{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003638351","dati_atjaunoti":"2026-09-14","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50003638351","company_name":"Sabiedrība ar ierobežotu atbildību \"GUMI MIX GROUP\"","company_type":"SIA","registered_date":"2003-07-21","area_of_activity":{"nace_code":"4299","nace_description":"Citur neklasificētu inženierbūvniecības objektu būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1677323,12574,384424,7,"EUR"],[2024,1023241,11491,441920,7,"EUR"],[2023,822450,3255,397067,7,"EUR"],[2022,732374,2359,375158,13,"EUR"],[2021,930904,26706,382786,15,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":1677323,"cogs":1388737,"gross_prof":288586,"sell_exp":66449,"admin_exp":188463,"oth_op_rev":31810,"oth_op_exp":48630,"other_interest_revenues":1,"interest_expenses":4195,"income_before_income_taxes":12660,"provision_for_income_taxes":86,"income_after_income_taxes":12574,"net_income":12574},"balance_data":{"cash":14462,"accounts_receivable":190042,"inventories":72181,"cur_assets":276685,"fixed_assets":41871,"intangible_assets":65868,"non_cur_assets":107739,"assets":384424,"cur_liab":259137,"non_cur_liab":10797,"equity":114490,"equities":384424},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1388737,1388737,false],["net_turnover_source","gross_profit_calc",288586,288586,false],["gross_profit_calc","selling_exp",66449,66449,false],["gross_profit_calc","admin_exp",188463,188463,false],["gross_profit_calc","other_op_exp_exp",48630,48630,false]]}},"financial_ratios":{"current_ratio":{"value":1.0677170762955501},"quick_ratio":{"value":0.78917329443499},"net_profit_margin":{"value":0.007496469076021732},"roa":{"value":0.03270867583709654},"roe":{"value":0.10982618569307363},"debt_to_equity":{"value":2.357708096777011,"negative_equity":false},"interest_coverage":{"value":4.01787842669845},"asset_turnover":{"value":4.363210933760639},"altman_z_score":{"value":4.95383412751441},"roce":{"value":0.13453111655638653}},"source_ids":{"financial_statement_id":"2311527","income_statement_id":"2311527","balance_sheet_id":"2311527"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":1023241,"cogs":821448,"gross_prof":201793,"sell_exp":68213,"admin_exp":133202,"oth_op_rev":17842,"oth_op_exp":7810,"other_interest_revenues":7775,"interest_expenses":6694,"income_before_income_taxes":11491,"income_after_income_taxes":11491,"net_income":11491},"balance_data":{"cash":56074,"accounts_receivable":149123,"inventories":111084,"cur_assets":316281,"fixed_assets":48546,"intangible_assets":77093,"non_cur_assets":125639,"assets":441920,"cur_liab":277628,"non_cur_liab":54356,"equity":109936,"equities":441920},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",821448,821448,false],["net_turnover_source","gross_profit_calc",201793,201793,false],["gross_profit_calc","selling_exp",68213,68213,false],["gross_profit_calc","admin_exp",133202,133202,false],["gross_profit_calc","other_op_exp_exp",7810,7810,false]]}},"financial_ratios":{"current_ratio":{"value":1.1392258705894218},"quick_ratio":{"value":0.7391077268863371},"net_profit_margin":{"value":0.011230003488914146},"roa":{"value":0.026002443881245476},"roe":{"value":0.10452445058943385},"debt_to_equity":{"value":3.019793334303595,"negative_equity":false},"interest_coverage":{"value":2.7166118912458916},"asset_turnover":{"value":2.3154439717595947},"altman_z_score":{"value":2.851168955748293},"roce":{"value":0.11068706936430259}},"source_ids":{"financial_statement_id":"2040178","income_statement_id":"2040178","balance_sheet_id":"2040178"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":822450,"cogs":669847,"gross_prof":152603,"sell_exp":70881,"admin_exp":83339,"oth_op_rev":34745,"oth_op_exp":28486,"interest_expenses":1387,"income_before_income_taxes":3255,"income_after_income_taxes":3255,"net_income":3255},"balance_data":{"cash":59698,"accounts_receivable":111055,"inventories":111520,"cur_assets":282273,"investments":50074,"fixed_assets":37614,"intangible_assets":27106,"non_cur_assets":114794,"assets":397067,"cur_liab":246110,"non_cur_liab":29484,"equity":121473,"equities":397067},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",669847,669847,false],["net_turnover_source","gross_profit_calc",152603,152603,false],["gross_profit_calc","selling_exp",70881,70881,false],["gross_profit_calc","admin_exp",83339,83339,false],["gross_profit_calc","other_op_exp_exp",28486,28486,false]]}},"financial_ratios":{"current_ratio":{"value":1.1469383608955346},"quick_ratio":{"value":0.6938076469871196},"net_profit_margin":{"value":0.0039576873974101765},"roa":{"value":0.008197608967756072},"roe":{"value":0.026796078140821418},"debt_to_equity":{"value":2.2687675450511637,"negative_equity":false},"interest_coverage":{"value":3.3467916366258113},"asset_turnover":{"value":2.071312901852836},"altman_z_score":{"value":2.6130359504400413},"roce":{"value":0.030750478613114994}},"source_ids":{"financial_statement_id":"1851760","income_statement_id":"1851760","balance_sheet_id":"1851760"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":732374,"cogs":559406,"gross_prof":172968,"sell_exp":69593,"admin_exp":103091,"oth_op_rev":16389,"oth_op_exp":11969,"interest_expenses":2088,"income_before_income_taxes":2616,"provision_for_income_taxes":257,"income_after_income_taxes":2359,"net_income":2359},"balance_data":{"cash":22119,"accounts_receivable":113607,"inventories":103299,"cur_assets":239025,"investments":50074,"fixed_assets":53293,"intangible_assets":32766,"non_cur_assets":136133,"assets":375158,"cur_liab":145621,"non_cur_liab":103298,"equity":126239,"equities":375158},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",559406,559406,false],["net_turnover_source","gross_profit_calc",172968,172968,false],["gross_profit_calc","selling_exp",69593,69593,false],["gross_profit_calc","admin_exp",103091,103091,false],["gross_profit_calc","other_op_exp_exp",11969,11969,false]]}},"financial_ratios":{"current_ratio":{"value":1.6414184767306914},"quick_ratio":{"value":0.9320496356981479},"net_profit_margin":{"value":0.003221031877155661},"roa":{"value":0.006288017315371123},"roe":{"value":0.018686776669650424},"debt_to_equity":{"value":1.9718074446090352,"negative_equity":false},"interest_coverage":{"value":2.2528735632183907},"asset_turnover":{"value":1.952174817010433},"altman_z_score":{"value":2.66375577496751},"roce":{"value":0.020493428074776616}},"source_ids":{"financial_statement_id":"1715082","income_statement_id":"1715082","balance_sheet_id":"1715082"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":930904,"cogs":835920,"gross_prof":94984,"sell_exp":43266,"admin_exp":96557,"oth_op_rev":89868,"oth_op_exp":14750,"interest_expenses":3573,"income_before_income_taxes":26706,"income_after_income_taxes":26706,"net_income":26706},"balance_data":{"cash":75700,"accounts_receivable":69028,"inventories":74008,"cur_assets":218736,"investments":50074,"fixed_assets":75551,"intangible_assets":38425,"non_cur_assets":164050,"assets":382786,"cur_liab":113867,"non_cur_liab":137019,"equity":131900,"equities":382786},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",835920,835920,false],["net_turnover_source","gross_profit_calc",94984,94984,false],["gross_profit_calc","selling_exp",43266,43266,false],["gross_profit_calc","admin_exp",96557,96557,false],["gross_profit_calc","other_op_exp_exp",14750,14750,false]]}},"financial_ratios":{"current_ratio":{"value":1.9209779830855296},"quick_ratio":{"value":1.2710267241606437},"net_profit_margin":{"value":0.028688242826327957},"roa":{"value":0.06976744186046512},"roe":{"value":0.2024715693707354},"debt_to_equity":{"value":1.9020924943138742,"negative_equity":false},"interest_coverage":{"value":8.47439126784215},"asset_turnover":{"value":2.4319175727429947},"altman_z_score":{"value":3.381921451220979},"roce":{"value":0.11259524243359524}},"source_ids":{"financial_statement_id":"1383501","income_statement_id":"1383501","balance_sheet_id":"1383501"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.08.2003 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"67.16","22.37","37.90",6,"1 544.12","~ 1 125.27"],[2023,"80.84","11.53","20.38",7,"711.70","~ 593.29"],[2022,"138.91","19.91","35.36",10,"864.38","~ 652.46"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","7.82","4.14","7.84",6,"1 277.66","~ 992.16"],["2026. gada 1. ceturksnis","17.65","4.56","8.28",6,"1 349.37","~ 1 039.98"],["2025. gada 4. ceturksnis","40.41","4.59","8.38",7,"1 170.57","~ 910.56"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":37.9,"employees":6,"gross_salary_raw":1544.1152504807535,"gross_salary_formatted":"1 544.12","net_salary_formatted":"~ 1 125.27","vsaoi_employee_part":"162.13","non_taxable_minimum":"98.41","iin_part":"256.71","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":37.9,"employees":6,"gross_salary_raw":1544.1152504807535,"gross_salary_formatted":"1 544.12","net_salary_formatted":"~ 1 125.27","vsaoi_employee_part":"162.13","non_taxable_minimum":"98.41","iin_part":"256.71","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2015-03-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,17,"EUR"],[2018,14,"EUR"],[2009,6,"LVL"],[2010,8,"LVL"],[2011,9,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV03ZZZ50003638351","K","SIA","2003-07-21","Rīga, Ruses iela 11 - 120",1029,113938081,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4299  ","010095","Zemgales priekšpilsēta","67.16","22.37","37.90",6],[2023,"sabiedrība ar ierobežotu atbildību","4399  ","010095","Zemgales priekšpilsēta","80.84","11.53","20.38",7],[2022,"sabiedrība ar ierobežotu atbildību","4399  ","010095","Zemgales priekšpilsēta","138.91","19.91","35.36",10]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.08.2003 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GUMI MIX GROUP SIA","2025. gada 4. ceturksnis","40.41","34.60","7.17","4.59","8.38","7"],["GUMI MIX GROUP SIA","2026. gada 1. ceturksnis","17.65","11.26","6.47","4.56","8.28","6"],["GUMI MIX GROUP SIA","2026. gada 2. ceturksnis","7.82","1.43","5.68","4.14","7.84","6"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-07-21",50000,"Cleantech Latvia","Sadarbības tīklu programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","4adacccf"],["2026-03-31",9999,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","f8dc75c8"],["2025-04-14",25000,"Latvijas Ķīmijas un farmācijas uzņēmēju asociācija","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","d56820ca"],["2024-12-03",1186.56,"AS \"Attīstības finanšu institūcija Altum\"","Altum aizdevumu portfelī iekļauto darījumu procentu likmes subsīdijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","0791c50d"],["2024-10-29",15000,"Cleantech Latvia","ANM 5.1.1.2.i investīcija \"Atbalsta instruments pētniecībai un internacionalizācijai” trešās kārta\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","f6e00aa1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[1099730,858826,240904,87617,135019,24769,23151,1159,18727,18727,18727,null],[643814,489045,154769,40607,110567,17756,9231,791,11329,9682,9682,1647],[313937,245218,68719,13195,45497,51,3097,4222,2759,null,2759,null],[930904,835920,94984,43266,96557,89868,14750,3573,26706,26706,26706,null],[732374,559406,172968,69593,103091,16389,11969,2088,2616,2359,2359,257]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[7936,136365,110054,254355,50074,51018,33365,134457,388812,252122,73258,63432,388812],[2168,143513,297935,443616,50074,100470,44085,194629,638245,341441,183591,113213,638245],[23292,84456,25605,133353,null,76423,9086,85509,218862,30375,173531,14956,218862],[75700,69028,74008,218736,50074,75551,38425,164050,382786,113867,137019,131900,382786],[22119,113607,103299,239025,50074,53293,32766,136133,375158,145621,103298,126239,375158]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_extra","cfo_dm_net","cfi_sal_fa","cfi_ln_rcv","cfi_int_rcv","cfi_net","cff_ln_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[340194,299602,-1442,39150,39150,39150,8392,5300,18,13710,10193,-16625,-1450,34785,226,35011]]}},"public_procurement":{"kopa_eur":1951917.64,"ligumu_skaits":27,"periods":{"no":"2019-05-07","lidz":"2025-08-08"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[408147.26,"2025-05-20","RD iestāde: Rīgas valstspilsētas pašvaldības Mājokļu un vides departaments. RD iestādes kods:209","Rotaļu iekārtu un seguma nomaiņa esošā bērnu rotaļu laukumā Vērmanes dārzā, Tērbatas iela 2D, Rīga"],[320889,"2023-08-01","RD iestāde: Rīgas valstspilsētas pašvaldības Centrālās administrācijas Iepirkumu pārvalde. RD iestādes kods: 1514","Būvprojekta izstrāde, autoruzraudzība un būvniecības darbi objektam \"Čiekurkalna skvērs\", Rīgā"],[242060,"2023-12-06","Daugavpils valstspilsētas pašvaldība","Vides objektu piegāde un uzstādīšana Daugavpilī"],[176785.77,"2021-05-18","Rēzeknes pilsētas dome","Bērnu rotaļu laukuma novietošana Rēzeknes pilsētas Kultūras un atpūtas parkā, Rēzeknē"],[166655.09,"2025-03-27","Daugavpils valstspilsētas pašvaldība","Daugavpils Centrālā parka rotaļlaukuma rekonstrukcija"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Daugavpils valstspilsētas pašvaldība",480708.47,4],["RD iestāde: Rīgas valstspilsētas pašvaldības Mājokļu un vides departaments. RD iestādes kods:209",408147.26,1],["RD iestāde: Rīgas valstspilsētas pašvaldības Centrālās administrācijas Iepirkumu pārvalde. RD iestādes kods: 1514",320889,2],["Rēzeknes pilsētas dome",176785.77,2],["Ogres novada pašvaldība",135527.38,2]]},"pa_gadiem":{"2025":{"summa_eur":671565.73,"ligumu_skaits":5},"2024":{"ligumu_skaits":1},"2023":{"summa_eur":562949,"ligumu_skaits":3},"2022":{"summa_eur":246089.86,"ligumu_skaits":6},"2021":{"summa_eur":367713.41,"ligumu_skaits":5},"2020":{"summa_eur":47726.39,"ligumu_skaits":6},"2019":{"summa_eur":55873.25,"ligumu_skaits":1}},"bez_publicetas_summas":8,"kopigas_vienosanas_skaits":2,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2016-07-01","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1},"ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":4940,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[4940,"2023-01-18","\"Latvijas Ķīmijas un farmācijas uzņēmēju asociācija\"","Atbalsts nodarbināto apmācībām ķīmiskajā rūpniecībā un tās saskarnozarēs (2016-2022)"]]}}}}