{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003588031","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50003588031"},"registration_number":"50003588031","company_name":"UAB \"Osama\" filiāle \"OSAMA DISTRIBUTORS\"","company_type":"AKF","registered_date":"2002-04-12","area_of_activity":{"nace_code":"4634","nace_description":"Dzērienu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Cits","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2015,11163507,113318,2301288,61,"EUR"],[2014,10468055,40508,2229079,59,"EUR"],[2012,5965609,130789,1219252,39,"LVL"],[2011,5093598,134381,1142591,34,"LVL"],[2010,4826613,79463,1060730,29,"LVL"]]}},"detailed_financials_by_year":{"2015":{"UGP":{"fs_data":{"currency":"EUR","employees":61,"type_from_db":"NONE"},"income_data":{"net_turnover":11163507,"cogs":7987944,"gross_prof":3175563,"sell_exp":2473054,"admin_exp":319084,"oth_op_exp":213790,"other_interest_revenues":13506,"interest_expenses":41474,"income_before_income_taxes":141667,"provision_for_income_taxes":26995,"net_income":113318},"balance_data":{"cash":95187,"accounts_receivable":1435746,"inventories":683901,"cur_assets":2214834,"fixed_assets":86454,"non_cur_assets":86454,"assets":2301288,"cur_liab":1488328,"non_cur_liab":7543,"provisions":55365,"equity":750052,"equities":2301288},"cash_flow_data":{"cfo_dm_cust":11890245,"cfo_dm_supp":10014155,"cfo_dm_oth":-2073,"cfo_dm_op":-39009,"cfo_dm_extra":-39009,"cfo_dm_net":-39009,"cfi_acq_fa":34000,"net_increase":-73009,"at_beginning_of_year":168196,"at_end_of_year":95187},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7987944,7987944,false],["net_turnover_source","gross_profit_calc",3175563,3175563,false],["gross_profit_calc","selling_exp",2473054,2473054,false],["gross_profit_calc","admin_exp",319084,319084,false],["gross_profit_calc","other_op_exp_exp",213790,213790,false]]}},"financial_ratios":{"current_ratio":{"value":1.488135679769513},"quick_ratio":{"value":1.0286260824226918},"net_profit_margin":{"value":0.010150752805547576},"roa":{"value":0.04924112062462412},"roe":{"value":0.15108019177337037},"debt_to_equity":{"value":1.9943563912902038,"negative_equity":false},"interest_coverage":{"value":4.415802671553262},"asset_turnover":{"value":4.85098214565061},"altman_z_score":{"value":5.80154937266178},"roce":{"value":0.22527676638456998}},"source_ids":{"financial_statement_id":"510817","income_statement_id":"510817","balance_sheet_id":"510817","cash_flow_statement_id":"510817"}}},"2014":{"UGP":{"fs_data":{"currency":"EUR","employees":59,"type_from_db":"NONE"},"income_data":{"net_turnover":10468055,"cogs":7577096,"gross_prof":2890959,"sell_exp":2387463,"admin_exp":231304,"oth_op_exp":196617,"other_interest_revenues":18531,"interest_expenses":38646,"income_before_income_taxes":55460,"provision_for_income_taxes":10849,"net_income":40508},"balance_data":{"cash":168196,"accounts_receivable":1356499,"inventories":625729,"cur_assets":2150424,"fixed_assets":78655,"non_cur_assets":78655,"assets":2229079,"cur_liab":1538850,"non_cur_liab":6188,"provisions":47307,"equity":636734,"equities":2229079},"cash_flow_data":{"cfo_dm_cust":11634450,"cfo_dm_supp":9731198,"cfo_dm_oth":-1659,"cfo_dm_op":-37112,"cfo_dm_extra":-37112,"cfo_dm_net":-37112,"cfi_acq_fa":62454,"net_increase":-99566,"at_beginning_of_year":267762,"at_end_of_year":168196},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7577096,7577096,false],["net_turnover_source","gross_profit_calc",2890959,2890959,false],["gross_profit_calc","selling_exp",2387463,2387463,false],["gross_profit_calc","admin_exp",231304,231304,false],["gross_profit_calc","other_op_exp_exp",196617,196617,false]]}},"financial_ratios":{"current_ratio":{"value":1.3974227507554342},"quick_ratio":{"value":0.9908015726029178},"net_profit_margin":{"value":0.0038696777959229293},"roa":{"value":0.018172527756979452},"roe":{"value":0.06361840266107982},"debt_to_equity":{"value":2.426504631447355,"negative_equity":false},"interest_coverage":{"value":2.4350773689385705},"asset_turnover":{"value":4.696134591909932},"altman_z_score":{"value":5.429662378680671},"roce":{"value":0.13634025808825767}},"source_ids":{"financial_statement_id":"393528","income_statement_id":"393528","balance_sheet_id":"393528","cash_flow_statement_id":"393528"}}},"2012":{"UGP":{"fs_data":{"currency":"LVL","employees":39,"type_from_db":"NONE"},"income_data":{"net_turnover":5965609,"cogs":4441530,"gross_prof":1524079,"sell_exp":1190205,"admin_exp":120435,"oth_op_exp":84312,"other_interest_revenues":41196,"interest_expenses":15883,"income_before_income_taxes":154440,"provision_for_income_taxes":23190,"net_income":130789},"balance_data":{"cash":48504,"accounts_receivable":805700,"inventories":349774,"cur_assets":1203978,"fixed_assets":15274,"non_cur_assets":15274,"assets":1219252,"cur_liab":876696,"non_cur_liab":830,"provisions":22153,"equity":319573,"equities":1219252},"cash_flow_data":{"cfo_dm_cust":6716060,"cfo_dm_supp":5428440,"cfo_dm_oth":-2379,"cfo_dm_op":52481,"cfo_dm_extra":52481,"cfo_dm_net":52481,"cfi_acq_fa":13219,"net_increase":39262,"at_beginning_of_year":9242,"at_end_of_year":48504},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4441530,4441530,false],["net_turnover_source","gross_profit_calc",1524079,1524079,false],["gross_profit_calc","selling_exp",1190205,1190205,false],["gross_profit_calc","admin_exp",120435,120435,false],["gross_profit_calc","other_op_exp_exp",84312,84312,false]]}},"financial_ratios":{"current_ratio":{"value":1.3733129842043308},"quick_ratio":{"value":0.9743445846678894},"net_profit_margin":{"value":0.02192383040859701},"roa":{"value":0.10726986709884422},"roe":{"value":0.4092617336258069},"debt_to_equity":{"value":2.7459328541522594,"negative_equity":false},"interest_coverage":{"value":10.723603853176352},"asset_turnover":{"value":4.892843317050126},"altman_z_score":{"value":5.884509281643644},"roce":{"value":0.49721213465827485}},"source_ids":{"financial_statement_id":"210034","income_statement_id":"210034","balance_sheet_id":"210034","cash_flow_statement_id":"210034"}}},"2011":{"UGP":{"fs_data":{"currency":"LVL","employees":34,"type_from_db":"NONE"},"income_data":{"net_turnover":5093598,"cogs":4020957,"gross_prof":1072641,"sell_exp":702281,"admin_exp":114331,"oth_op_exp":86218,"other_interest_revenues":35336,"interest_expenses":45055,"income_before_income_taxes":160092,"provision_for_income_taxes":25852,"net_income":134381},"balance_data":{"cash":9242,"accounts_receivable":771119,"inventories":354275,"cur_assets":1134636,"fixed_assets":7925,"intangible_assets":30,"non_cur_assets":7955,"assets":1142591,"cur_liab":933393,"non_cur_liab":369,"provisions":20045,"equity":188784,"equities":1142591},"cash_flow_data":{"cfo_dm_cust":6071867,"cfo_dm_supp":4673672,"cfo_dm_oth":-1489,"cfo_dm_op":16868,"cfo_dm_extra":16868,"cfo_dm_net":16868,"effect_of_exchange_rate_change":-23105,"net_increase":-6237,"at_beginning_of_year":15479,"at_end_of_year":9242},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4020957,4020957,false],["net_turnover_source","gross_profit_calc",1072641,1072641,false],["gross_profit_calc","selling_exp",702281,702281,false],["gross_profit_calc","admin_exp",114331,114331,false],["gross_profit_calc","other_op_exp_exp",86218,86218,false]]}},"financial_ratios":{"current_ratio":{"value":1.2156037167623928},"quick_ratio":{"value":0.8360476240983166},"net_profit_margin":{"value":0.02638233327404322},"roa":{"value":0.11761076360657488},"roe":{"value":0.7118240952623104},"debt_to_equity":{"value":4.94619247393847,"negative_equity":false},"interest_coverage":{"value":4.553257130174232},"asset_turnover":{"value":4.457936391937272},"altman_z_score":{"value":5.358011358398415},"roce":{"value":0.9806355701297336}},"source_ids":{"financial_statement_id":"125911","income_statement_id":"125911","balance_sheet_id":"125911","cash_flow_statement_id":"125911"}}},"2010":{"UGP":{"fs_data":{"currency":"LVL","employees":29,"type_from_db":"NONE"},"income_data":{"net_turnover":4826613,"cogs":3792330,"gross_prof":1034283,"sell_exp":686071,"admin_exp":99605,"oth_op_exp":89970,"other_interest_revenues":16201,"interest_expenses":74901,"income_before_income_taxes":99937,"other_taxes":20776,"net_income":79463},"balance_data":{"cash":15479,"accounts_receivable":718134,"inventories":318006,"cur_assets":1051619,"fixed_assets":9051,"intangible_assets":60,"non_cur_assets":9111,"assets":1060730,"cur_liab":1005816,"non_cur_liab":511,"equity":54403,"equities":1060730},"cash_flow_data":{"cfo_dm_cust":5601586,"cfo_dm_supp":4398795,"cfo_dm_oth":-1595,"cfo_dm_op":23248,"cfo_dm_extra":23248,"cfo_dm_net":23248,"effect_of_exchange_rate_change":-35448,"net_increase":-12200,"at_beginning_of_year":27679,"at_end_of_year":15479},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3792330,3792330,false],["net_turnover_source","gross_profit_calc",1034283,1034283,false],["gross_profit_calc","selling_exp",686071,686071,false],["gross_profit_calc","admin_exp",99605,99605,false],["gross_profit_calc","other_op_exp_exp",89970,89970,false]]}},"financial_ratios":{"current_ratio":{"value":1.0455381501189085},"quick_ratio":{"value":0.7293709783896856},"net_profit_margin":{"value":0.016463511783521904},"roa":{"value":0.07491350296493925},"roe":{"value":1.4606363619653329},"debt_to_equity":{"value":18.497637997904526,"negative_equity":false},"interest_coverage":{"value":2.33425454933846},"asset_turnover":{"value":4.550274810743544},"altman_z_score":{"value":5.150402123864713},"roce":{"value":3.183851112648869}},"source_ids":{"financial_statement_id":"56740","income_statement_id":"56740","balance_sheet_id":"56740","cash_flow_statement_id":"56740"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.04.2002 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"2 918.80","243.41","474.52",81,"1 432.06","~ 1 053.66"],[2023,"2 900.21","223.98","447.69",82,"1 334.61","~ 991.38"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","894.56","65.78","142.0",79,"1 757.57","~ 1 312.15"],["2026. gada 1. ceturksnis","739.63","61.91","132.02",84,"1 536.78","~ 1 164.94"],["2025. gada 4. ceturksnis","784.41","67.28","143.54",89,"1 577.01","~ 1 181.56"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":474.52,"employees":81,"gross_salary_raw":1432.0601361440968,"gross_salary_formatted":"1 432.06","net_salary_formatted":"~ 1 053.66","vsaoi_employee_part":"150.37","non_taxable_minimum":"141.51","iin_part":"228.04","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":474.52,"employees":81,"gross_salary_raw":1432.0601361440968,"gross_salary_formatted":"1 432.06","net_salary_formatted":"~ 1 053.66","vsaoi_employee_part":"150.37","non_taxable_minimum":"141.51","iin_part":"228.04","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"akf_data":{"columns":["address","company_identifier","company_name","company_address","country","foreign_registration_number","register","paid_up_equity","signed_up_equity","currency"],"data":[["Rīga, Dzirciema iela 119B",1000054572,"Osama UAB","Kauno m. sav. Kauno m. Energetiku g. 29, Lietuva","LT","134993481"," Juridinių asmenų registras",10000,100000,"EUR"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2009,25,"LVL"],[2010,29,"LVL"],[2011,34,"LVL"],[2012,39,"LVL"],[2014,59,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2002-07-24","R. Čeponienes firmas \"Osama\" filiāle \"OSAMA DISTRIBUTORS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV61ZZZ50003588031","K","AKF","2002-04-12","Rīga, Dzirciema iela 119B",1055,101880178,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"ārvalstu uzņēmums, ārvalstu uzņēmuma filiāle","4634  ","010092","Kurzemes rajons","2 918.80","243.41","474.52",81],[2023,"ārvalstu uzņēmums, ārvalstu uzņēmuma filiāle","4634  ","010092","Kurzemes rajons","2 900.21","223.98","447.69",82]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.04.2002 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["OSAMA DISTRIBUTORS UAB OSAMA FILIĀLE","2025. gada 4. ceturksnis","784.41","487.49","0.00","67.28","143.54","89"],["OSAMA DISTRIBUTORS UAB OSAMA FILIĀLE","2026. gada 1. ceturksnis","739.63","468.67","0.00","61.91","132.02","84"],["OSAMA DISTRIBUTORS UAB OSAMA FILIĀLE","2026. gada 2. ceturksnis","894.56","547.61","0.0","65.78","142.0","79"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-04-17",2724,"Biedrība \"Latvijas Informācijas un komunikācijas tehnoloģijas asociācija\"","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","1849491e"],["2026-02-16",1278.5,"Latvijas Universitāte","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","59adadb3"],["2025-11-26",10000,"Latvijas Investīciju un attīstības aģentūra","ESF 2021.-2027.gadam 1.2.2.1. “Atbalsts procesu digitalizācijai komercdarbībā”","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","73fd5fb8"],["2023-03-09",1860,"Nodarbinātības valsts aģentūra","Subsidētās darbavietas bezdarbniekiem (SAM 9.1.1.1)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","508de796"],["2023-02-16",1860,"Nodarbinātības valsts aģentūra","Subsidētās darbavietas bezdarbniekiem (SAM 9.1.1.1)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","508de796"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","net_income","other_taxes"],"data":[[5093598,4020957,1072641,702281,114331,86218,35336,45055,160092,25852,134381,null],[5965609,4441530,1524079,1190205,120435,84312,41196,15883,154440,23190,130789,null],[4297316,3343072,954244,620960,76578,78177,14635,34938,158226,null,144669,13686],[10468055,7577096,2890959,2387463,231304,196617,18531,38646,55460,10849,40508,null],[11163507,7987944,3175563,2473054,319084,213790,13506,41474,141667,26995,113318,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities"],"data":[[9242,771119,354275,1134636,7925,30,7955,1142591,933393,369,20045,188784,1142591],[48504,805700,349774,1203978,15274,null,15274,1219252,876696,830,22153,319573,1219252],[27679,625257,229263,882199,13491,90,13581,895780,920027,813,null,-25060,895780],[168196,1356499,625729,2150424,78655,null,78655,2229079,1538850,6188,47307,636734,2229079],[95187,1435746,683901,2214834,86454,null,86454,2301288,1488328,7543,55365,750052,2301288]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_extra","cfo_dm_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_fa"],"data":[[6071867,4673672,-1489,16868,16868,16868,-23105,-6237,15479,9242,null],[6716060,5428440,-2379,52481,52481,52481,null,39262,9242,48504,13219],[5053100,4068222,-1787,18817,18817,18817,-21215,-2398,30077,27679,null],[11634450,9731198,-1659,-37112,-37112,-37112,null,-99566,267762,168196,62454],[11890245,10014155,-2073,-39009,-39009,-39009,null,-73009,168196,95187,34000]]}}}