{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003600851","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50003600851"},"registration_number":"50003600851","company_name":"Sabiedrība ar ierobežotu atbildību \"Neimane un Zosule\"","company_type":"SIA","registered_date":"2002-08-22","area_of_activity":{"nace_code":"6920","nace_description":"Uzskaites, grāmatvedības un revīzijas pakalpojumi; konsultācijas nodokļu jautājumos"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,574116,2798,317920,20,"EUR"],[2024,571600,36871,306540,20,"EUR"],[2023,546680,89389,345425,22,"EUR"],[2022,460236,-81872,229716,21,"EUR"],[2021,512459,-59546,287515,20,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":574116,"cogs":407365,"gross_prof":166751,"sell_exp":26838,"admin_exp":64048,"oth_op_rev":27852,"oth_op_exp":15593,"interest_expenses":561,"income_before_income_taxes":87563,"provision_for_income_taxes":18765,"income_after_income_taxes":68798,"extra_dividends":66000,"net_income":2798},"balance_data":{"cash":21917,"accounts_receivable":101352,"cur_assets":123269,"investments":150914,"fixed_assets":43737,"non_cur_assets":194651,"assets":317920,"cur_liab":198029,"non_cur_liab":19455,"provisions":7263,"equity":93173,"equities":317920},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",407365,407365,false],["net_turnover_source","gross_profit_calc",166751,166751,false],["gross_profit_calc","selling_exp",26838,26838,false],["gross_profit_calc","admin_exp",64048,64048,false],["gross_profit_calc","other_op_exp_exp",15593,15593,false]]}},"financial_ratios":{"current_ratio":{"value":0.6224795358255609},"quick_ratio":{"value":0.6224795358255609},"net_profit_margin":{"value":0.004873579555351184},"roa":{"value":0.008800956215400101},"roe":{"value":0.030030158951627618},"debt_to_equity":{"value":2.3341955287475984,"negative_equity":false},"interest_coverage":{"value":157.08377896613192},"asset_turnover":{"value":1.8058505284348263},"altman_z_score":{"value":2.9230250039205403},"roce":{"value":0.7350343228432493}},"source_ids":{"financial_statement_id":"2323109","income_statement_id":"2323109","balance_sheet_id":"2323109"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":571600,"cogs":339107,"gross_prof":232493,"sell_exp":45910,"admin_exp":37640,"oth_op_rev":60459,"oth_op_exp":38081,"investment_fair_value_adjustments":91903,"interest_expenses":6220,"income_before_income_taxes":73198,"provision_for_income_taxes":15277,"income_after_income_taxes":57921,"extra_dividends":21050,"net_income":36871},"balance_data":{"cash":17157,"accounts_receivable":122372,"cur_assets":139529,"investments":150914,"fixed_assets":16015,"intangible_assets":82,"non_cur_assets":167011,"assets":306540,"cur_liab":156620,"provisions":23544,"equity":126376,"equities":306540},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",339107,339107,false],["net_turnover_source","gross_profit_calc",232493,232493,false],["gross_profit_calc","selling_exp",45910,45910,false],["gross_profit_calc","admin_exp",37640,37640,false],["gross_profit_calc","other_op_exp_exp",38081,38081,false]]}},"financial_ratios":{"current_ratio":{"value":0.890876005618695},"quick_ratio":{"value":0.890876005618695},"net_profit_margin":{"value":0.06450489853044086},"roa":{"value":0.12028120310563059},"roe":{"value":0.29175634614167245},"debt_to_equity":{"value":1.2393175919478383,"negative_equity":false},"interest_coverage":{"value":12.768167202572346},"asset_turnover":{"value":1.8646832387290402},"altman_z_score":{"value":3.314020964903969},"roce":{"value":0.5297358591248666}},"source_ids":{"financial_statement_id":"2027729","income_statement_id":"2027729","balance_sheet_id":"2027729"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":546680,"cogs":340527,"gross_prof":206153,"admin_exp":73691,"oth_op_rev":10431,"oth_op_exp":460,"other_interest_revenues":456,"income_before_income_taxes":142889,"provision_for_income_taxes":10700,"income_after_income_taxes":132189,"extra_dividends":42800,"net_income":89389},"balance_data":{"cash":13159,"accounts_receivable":219685,"cur_assets":232844,"investments":54775,"fixed_assets":57397,"intangible_assets":409,"non_cur_assets":112581,"assets":345425,"cur_liab":159420,"provisions":33549,"equity":152456,"equities":345425},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",340527,340527,false],["net_turnover_source","gross_profit_calc",206153,206153,false],["gross_profit_calc","admin_exp",73691,73691,false],["gross_profit_calc","other_op_exp_exp",460,460,false],["gross_profit_calc","ebit_calc",132002,132002,false]]}},"financial_ratios":{"current_ratio":{"value":1.4605695646719357},"quick_ratio":{"value":1.4605695646719357},"net_profit_margin":{"value":0.16351247530548035},"roa":{"value":0.2587797640587682},"roe":{"value":0.5863265466757622},"debt_to_equity":{"value":1.0456787532140421,"negative_equity":false},"asset_turnover":{"value":1.5826300933632482},"altman_z_score":{"value":3.792600384439116},"roce":{"value":0.7681997795758179}},"source_ids":{"financial_statement_id":"1928923","income_statement_id":"1928923","balance_sheet_id":"1928923"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":460236,"cogs":453836,"gross_prof":6400,"admin_exp":74595,"oth_op_rev":16099,"oth_op_exp":61967,"other_interest_revenues":32191,"income_before_income_taxes":-81872,"income_after_income_taxes":-81872,"net_income":-81872},"balance_data":{"cash":22029,"accounts_receivable":102053,"cur_assets":124082,"investments":54775,"fixed_assets":50134,"intangible_assets":725,"non_cur_assets":105634,"assets":229716,"cur_liab":124567,"provisions":42082,"equity":63067,"equities":229716},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",453836,453836,false],["net_turnover_source","gross_profit_calc",6400,6400,false],["gross_profit_calc","admin_exp",74595,74595,false],["gross_profit_calc","other_op_exp_exp",61967,61967,false],["gross_profit_calc","ebit_calc",130162,-130162,true]]}},"financial_ratios":{"current_ratio":{"value":0.9961065129608966},"quick_ratio":{"value":0.9961065129608966},"net_profit_margin":{"value":-0.17789134270243961},"roa":{"value":-0.35640530045795676},"roe":{"value":-1.2981749567919831},"debt_to_equity":{"value":1.975153408280083,"negative_equity":false},"asset_turnover":{"value":2.003499973880792},"altman_z_score":{"value":1.3358078290498083},"roce":{"value":-0.7786284225242275}},"source_ids":{"financial_statement_id":"1733879","income_statement_id":"1733879","balance_sheet_id":"1733879"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":512459,"cogs":620925,"gross_prof":-108466,"admin_exp":104472,"oth_op_rev":173825,"oth_op_exp":20433,"income_before_income_taxes":-59546,"income_after_income_taxes":-59546,"net_income":-59546},"balance_data":{"cash":45231,"accounts_receivable":201570,"cur_assets":246801,"fixed_assets":39683,"intangible_assets":1031,"non_cur_assets":40714,"assets":287515,"cur_liab":68049,"provisions":42787,"equity":176679,"equities":287515},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",620925,620925,false],["net_turnover_source","gross_profit_calc",108466,-108466,true],["gross_profit_calc","admin_exp",104472,104472,false],["gross_profit_calc","other_op_exp_exp",20433,20433,false],["gross_profit_calc","ebit_calc",233371,-233371,true]]}},"financial_ratios":{"current_ratio":{"value":3.626813031785919},"quick_ratio":{"value":3.626813031785919},"net_profit_margin":{"value":-0.11619661280219491},"roa":{"value":-0.20710571622350138},"roe":{"value":-0.33702930172799256},"debt_to_equity":{"value":0.3851561306097499,"negative_equity":false},"asset_turnover":{"value":1.7823730935777264},"altman_z_score":{"value":3.1920509850730703},"roce":{"value":-0.2713222093627259}},"source_ids":{"financial_statement_id":"1429440","income_statement_id":"1429440","balance_sheet_id":"1429440"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.09.2002 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"184.05","32.08","55.47",20,"677.98","~ 571.75"],[2023,"208.15","36.61","66.64",22,"740.46","~ 611.67"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","45.41","6.93","13.26",17,"762.69","~ 648.79"],["2026. gada 1. ceturksnis","43.55","7.48","14.74",20,"720.64","~ 620.76"],["2025. gada 4. ceturksnis","43.34","8.13","15.80",20,"772.47","~ 645.11"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":55.47,"employees":20,"gross_salary_raw":677.9847462599004,"gross_salary_formatted":"677.98","net_salary_formatted":"~ 571.75","vsaoi_employee_part":"71.19","non_taxable_minimum":"431.54","iin_part":"35.05","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":55.47,"employees":20,"gross_salary_raw":677.9847462599004,"gross_salary_formatted":"677.98","net_salary_formatted":"~ 571.75","vsaoi_employee_part":"71.19","non_taxable_minimum":"431.54","iin_part":"35.05","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",89498,"EUR","2014-06-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,21,"EUR"],[2011,14,"LVL"],[2012,17,"LVL"],[2013,18,"LVL"],[2014,20,"EUR"]]},"register_name_history":{"columns":["date_to"],"data":[["2004-09-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV17ZZZ50003600851","K","SIA","2002-08-22","Rīga, Audēju iela 14 - 9",1050,117462571,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6920  ","010091","Centra rajons","184.05","32.08","55.47",20],[2023,"sabiedrība ar ierobežotu atbildību","7490  ","010091","Centra rajons","208.15","36.61","66.64",22]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.09.2002 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["NEIMANE UN ZOSULE SIA","2025. gada 4. ceturksnis","43.34","19.39","0.00","8.13","15.80","20"],["NEIMANE UN ZOSULE SIA","2026. gada 1. ceturksnis","43.55","15.02","0.00","7.48","14.74","20"],["NEIMANE UN ZOSULE SIA","2026. gada 2. ceturksnis","45.41","25.19","0.0","6.93","13.26","17"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","provision_for_income_taxes","interest_expenses"],"data":[[716818,487043,229775,102896,46762,8198,165443,165443,165443,null,null,null],[663311,612343,50968,80781,23645,544,13338,10251,10251,20050,3087,null],[512459,620925,-108466,104472,173825,20433,-59546,-59546,-59546,null,null,null],[276257,247407,28850,25222,36594,178,37867,null,37867,null,null,2177],[460236,453836,6400,74595,16099,61967,-81872,-81872,-81872,32191,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","provisions","equity","equities","inventories","investments"],"data":[[10658,364763,375421,38199,35,38234,413655,151870,26611,235174,413655,null,null],[18784,340661,359445,28720,1338,30058,389503,135167,26611,227725,389503,null,null],[45231,201570,246801,39683,1031,40714,287515,68049,42787,176679,287515,null,null],[84749,33894,138346,12746,null,12746,151092,229623,2580,-81111,151092,19703,null],[22029,102053,124082,50134,725,105634,229716,124567,42082,63067,229716,null,54775]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_div_pd","cfo_im_tax","cfo_im_ext","cfi_ln_rcv","cff_ln_rcv"],"data":[[37867,44660,111950,2108,109842,1950,16000,14050,94948,-94948,28944,55805,84749,null,null,null,null,null],[5804,null,null,null,null,4676,6558,null,-44130,null,null,84749,40583,-33438,null,null,null,null],[46587,null,null,null,null,9538,3510,null,-37880,null,null,40583,16132,-25682,-960,-3155,null,null],[-17210,null,null,null,null,6165,null,null,null,null,null,22954,10208,-20116,null,null,7059,null],[4745,null,null,null,null,9743,null,null,null,null,null,10208,26007,null,null,null,null,11694]]}}}