{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003616871","dati_atjaunoti":"2026-10-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50003616871"},"registration_number":"50003616871","company_name":"SIA \"TELEMAKS\"","company_type":"SIA","registered_date":"2003-01-28","area_of_activity":{"nace_code":"4324","nace_description":"Citu inženiersistēmu montāža"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,209917,7205,134229,3,"EUR"],[2024,61681,-8725,174482,3,"EUR"],[2023,54222,-20460,131064,2,"EUR"],[2022,6264,-76902,152172,2,"EUR"],[2021,28108,-46304,227361,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":209917,"gross_prof":209917,"admin_exp":61644,"oth_op_exp":141068,"income_before_income_taxes":7205,"income_after_income_taxes":7205,"net_income":7205},"balance_data":{"cash":16312,"accounts_receivable":3306,"inventories":60218,"cur_assets":79836,"fixed_assets":54393,"non_cur_assets":54393,"assets":134229,"cur_liab":8763,"equity":125466,"equities":134229},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",209917,209917,false],["gross_profit_calc","admin_exp",61644,61644,false],["gross_profit_calc","other_op_exp_exp",141068,141068,false],["gross_profit_calc","ebit_calc",7205,7205,false],["ebit_calc","ebt_calc",7205,7205,false]]}},"financial_ratios":{"current_ratio":{"value":9.110578568983225},"quick_ratio":{"value":2.238731028186694},"net_profit_margin":{"value":0.034323089602080824},"roa":{"value":0.05367692525460221},"roe":{"value":0.05742591618446432},"debt_to_equity":{"value":0.06984362297355459,"negative_equity":false},"asset_turnover":{"value":1.5638721885732592},"altman_z_score":{"value":8.912301690212159},"roce":{"value":0.05742591618446432}},"source_ids":{"financial_statement_id":"2194986","income_statement_id":"2194986","balance_sheet_id":"2194986"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":61681,"gross_prof":61681,"admin_exp":41490,"oth_op_exp":28916,"income_before_income_taxes":-8725,"income_after_income_taxes":-8725,"net_income":-8725},"balance_data":{"cash":51462,"accounts_receivable":5165,"inventories":61969,"cur_assets":118596,"fixed_assets":55886,"non_cur_assets":55886,"assets":174482,"cur_liab":56221,"equity":118261,"equities":174482},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",61681,61681,false],["gross_profit_calc","admin_exp",41490,41490,false],["gross_profit_calc","other_op_exp_exp",28916,28916,false],["gross_profit_calc","ebit_calc",8725,-8725,true],["ebit_calc","ebt_calc",8725,-8725,true]]}},"financial_ratios":{"current_ratio":{"value":2.109460877608011},"quick_ratio":{"value":1.007221500862667},"net_profit_margin":{"value":-0.14145360808028404},"roa":{"value":-0.05000515812519343},"roe":{"value":-0.07377749215717777},"debt_to_equity":{"value":0.47539763742907637,"negative_equity":false},"asset_turnover":{"value":0.35350924450659665},"altman_z_score":{"value":1.9113076559706705},"roce":{"value":-0.07377749215717777}},"source_ids":{"financial_statement_id":"1982461","income_statement_id":"1982461","balance_sheet_id":"1982461"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":54222,"cogs":23712,"gross_prof":30510,"admin_exp":37229,"oth_op_exp":13741,"income_before_income_taxes":-20460,"income_after_income_taxes":-20460,"net_income":-20460},"balance_data":{"cash":16776,"accounts_receivable":7507,"inventories":39331,"cur_assets":63614,"fixed_assets":67450,"non_cur_assets":67450,"assets":131064,"cur_liab":4078,"equity":126986,"equities":131064},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23712,23712,false],["net_turnover_source","gross_profit_calc",30510,30510,false],["gross_profit_calc","admin_exp",37229,37229,false],["gross_profit_calc","other_op_exp_exp",13741,13741,false],["gross_profit_calc","ebit_calc",20460,-20460,true]]}},"financial_ratios":{"current_ratio":{"value":15.599313388916135},"quick_ratio":{"value":5.954634624816086},"net_profit_margin":{"value":-0.3773376120393936},"roa":{"value":-0.156106940120857},"roe":{"value":-0.1611201234781787},"debt_to_equity":{"value":0.03211377632179925,"negative_equity":false},"asset_turnover":{"value":0.4137062809009339},"altman_z_score":{"value":14.152698052723462},"roce":{"value":-0.1611201234781787}},"source_ids":{"financial_statement_id":"1830500","income_statement_id":"1830500","balance_sheet_id":"1830500"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":6264,"cogs":36153,"gross_prof":-29889,"admin_exp":46991,"oth_op_exp":22,"income_before_income_taxes":-76902,"income_after_income_taxes":-76902,"net_income":-76902},"balance_data":{"cash":84456,"accounts_receivable":2123,"inventories":40615,"cur_assets":127194,"fixed_assets":24978,"non_cur_assets":24978,"assets":152172,"cur_liab":4727,"equity":147445,"equities":152172},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36153,36153,false],["net_turnover_source","gross_profit_calc",29889,-29889,true],["gross_profit_calc","admin_exp",46991,46991,false],["gross_profit_calc","other_op_exp_exp",22,22,false],["gross_profit_calc","ebit_calc",76902,-76902,true]]}},"financial_ratios":{"current_ratio":{"value":26.9079754601227},"quick_ratio":{"value":18.315845144912206},"net_profit_margin":{"value":-12.276819923371647},"roa":{"value":-0.5053623531267251},"roe":{"value":-0.521563973006884},"debt_to_equity":{"value":0.032059411984129677,"negative_equity":false},"asset_turnover":{"value":0.0411639460610362},"altman_z_score":{"value":12.969323703977185},"roce":{"value":-0.521563973006884}},"source_ids":{"financial_statement_id":"1456836","income_statement_id":"1456836","balance_sheet_id":"1456836"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":28108,"cogs":34567,"gross_prof":-6459,"admin_exp":39845,"income_before_income_taxes":-46304,"income_after_income_taxes":-46304,"net_income":-46304},"balance_data":{"cash":134874,"accounts_receivable":4263,"inventories":43863,"cur_assets":183000,"fixed_assets":44361,"non_cur_assets":44361,"assets":227361,"cur_liab":1213,"non_cur_liab":1801,"equity":224347,"equities":227361},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",34567,34567,false],["net_turnover_source","gross_profit_calc",6459,-6459,true],["gross_profit_calc","admin_exp",39845,39845,false],["gross_profit_calc","ebit_calc",46304,-46304,true],["ebit_calc","ebt_calc",46304,-46304,true]]}},"financial_ratios":{"current_ratio":{"value":150.8656224237428},"quick_ratio":{"value":114.70486397361913},"net_profit_margin":{"value":-1.6473601821545467},"roa":{"value":-0.20365849903897326},"roe":{"value":-0.2063945584295756},"debt_to_equity":{"value":0.013434545592319042,"negative_equity":false},"asset_turnover":{"value":0.12362718320204433},"altman_z_score":{"value":32.16235118273639},"roce":{"value":-0.20475087111095389}},"source_ids":{"financial_statement_id":"1346577","income_statement_id":"1346577","balance_sheet_id":"1346577"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.02.2003 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"16.05","1.48","5.25",3,"427.79","~ 382.87"],[2023,"12.45","2.04","6.92",3,"563.87","~ 498.82"],[2022,"7.96","2.50","6.55",3,"533.72","~ 448.77"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.2","0.18","0.93",2,"***","***"],["2026. gada 2. ceturksnis","1.25","0.26","1.02",2,"***","***"],["2026. gada 1. ceturksnis","1.84","0.40","1.40",3,"456.31","~ 408.40"],["2025. gada 4. ceturksnis","2.79","0.66","2.15",3,"700.76","~ 597.30"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.25,"employees":3,"gross_salary_raw":427.78918548939083,"gross_salary_formatted":"427.79","net_salary_formatted":"~ 382.87","vsaoi_employee_part":"44.92","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.25,"employees":3,"gross_salary_raw":427.78918548939083,"gross_salary_formatted":"427.79","net_salary_formatted":"~ 382.87","vsaoi_employee_part":"44.92","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",28448,"EUR","2016-06-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2012,4,"LVL"],[2013,4,"LVL"],[2014,4,"EUR"],[2015,2,"EUR"],[2019,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2003-01-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV97ZZZ50003616871","K","SIA","2003-01-28","Mārupes nov., Babītes pag., Brīvkalni, Dambju iela 3",2107,104412706,100016583]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4324  ","039400","Babītes pag.","16.05","1.48","5.25",3],[2023,"sabiedrība ar ierobežotu atbildību","4329  ","010092","Kurzemes rajons","12.45","2.04","6.92",3],[2022,"sabiedrība ar ierobežotu atbildību","4329  ","010092","Kurzemes rajons","7.96","2.50","6.55",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.02.2003 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["TELEMAKS SIA","2026. gada 3. ceturksnis","1.2","0.13","0.04","0.18","0.93","2"],["TELEMAKS SIA","2026. gada 2. ceturksnis","1.25","0.02","0.05","0.26","1.02","2"],["TELEMAKS SIA","2026. gada 1. ceturksnis","1.84","0.09","0.04","0.40","1.40","3"],["TELEMAKS SIA","2025. gada 4. ceturksnis","2.79","0.05","0.06","0.66","2.15","3"]]}}}