{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003614141","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50003614141","company_name":"Sabiedrība ar ierobežotu atbildību \"LARIX SILVA\"","company_type":"SIA","registered_date":"2002-12-24","area_of_activity":{"nace_code":"0111","nace_description":"Graudaugu (izņemot rīsu), pākšaugu un eļļas augu sēklu audzēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,716693,179429,1724381,5,"EUR"],[2024,223336,-259530,1460971,3,"EUR"],[2023,222500,-88672,1280372,3,"EUR"],[2022,244608,-55474,1310850,3,"EUR"],[2021,558109,85425,1289458,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":716693,"cogs":540713,"gross_prof":175980,"oth_op_exp":1358,"other_interest_revenues":10378,"interest_expenses":5571,"income_before_income_taxes":179429,"income_after_income_taxes":179429,"net_income":179429},"balance_data":{"cash":6903,"accounts_receivable":105511,"inventories":729143,"cur_assets":841557,"fixed_assets":882824,"non_cur_assets":882824,"assets":1724381,"cur_liab":63142,"non_cur_liab":1608072,"equity":53167,"equities":1724381},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",540713,540713,false],["net_turnover_source","gross_profit_calc",175980,175980,false],["gross_profit_calc","other_op_exp_exp",1358,1358,false],["gross_profit_calc","ebit_calc",174622,174622,false],["ebit_calc","ebt_calc",174622,174622,false]]}},"financial_ratios":{"current_ratio":{"value":13.328006715023282},"quick_ratio":{"value":1.7803363846568052},"net_profit_margin":{"value":0.25035684735305075},"roa":{"value":0.10405415044587014},"roe":{"value":3.3748189666522466},"debt_to_equity":{"value":31.433295089059,"negative_equity":false},"interest_coverage":{"value":33.20768264225453},"asset_turnover":{"value":0.41562334542076257},"altman_z_score":{"value":1.1112690035920076},"roce":{"value":0.11136266365044403}},"source_ids":{"financial_statement_id":"2320540","income_statement_id":"2320540","balance_sheet_id":"2320540"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":223336,"cogs":448883,"gross_prof":-225547,"oth_op_exp":36414,"other_interest_revenues":2664,"interest_expenses":233,"income_before_income_taxes":-259530,"income_after_income_taxes":-259530,"net_income":-259530},"balance_data":{"cash":3319,"accounts_receivable":92324,"inventories":568126,"cur_assets":663769,"fixed_assets":797202,"non_cur_assets":797202,"assets":1460971,"cur_liab":39197,"non_cur_liab":1548036,"equity":-126262,"equities":1460971},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",448883,448883,false],["net_turnover_source","gross_profit_calc",225547,-225547,true],["gross_profit_calc","other_op_exp_exp",36414,36414,false],["gross_profit_calc","ebit_calc",261961,-261961,true],["ebit_calc","ebt_calc",261961,-261961,true]]}},"financial_ratios":{"current_ratio":{"value":16.934178636120112},"quick_ratio":{"value":2.440059188203179},"net_profit_margin":{"value":-1.1620607515134147},"roa":{"value":-0.17764212978902388},"roe":{"value":2.0554877952194643},"debt_to_equity":{"value":-12.57094771190065,"negative_equity":true},"interest_coverage":{"value":-1112.862660944206},"asset_turnover":{"value":0.15286819519347064},"altman_z_score":{"value":-0.19896618140041192},"roce":{"value":-0.1823756799603875}},"source_ids":{"financial_statement_id":"2061817","income_statement_id":"2061817","balance_sheet_id":"2061817"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":222500,"cogs":261618,"gross_prof":-39118,"oth_op_exp":43455,"interest_expenses":6099,"income_before_income_taxes":-88672,"income_after_income_taxes":-88672,"net_income":-88672},"balance_data":{"cash":8180,"accounts_receivable":54538,"inventories":448947,"cur_assets":511665,"fixed_assets":768707,"non_cur_assets":768707,"assets":1280372,"cur_liab":18546,"non_cur_liab":1128558,"equity":133268,"equities":1280372},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",261618,261618,false],["net_turnover_source","gross_profit_calc",39118,-39118,true],["gross_profit_calc","other_op_exp_exp",43455,43455,false],["gross_profit_calc","ebit_calc",82573,-82573,true],["ebit_calc","ebt_calc",82573,-82573,true]]}},"financial_ratios":{"current_ratio":{"value":27.58896797153025},"quick_ratio":{"value":3.381753477838887},"net_profit_margin":{"value":-0.3985258426966292},"roa":{"value":-0.06925487280259175},"roe":{"value":-0.6653660293543836},"debt_to_equity":{"value":8.607497673860191,"negative_equity":false},"interest_coverage":{"value":-13.538776848663716},"asset_turnover":{"value":0.17377762087893206},"altman_z_score":{"value":0.3861536615527512},"roce":{"value":-0.06543929194675019}},"source_ids":{"financial_statement_id":"1928332","income_statement_id":"1928332","balance_sheet_id":"1928332"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":244608,"cogs":221439,"gross_prof":23169,"oth_op_exp":54047,"interest_expenses":24596,"income_before_income_taxes":-55474,"income_after_income_taxes":-55474,"net_income":-55474},"balance_data":{"cash":62796,"accounts_receivable":62489,"inventories":416858,"cur_assets":542143,"fixed_assets":768707,"non_cur_assets":768707,"assets":1310850,"cur_liab":10353,"non_cur_liab":2141519,"equity":-841022,"equities":1310850},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",221439,221439,false],["net_turnover_source","gross_profit_calc",23169,23169,false],["gross_profit_calc","other_op_exp_exp",54047,54047,false],["gross_profit_calc","ebit_calc",30878,-30878,true],["ebit_calc","ebt_calc",30878,-30878,true]]}},"financial_ratios":{"current_ratio":{"value":52.3657876943881},"quick_ratio":{"value":12.101323287935864},"net_profit_margin":{"value":-0.22678734955520669},"roa":{"value":-0.042319105923637336},"roe":{"value":0.06596022458389911},"debt_to_equity":{"value":-2.5586393697192227,"negative_equity":true},"interest_coverage":{"value":-1.25540738331436},"asset_turnover":{"value":0.18660258610825037},"altman_z_score":{"value":-0.3036556884380364},"roce":{"value":-0.02374323047265776}},"source_ids":{"financial_statement_id":"1767863","income_statement_id":"1767863","balance_sheet_id":"1767863"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":558109,"cogs":408787,"gross_prof":149322,"sell_exp":78499,"oth_op_rev":19530,"oth_op_exp":4636,"interest_expenses":292,"income_before_income_taxes":85425,"income_after_income_taxes":85425,"net_income":85425},"balance_data":{"cash":78181,"accounts_receivable":24838,"inventories":416858,"cur_assets":519877,"fixed_assets":769581,"non_cur_assets":769581,"assets":1289458,"cur_liab":11747,"non_cur_liab":2063259,"equity":-785548,"equities":1289458},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",408787,408787,false],["net_turnover_source","gross_profit_calc",149322,149322,false],["gross_profit_calc","selling_exp",78499,78499,false],["gross_profit_calc","other_op_exp_exp",4636,4636,false],["gross_profit_calc","ebit_calc",66187,66187,false]]}},"financial_ratios":{"current_ratio":{"value":44.2561505065123},"quick_ratio":{"value":8.76981356942198},"net_profit_margin":{"value":0.15306149873949354},"roa":{"value":0.06624876498497818},"roe":{"value":-0.10874574182608829},"debt_to_equity":{"value":-2.641475759597122,"negative_equity":true},"interest_coverage":{"value":293.5513698630137},"asset_turnover":{"value":0.4328244890488872},"altman_z_score":{"value":0.24604067700671708},"roce":{"value":0.06708637555754}},"source_ids":{"financial_statement_id":"1410082","income_statement_id":"1410082","balance_sheet_id":"1410082"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.08.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"46.06","16.91","28.93",4,"1 767.99","~ 1 268.34"],[2023,"11.20","5.81","15.38",3,"1 253.22","~ 939.36"],[2022,"38.18","16.94","31.58",5,"1 543.95","~ 1 105.47"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","9.0","7.47","11.56",5,"2 260.68","~ 1 647.62"],["2026. gada 1. ceturksnis","1.15","5.29","9.69",5,"1 894.98","~ 1 403.78"],["2025. gada 4. ceturksnis","10.65","3.96","6.61",5,"1 292.66","~ 991.96"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":28.93,"employees":4,"gross_salary_raw":1767.9915908868682,"gross_salary_formatted":"1 767.99","net_salary_formatted":"~ 1 268.34","vsaoi_employee_part":"185.64","non_taxable_minimum":"12.31","iin_part":"314.01","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":28.93,"employees":4,"gross_salary_raw":1767.9915908868682,"gross_salary_formatted":"1 767.99","net_salary_formatted":"~ 1 268.34","vsaoi_employee_part":"185.64","non_taxable_minimum":"12.31","iin_part":"314.01","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",132557,"EUR","2018-07-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,11,"EUR"],[2018,10,"EUR"],[2010,8,"LVL"],[2011,13,"LVL"],[2012,13,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2002-12-16"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV87ZZZ50003614141","K","SIA","2002-12-24","Dobeles nov., Dobeles pag., \"Ūdeles\"",3722,104691082,100015813,"0460260"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0111  ","028470","Dobeles pag.","46.06","16.91","28.93",4],[2023,"sabiedrība ar ierobežotu atbildību","0149  ","028470","Dobeles pag.","11.20","5.81","15.38",3],[2022,"sabiedrība ar ierobežotu atbildību","0149  ","028470","Dobeles pag.","38.18","16.94","31.58",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.08.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LARIX SILVA SIA","2025. gada 4. ceturksnis","10.65","0.00","0.00","3.96","6.61","5"],["LARIX SILVA SIA","2026. gada 1. ceturksnis","1.15","0.00","14.09","5.29","9.69","5"],["LARIX SILVA SIA","2026. gada 2. ceturksnis","9.0","0.0","10.03","7.47","11.56","5"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","JET7594C","Darbība reģistrēta","2005-12-12","kažokzvēru ferma \"Ūdeles\"","dzīvnieku novietnes, kurās audzē (ieskaitot cieto kūtsmēslu, šķidrmēslu, vircas un skābbarības sulas glabāšanu un savākšanu, un novadīšanu) 10 un vairāk dzīvnieku vienību, kā arī dzīvnieku novietnes, kuras saskaņā ar MK 23.12.2014. not. Nr.834 \"Noteikumi par ūdens un augsnes aizsardzību no lauksaimnieciskās darbības izraisīta piesārņojuma ar nitrātiem\" atrodas īpaši jutīgās teritorijās, uz kurām attiecas paaugstinātas prasības ūdens un augsnes aizsardzībai no lauksaimn. darbības izraisīta piesārņojuma ar nitrātiem un kurās audzē piecas un vairāk dzīvnieku vienības, ja dzīvnieku novietne nav iekļauta likuma \"Par piesārņojumu\" 1.pielikumā"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","other_taxes"],"data":[[304943,834431,-529488,27959,1334637,13381,5638,758171,758171,758171,null,null],[400543,446669,-46126,null,85407,32187,8577,-86227,-86227,-86227,84744,null],[558109,408787,149322,null,19530,4636,292,85425,85425,85425,78499,null],[839651,679763,159888,51999,140439,113048,124122,11133,null,5271,25,5862],[244608,221439,23169,null,null,54047,24596,-55474,-55474,-55474,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets","provisions"],"data":[[65624,34096,374135,473855,760820,760820,1234675,148346,808112,278217,1234675,null,null],[15823,2971,350858,369652,750045,750045,1119697,16382,911327,191988,1119697,null,null],[78181,24838,416858,519877,769581,769581,1289458,11747,2063259,-785548,1289458,null,null],[6391,23793,783572,813756,2520257,2664780,3478536,1326092,2321076,-186293,3478536,193,17661],[62796,62489,416858,542143,768707,768707,1310850,10353,2141519,-841022,1310850,null,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_rcv","cff_sub_rcv","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_stk","cff_iss_cap","cff_ln_repay"],"data":[[11133,167389,220956,6210,214746,259935,7377,-333564,806870,166785,108910,1835,-8073,14464,6391,null,null,null],[356946,487788,137745,-6219,131526,-203714,7741,-180164,995546,137140,70659,-9262,12759,6391,19150,-750,null,null],[434654,721781,419310,-92249,327061,-345676,72219,-274457,null,27191,31741,null,84345,19150,103495,-1000,7164,null],[99349,365405,-55886,-131210,-187096,-24971,null,-26471,22940,100064,100913,null,-112654,147260,34606,-1500,null,null],[-99098,98383,-300558,-29244,-329802,-51503,1755735,1702454,74007,44062,-1405157,null,-32505,34606,2101,-1778,null,-1497338]]}}}