_income":723226},"balance_data":{"cash":14467,"accounts_receivable":1388019,"inventories":6023617,"cur_assets":7426103,"investments":4436,"fixed_assets":9879936,"non_cur_assets":9884372,"assets":17310475,"cur_liab":2187001,"non_cur_liab":1809224,"equity":13314250,"equities":17310475},"cash_flow_data":{"cfo_im_ebt":763408,"cfo_im_ebwc":3253328,"cfo_im_op":3607643,"cfo_im_int":-132441,"cfo_im_net":3475202,"cfi_acq_stk":-3000,"cfi_acq_fa":-628742,"cfi_sal_fa":17000,"cfi_ln_md":-852500,"cfi_ln_rcv":867000,"cfi_int_rcv":41976,"cfi_net":-558266,"cff_ln_repay":-542372,"cff_div_pd":-2428283,"cff_net":-2970655,"net_increase":-53719,"at_beginning_of_year":68186,"at_end_of_year":14467},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14877203,14877203,false],["net_turnover_source","gross_profit_calc",1321466,1321466,false],["gross_profit_calc","admin_exp",1227934,1227934,false],["gross_profit_calc","other_op_exp_exp",203785,203785,false],["gross_profit_calc","ebit_calc",110253,-110253,true]]}},"financial_ratios":{"current_ratio":{"value":3.3955645196321353},"quick_ratio":{"value":0.6412827428976942},"net_profit_margin":{"value":0.04464724848689729},"roa":{"value":0.041779673867990336},"roe":{"value":0.05431969506355972},"debt_to_equity":{"value":0.3001464596203316,"negative_equity":false},"interest_coverage":{"value":6.764136483415257},"asset_turnover":{"value":0.9357726463311954},"altman_z_score":{"value":3.362479644807012},"roce":{"value":0.05923566238815235}},"source_ids":{"financial_statement_id":"1988941","income_statement_id":"1988941","balance_sheet_id":"1988941","cash_flow_statement_id":"1988941"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":83,"type_from_db":"UGP"},"income_data":{"net_turnover":18077170,"cogs":14538340,"gross_prof":3538830,"admin_exp":848812,"oth_op_rev":1019376,"oth_op_exp":194003,"other_interest_revenues":44316,"interest_expenses":149956,"income_before_income_taxes":3409751,"provision_for_income_taxes":50,"income_after_income_taxes":3409701,"net_income":3409701},"balance_data":{"cash":68186,"accounts_receivable":1919286,"inventories":5812591,"cur_assets":7800063,"investments":1436,"fixed_assets":11741359,"non_cur_assets":11742795,"assets":19542858,"cur_liab":2056596,"non_cur_liab":2466955,"equity":15019307,"equities":19542858},"cash_flow_data":{"cfo_im_ebt":3409751,"cfo_im_ebwc":4565850,"cfo_im_op":3005955,"cfo_im_int":-149956,"cfo_im_net":2855999,"cfi_acq_fa":-594298,"cfi_sal_fa":41201,"cfi_ln_md":-2109500,"cfi_ln_rcv":2873000,"cfi_int_rcv":43852,"cfi_net":254255,"cff_ln_repay":-542372,"cff_div_pd":-2500000,"cff_net":-3042372,"net_increase":67882,"at_beginning_of_year":304,"at_end_of_year":68186},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14538340,14538340,false],["net_turnover_source","gross_profit_calc",3538830,3538830,false],["gross_profit_calc","admin_exp",848812,848812,false],["gross_profit_calc","other_op_exp_exp",194003,194003,false],["gross_profit_calc","ebit_calc",2496015,2496015,false]]}},"financial_ratios":{"current_ratio":{"value":3.792705519217192},"quick_ratio":{"value":0.9663891206634653},"net_profit_margin":{"value":0.1886191809890597},"roa":{"value":0.1744729967336405},"roe":{"value":0.22702119345453156},"debt_to_equity":{"value":0.3011824047540942,"negative_equity":false},"interest_coverage":{"value":23.738343247352557},"asset_turnover":{"value":0.9250013483186543},"altman_z_score":{"value":3.7452573930986848},"roce":{"value":0.2035716381236882}},"source_ids":{"financial_statement_id":"1857188","income_statement_id":"1857188","balance_sheet_id":"1857188","cash_flow_statement_id":"1857188"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":82,"type_from_db":"UGP"},"income_data":{"net_turnover":13969748,"cogs":12764293,"gross_prof":1205455,"admin_exp":974923,"oth_op_rev":1419023,"oth_op_exp":127051,"other_interest_revenues":11485,"interest_expenses":85307,"income_before_income_taxes":1448682,"provision_for_income_taxes":300,"income_after_income_taxes":1448382,"net_income":1448382},"balance_data":{"cash":304,"accounts_receivable":2651861,"inventories":4430884,"cur_assets":7083049,"investments":1436,"fixed_assets":12311736,"non_cur_assets":12313172,"assets":19396221,"cur_liab":3028934,"non_cur_liab":3157681,"equity":13209606,"equities":19396221},"cash_flow_data":{"cfo_im_ebt":1448682,"cfo_im_ebwc":2573490,"cfo_im_op":1166931,"cfo_im_int":-82157,"cfo_im_net":1084774,"cfi_acq_fa":-719757,"cfi_sal_fa":8480,"cfi_ln_md":-1170000,"cfi_int_rcv":11485,"cfi_net":-1869792,"cff_ln_rcv":2613,"cff_ln_repay":-542372,"cff_net":-539759,"net_increase":-1324777,"at_beginning_of_year":1325081,"at_end_of_year":304},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12764293,12764293,false],["net_turnover_source","gross_profit_calc",1205455,1205455,false],["gross_profit_calc","admin_exp",974923,974923,false],["gross_profit_calc","other_op_exp_exp",127051,127051,false],["gross_profit_calc","ebit_calc",103481,103481,false]]}},"financial_ratios":{"current_ratio":{"value":2.3384626406517937},"quick_ratio":{"value":0.8756100331007542},"net_profit_margin":{"value":0.10367989458363887},"roa":{"value":0.07467341189812181},"roe":{"value":0.109646116621495},"debt_to_equity":{"value":0.46834212920506485,"negative_equity":false},"interest_coverage":{"value":17.98198272123038},"asset_turnover":{"value":0.7202303995195766},"altman_z_score":{"value":2.587998876321717},"roce":{"value":0.09372286317213109}},"source_ids":{"financial_statement_id":"1705947","income_statement_id":"1705947","balance_sheet_id":"1705947","cash_flow_statement_id":"1705947"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":87,"type_from_db":"UGP"},"income_data":{"net_turnover":11190264,"cogs":10377153,"gross_prof":813111,"admin_exp":773570,"oth_op_rev":1163583,"oth_op_exp":83126,"other_interest_revenues":26710,"interest_expenses":91851,"income_before_income_taxes":1054857,"income_after_income_taxes":1054857,"net_income":1054857},"balance_data":{"cash":1325081,"accounts_receivable":929946,"inventories":3526813,"cur_assets":5781840,"investments":1436,"fixed_assets":12721279,"non_cur_assets":12722715,"assets":18504555,"cur_liab":1888523,"non_cur_liab":3854808,"equity":12761224,"equities":18504555},"cash_flow_data":{"cfo_im_ebt":1054857,"cfo_im_ebwc":2136784,"cfo_im_op":3778532,"cfo_im_int":-91851,"cfo_im_net":3686681,"cfi_acq_fa":-649547,"cfi_sal_fa":65604,"cfi_ln_md":-1011250,"cfi_ln_rcv":2404250,"cfi_int_rcv":26710,"cfi_net":835767,"cff_sub_rcv":75127,"cff_ln_repay":-1065041,"cff_div_pd":-3897500,"cff_net":-4887414,"net_increase":-364966,"at_beginning_of_year":1690047,"at_end_of_year":1325081},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10377153,10377153,false],["net_turnover_source","gross_profit_calc",813111,813111,false],["gross_profit_calc","admin_exp",773570,773570,false],["gross_profit_calc","other_op_exp_exp",83126,83126,false],["gross_profit_calc","ebit_calc",43585,-43585,true]]}},"financial_ratios":{"current_ratio":{"value":3.0615671612154047},"quick_ratio":{"value":1.1940691217422292},"net_profit_margin":{"value":0.0942656044575892},"roa":{"value":0.05700526167746266},"roe":{"value":0.08266111463916001},"debt_to_equity":{"value":0.45006113833594646,"negative_equity":false},"interest_coverage":{"value":12.484436750824706},"asset_turnover":{"value":0.6047302407434277},"altman_z_score":{"value":2.464233378514821},"roce":{"value":0.06901214441570647}},"source_ids":{"financial_statement_id":"1338854","income_statement_id":"1338854","balance_sheet_id":"1338854","cash_flow_statement_id":"1338854"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.08.2002 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3 064.05","449.26","816.36",88,"2 267.73","~ 1 612.81"],[2023,"3 320.13","382.41","693.68",83,"2 043.02","~ 1 457.96"],[2022,"2 732.43","328.39","613.95",82,"1 830.25","~ 1 310.46"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","496.46","94.54","183.42",80,"2 241.86","~ 1 635.07"],["2026. gada 1. ceturksnis","472.56","98.30","186.78",81,"2 254.74","~ 1 643.66"],["2025. gada 4. ceturksnis","532.23","87.64","169.31",78,"2 122.46","~ 1 545.25"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":816.36,"employees":88,"gross_salary_raw":2267.727139390384,"gross_salary_formatted":"2 267.73","net_salary_formatted":"~ 1 612.81","vsaoi_employee_part":"238.11","non_taxable_minimum":"0.00","iin_part":"416.80","iin_rate_percentage":"20.54","iin_rate_decimal":"0.2054"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":816.36,"employees":88,"gross_salary_raw":2267.727139390384,"gross_salary_formatted":"2 267.73","net_salary_formatted":"~ 1 612.81","vsaoi_employee_part":"238.11","non_taxable_minimum":"0.00","iin_part":"416.80","iin_rate_percentage":"20.54","iin_rate_decimal":"0.2054"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1377891,"EUR","2025-05-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,72,"EUR"],[2018,78,"EUR"],[2013,51,"LVL"],[2014,54,"EUR"],[2015,55,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2001-12-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV14ZZZ50003572581","K","SIA","2001-12-11","Dobeles nov., Jaunbērzes pag., \"Ošlejas\"",3717,104785744,100015813,"0466800"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40203444380","2025-05-28"],["ACQUISITION","Apvienošanas ceļā pievienota pie","40003584752","2018-01-31"],["ACQUISITION","Apvienošanas ceļā pievienota pie","43603033051","2018-01-31"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0146  ","028490","Jaunbērzes pag.","3 064.05","449.26","816.36",88],[2023,"sabiedrība ar ierobežotu atbildību","0146  ","028490","Jaunbērzes pag.","3 320.13","382.41","693.68",83],[2022,"sabiedrība ar ierobežotu atbildību","0146  ","028490","Jaunbērzes pag.","2 732.43","328.39","613.95",82]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.08.2002 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LATVI DAN AGRO SIA","2025. gada 4. ceturksnis","532.23","217.62","0.00","87.64","169.31","78"],["LATVI DAN AGRO SIA","2026. gada 1. ceturksnis","472.56","182.35","0.00","98.30","186.78","81"],["LATVI DAN AGRO SIA","2026. gada 2. ceturksnis","496.46","212.96","0.0","94.54","183.42","80"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-06-17",1775,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","33b178c2"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","JE11IA0002","Izsniegta","2011-09-01","Cūkkopības komplekss „OŠLEJAS”, Biogāzes stacija","iekārtas pārtikas produktu ražošanai, kurās apstrādā un pārstrādā dzīvnieku izcelsmes produktus (izņemot pienu) un saražo no 1 līdz 75 tonnām gatavās produkcijas dienā vai kurās apstrādā un pārstrādā augu izcelsmes produktus un saražo no 10 līdz 300 tonnām gatavās produkcijas dienā (ceturkšņa vidējais rādītājs), tai skaitā graudu pārstrāde"],["ab","JE11IA0002","Izsniegta","2011-09-01","Cūkkopības komplekss „OŠLEJAS”, Biogāzes stacija","fermas intensīvai cūku un mājputnu audzēšanai, kurās ir vietu skaits: vairāk nekā 750 sivēnmāšu;"],["ab","JE11IA0002","Izsniegta","2011-09-01","Cūkkopības komplekss „OŠLEJAS”, Biogāzes stacija","iekārtas dzīvnieku un augu izcelsmes atkritumu (tai skaitā dzīvnieku mēsli un atkritumi no lopkautuvēm) uzglabāšanai, reģenerācijai vai apstrādei (arī iekārtas kompostēšanai un biogāzes iekārtas), kuru uzņemšanas jauda ir 30 un vairāk tonnu dienā"],["ab","JE11IA0002","Izsniegta","2011-09-01","Cūkkopības komplekss „OŠLEJAS”, Biogāzes stacija","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"],["ab","JE11IA0002","Izsniegta","2011-09-01","Cūkkopības komplekss „OŠLEJAS”, Biogāzes stacija","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 0.5 megavatiem, ja sadedzināšanas iekārtā izmanto šķidro kurināmo, izņemot degvieleļļu (mazutu)"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[13856533,10926197,2930336,506637,616316,24715,75254,176843,2913711,2913711,2913711,null],[12462415,10505292,1957123,633649,864280,8747,77953,135034,2121926,2121926,2121926,null],[11190264,10377153,813111,773570,1163583,83126,26710,91851,1054857,1054857,1054857,null],[13969748,12764293,1205455,974923,1419023,127051,11485,85307,1448682,1448382,1448382,300],[18077170,14538340,3538830,848812,1019376,194003,44316,149956,3409751,3409701,3409701,50]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[272328,4951886,4445981,9670195,1081,12708963,12710044,22380239,1836852,5561446,14981941,22380239],[1690047,3622956,3709633,9022636,1436,13155024,13156460,22179096,1556628,5018601,15603867,22179096],[1325081,929946,3526813,5781840,1436,12721279,12722715,18504555,1888523,3854808,12761224,18504555],[304,2651861,4430884,7083049,1436,12311736,12313172,19396221,3028934,3157681,13209606,19396221],[68186,1919286,5812591,7800063,1436,11741359,11742795,19542858,2056596,2466955,15019307,19542858]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_ln_md","cfi_ln_rcv","cfi_int_rcv","cfi_net","cff_sub_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_stk","cfi_sal_fa","cff_div_pd","cff_ln_rcv"],"data":[[2913711,3934355,2732130,-176843,2555287,-619266,-1918640,1144590,75254,-1318062,12000,-1042371,-1030371,206854,65474,272328,null,null,null,null],[2121926,3184905,3355008,-135034,3219974,-1521365,-2413200,3880200,77953,54277,185840,-542372,-1856532,1417719,272328,1690047,-355,31044,-1500000,null],[1054857,2136784,3778532,-91851,3686681,-649547,-1011250,2404250,26710,835767,75127,-1065041,-4887414,-364966,1690047,1325081,null,65604,-3897500,null],[1448682,2573490,1166931,-82157,1084774,-719757,-1170000,null,11485,-1869792,null,-542372,-539759,-1324777,1325081,304,null,8480,null,2613],[3409751,4565850,3005955,-149956,2855999,-594298,-2109500,2873000,43852,254255,null,-542372,-3042372,67882,304,68186,null,41201,-2500000,null]]}}}