{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003582081","dati_atjaunoti":"2026-09-03","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50003582081","company_name":"SIA \"KOTRYNA\"","company_type":"SIA","registered_date":"2002-02-08","area_of_activity":{"nace_code":"4764","nace_description":"Spēļu un rotaļlietu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,12952539,100283,5110730,109,"EUR"],[2023,13719348,296129,4654480,119,"EUR"],[2022,14128358,201227,4625033,126,"EUR"],[2021,13294667,282066,4546494,140,"EUR"],[2020,10250739,41746,6331970,146,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":109,"type_from_db":"UGP"},"income_data":{"net_turnover":12952539,"cogs":7617661,"gross_prof":5334878,"sell_exp":4877226,"admin_exp":397408,"oth_op_rev":143937,"oth_op_exp":96186,"income_before_income_taxes":107995,"provision_for_income_taxes":7712,"income_after_income_taxes":100283,"net_income":100283},"balance_data":{"cash":1108746,"accounts_receivable":237794,"inventories":3371469,"cur_assets":4718009,"investments":43785,"fixed_assets":348904,"intangible_assets":32,"non_cur_assets":392721,"assets":5110730,"cur_liab":2390841,"equity":2719889,"equities":5110730},"cash_flow_data":{"cfo_im_ebt":107995,"cfo_im_ebwc":240112,"cfo_im_op":583934,"cfo_im_tax":-8439,"cfo_im_net":575495,"cfi_acq_fa":-131004,"cfi_sal_fa":8438,"cfi_net":-122566,"net_increase":452929,"at_beginning_of_year":655817,"at_end_of_year":1108746},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7617661,7617661,false],["net_turnover_source","gross_profit_calc",5334878,5334878,false],["gross_profit_calc","selling_exp",4877226,4877226,false],["gross_profit_calc","admin_exp",397408,397408,false],["gross_profit_calc","other_op_exp_exp",96186,96186,false]]}},"financial_ratios":{"current_ratio":{"value":1.9733679487678186},"quick_ratio":{"value":0.563207674621608},"net_profit_margin":{"value":0.007742343026336381},"roa":{"value":0.01962205007895154},"roe":{"value":0.03687025463171475},"debt_to_equity":{"value":0.8790215335993491,"negative_equity":false},"asset_turnover":{"value":2.534381389742757},"altman_z_score":{"value":3.8500228019833287},"roce":{"value":0.039705664459101085}},"source_ids":{"financial_statement_id":"2093658","income_statement_id":"2093658","balance_sheet_id":"2093658","cash_flow_statement_id":"2093658"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":119,"type_from_db":"UGP"},"income_data":{"net_turnover":13719348,"cogs":7984290,"gross_prof":5735058,"sell_exp":5051577,"admin_exp":397814,"oth_op_rev":100636,"oth_op_exp":82885,"income_before_income_taxes":303418,"provision_for_income_taxes":7289,"income_after_income_taxes":296129,"net_income":296129},"balance_data":{"cash":655817,"accounts_receivable":289451,"inventories":3307153,"cur_assets":4252421,"investments":43571,"fixed_assets":358303,"intangible_assets":185,"non_cur_assets":402059,"assets":4654480,"cur_liab":2034874,"equity":2619606,"equities":4654480},"cash_flow_data":{"cfo_im_ebt":303418,"cfo_im_ebwc":492234,"cfo_im_op":419307,"cfo_im_tax":-6266,"cfo_im_net":413041,"cfi_acq_fa":-19371,"cfi_sal_fa":744,"cfi_net":-18627,"net_increase":394414,"at_beginning_of_year":261403,"at_end_of_year":655817},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7984290,7984290,false],["net_turnover_source","gross_profit_calc",5735058,5735058,false],["gross_profit_calc","selling_exp",5051577,5051577,false],["gross_profit_calc","admin_exp",397814,397814,false],["gross_profit_calc","other_op_exp_exp",82885,82885,false]]}},"financial_ratios":{"current_ratio":{"value":2.0897711602782287},"quick_ratio":{"value":0.46453392200205024},"net_profit_margin":{"value":0.02158477210433032},"roa":{"value":0.06362235953318093},"roe":{"value":0.11304333552450253},"debt_to_equity":{"value":0.776786280074179,"negative_equity":false},"asset_turnover":{"value":2.9475576219040582},"altman_z_score":{"value":4.5031977501606235},"roce":{"value":0.1158258150271453}},"source_ids":{"financial_statement_id":"1948532","income_statement_id":"1948532","balance_sheet_id":"1948532","cash_flow_statement_id":"1948532"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":126,"type_from_db":"UGP"},"income_data":{"net_turnover":14128358,"cogs":8308009,"gross_prof":5820349,"sell_exp":5219041,"admin_exp":379856,"oth_op_rev":60184,"oth_op_exp":73251,"income_before_income_taxes":208385,"provision_for_income_taxes":7158,"income_after_income_taxes":201227,"net_income":201227},"balance_data":{"cash":261403,"accounts_receivable":258176,"inventories":3533206,"cur_assets":4052785,"investments":43571,"fixed_assets":524932,"intangible_assets":3745,"non_cur_assets":572248,"assets":4625033,"cur_liab":2301556,"equity":2323477,"equities":4625033},"cash_flow_data":{"cfo_im_ebt":208385,"cfo_im_ebwc":597080,"cfo_im_op":10897,"cfo_im_tax":-6597,"cfo_im_net":4300,"cfi_acq_fa":-53837,"cfi_net":-53837,"net_increase":-49537,"at_beginning_of_year":310940,"at_end_of_year":261403},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8308009,8308009,false],["net_turnover_source","gross_profit_calc",5820349,5820349,false],["gross_profit_calc","selling_exp",5219041,5219041,false],["gross_profit_calc","admin_exp",379856,379856,false],["gross_profit_calc","other_op_exp_exp",73251,73251,false]]}},"financial_ratios":{"current_ratio":{"value":1.7608891549890595},"quick_ratio":{"value":0.22575118745752873},"net_profit_margin":{"value":0.014242773293258848},"roa":{"value":0.04350823010343926},"roe":{"value":0.08660597888423255},"debt_to_equity":{"value":0.9905654327544452,"negative_equity":false},"asset_turnover":{"value":3.054758311994747},"altman_z_score":{"value":4.30963084602349},"roce":{"value":0.08968670660393883}},"source_ids":{"financial_statement_id":"1781290","income_statement_id":"1781290","balance_sheet_id":"1781290","cash_flow_statement_id":"1781290"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":140,"type_from_db":"UGP"},"income_data":{"net_turnover":13294667,"cogs":7712659,"gross_prof":5582008,"sell_exp":4775636,"admin_exp":755456,"oth_op_rev":318387,"oth_op_exp":79569,"interest_expenses":450,"income_before_income_taxes":289284,"provision_for_income_taxes":7218,"income_after_income_taxes":282066,"net_income":282066},"balance_data":{"cash":295113,"accounts_receivable":267842,"inventories":3184418,"cur_assets":3747373,"investments":43571,"fixed_assets":746985,"intangible_assets":8565,"non_cur_assets":799121,"assets":4546494,"cur_liab":2288309,"non_cur_liab":135935,"equity":2122250,"equities":4546494},"cash_flow_data":{"cfo_im_ebt":289284,"cfo_im_ebwc":862019,"cfo_im_op":-1026336,"cfo_im_int":-559,"cfo_im_tax":-12156,"cfo_im_net":-1039051,"cfi_acq_fa":-14750,"cfi_sal_fa":926,"cfi_net":-13824,"cff_ln_repay":-59464,"cff_net":-59464,"net_increase":-1112339,"at_beginning_of_year":1407452,"at_end_of_year":295113},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7712659,7712659,false],["net_turnover_source","gross_profit_calc",5582008,5582008,false],["gross_profit_calc","selling_exp",4775636,4775636,false],["gross_profit_calc","admin_exp",755456,755456,false],["gross_profit_calc","other_op_exp_exp",79569,79569,false]]}},"financial_ratios":{"current_ratio":{"value":1.637616685508819},"quick_ratio":{"value":0.24601354100342218},"net_profit_margin":{"value":0.021216477253623578},"roa":{"value":0.06204033261673721},"roe":{"value":0.13290894098244788},"debt_to_equity":{"value":1.1422989751443045,"negative_equity":false},"interest_coverage":{"value":643.8533333333334},"asset_turnover":{"value":2.9241580435386036},"altman_z_score":{"value":4.1094585887230775},"roce":{"value":0.1283039254976895}},"source_ids":{"financial_statement_id":"1435815","income_statement_id":"1435815","balance_sheet_id":"1435815","cash_flow_statement_id":"1435815"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":146,"type_from_db":"UGP"},"income_data":{"net_turnover":10250739,"cogs":6170132,"gross_prof":4080607,"sell_exp":3724079,"admin_exp":708894,"oth_op_rev":494240,"oth_op_exp":85808,"interest_expenses":3440,"income_before_income_taxes":52626,"provision_for_income_taxes":10880,"income_after_income_taxes":41746,"net_income":41746},"balance_data":{"cash":1407452,"accounts_receivable":383223,"inventories":3183714,"cur_assets":4974389,"investments":43571,"fixed_assets":1088239,"intangible_assets":225771,"non_cur_assets":1357581,"assets":6331970,"cur_liab":4077215,"non_cur_liab":414571,"equity":1840184,"equities":6331970},"cash_flow_data":{"cfo_im_ebt":52626,"cfo_im_ebwc":755164,"cfo_im_op":1100940,"cfo_im_int":-3576,"cfo_im_tax":-1310,"cfo_im_net":1096054,"cfi_acq_fa":-289312,"cfi_sal_fa":719,"cfi_net":-288593,"cff_ln_repay":-79285,"cff_ls_repay":-1335,"cff_net":-80620,"net_increase":726841,"at_beginning_of_year":680611,"at_end_of_year":1407452},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6170132,6170132,false],["net_turnover_source","gross_profit_calc",4080607,4080607,false],["gross_profit_calc","selling_exp",3724079,3724079,false],["gross_profit_calc","admin_exp",708894,708894,false],["gross_profit_calc","other_op_exp_exp",85808,85808,false]]}},"financial_ratios":{"current_ratio":{"value":1.2200457910608098},"quick_ratio":{"value":0.439190722098295},"net_profit_margin":{"value":0.004072486871434342},"roa":{"value":0.0065928928911539375},"roe":{"value":0.022685774900770794},"debt_to_equity":{"value":2.4409439490833527,"negative_equity":false},"interest_coverage":{"value":16.29825581395349},"asset_turnover":{"value":1.6188862234028272},"altman_z_score":{"value":2.162968548579453},"roce":{"value":0.024865672767107733}},"source_ids":{"financial_statement_id":"1296818","income_statement_id":"1296818","balance_sheet_id":"1296818","cash_flow_statement_id":"1296818"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.03.2002 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"2 732.68","217.22","509.70",108,"1 153.67","~ 875.75"],[2023,"3 044.47","213.46","554.00",119,"1 138.03","~ 865.75"],[2022,"3 038.36","201.41","538.29",126,"1 044.33","~ 763.31"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","562.64","37.53","120.71",99,"1 192.23","~ 935.20"],["2026. gada 1. ceturksnis","745.61","37.89","121.34",103,"1 151.91","~ 908.31"],["2025. gada 4. ceturksnis","650.13","39.88","122.16",103,"1 159.69","~ 903.31"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":509.7,"employees":108,"gross_salary_raw":1153.6727399150398,"gross_salary_formatted":"1 153.67","net_salary_formatted":"~ 875.75","vsaoi_employee_part":"121.14","non_taxable_minimum":"248.58","iin_part":"156.79","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":509.7,"employees":108,"gross_salary_raw":1153.6727399150398,"gross_salary_formatted":"1 153.67","net_salary_formatted":"~ 875.75","vsaoi_employee_part":"121.14","non_taxable_minimum":"248.58","iin_part":"156.79","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",19208,"EUR","2016-04-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,131,"EUR"],[2017,164,"EUR"],[2009,82,"LVL"],[2010,90,"LVL"],[2011,97,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2001-12-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV79ZZZ50003582081","K","SIA","2002-02-08","Rīga, Ieriķu iela 3",1084,101834790,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4764  ","010094","Vidzemes priekšpilsēta","2 732.68","217.22","509.70",108],[2023,"sabiedrība ar ierobežotu atbildību","4765  ","010094","Vidzemes priekšpilsēta","3 044.47","213.46","554.00",119],[2022,"sabiedrība ar ierobežotu atbildību","4765  ","010094","Vidzemes priekšpilsēta","3 038.36","201.41","538.29",126]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.03.2002 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KOTRYNA SIA","2025. gada 4. ceturksnis","650.13","487.71","0.00","39.88","122.16","103"],["KOTRYNA SIA","2026. gada 1. ceturksnis","745.61","585.62","0.00","37.89","121.34","103"],["KOTRYNA SIA","2026. gada 2. ceturksnis","562.64","403.94","0.0","37.53","120.71","99"]]},"ptac":{"columns":["veids","statuss","numurs","no_dat"],"data":[["melnais","Izdots","113","2022-06-28"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[13303801,8278680,5025121,4185764,684104,27950,112641,15287,55275,7349,47926,47926],[10250739,6170132,4080607,3724079,708894,494240,85808,3440,52626,10880,41746,41746],[13294667,7712659,5582008,4775636,755456,318387,79569,450,289284,7218,282066,282066],[3444745,2064874,1379871,978897,212195,3874,37952,5028,149673,27950,null,123007],[14128358,8308009,5820349,5219041,379856,60184,73251,null,208385,7158,201227,201227]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[680611,267280,2763475,3711366,43571,1280742,443774,1768087,5479453,3379407,301608,1798438,5479453,null],[1407452,383223,3183714,4974389,43571,1088239,225771,1357581,6331970,4077215,414571,1840184,6331970,null],[295113,267842,3184418,3747373,43571,746985,8565,799121,4546494,2288309,135935,2122250,4546494,null],[61565,454796,785129,1301490,null,157569,null,176982,1478472,646506,9160,808258,1478472,14548],[261403,258176,3533206,4052785,43571,524932,3745,572248,4625033,2301556,null,2323477,4625033,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_repay","cff_ls_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_rcv","effect_of_exchange_rate_change"],"data":[[55275,735989,922745,-15182,-12022,895541,-71437,2881,-68556,-133480,-7919,-223109,-364508,462477,218134,680611,null,null],[52626,755164,1100940,-3576,-1310,1096054,-289312,719,-288593,-79285,-1335,null,-80620,726841,680611,1407452,null,null],[289284,862019,-1026336,-559,-12156,-1039051,-14750,926,-13824,-59464,null,null,-59464,-1112339,1407452,295113,null,null],[149673,245206,311109,5028,38411,267670,28102,null,-39595,null,4412,319600,-203129,5500,56065,61565,120883,-19446],[208385,597080,10897,null,-6597,4300,-53837,null,-53837,null,null,null,null,-49537,310940,261403,null,null]]}}}