{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003642041","dati_atjaunoti":"2026-09-03","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50003642041","company_name":"Sabiedrība ar ierobežotu atbildību \"SC Stirnu\"","company_type":"SIA","registered_date":"2003-08-19","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2015,1616408,518409,7105804,1,"EUR"],[2014,1494150,378432,7476931,1,"EUR"],[2013,1034192,378525,9244442,0,"LVL"],[2012,999392,201679,4467188,0,"LVL"]]}},"detailed_financials_by_year":{"2015":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"NONE"},"income_data":{"net_turnover":1616408,"cogs":806611,"gross_prof":809797,"admin_exp":108106,"oth_op_rev":143,"oth_op_exp":3,"other_interest_revenues":75964,"interest_expenses":120715,"income_before_income_taxes":657080,"provision_for_income_taxes":101670,"other_taxes":47186,"net_income":518409},"balance_data":{"cash":46719,"accounts_receivable":97024,"cur_assets":143743,"investments":4699099,"fixed_assets":4942,"non_cur_assets":6962061,"assets":7105804,"cur_liab":581791,"non_cur_liab":5279507,"equity":1244506,"equities":7105804},"cash_flow_data":{"cfo_im_ebt":657080,"cfo_im_ebwc":1008658,"cfo_im_op":836048,"cfo_im_net":836048,"cfi_ln_md":-401023,"cfi_net":-401023,"cff_ln_repay":-446808,"cff_net":-567523,"net_increase":-132498,"at_beginning_of_year":179217,"at_end_of_year":46719},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",806611,806611,false],["net_turnover_source","gross_profit_calc",809797,809797,false],["gross_profit_calc","admin_exp",108106,108106,false],["gross_profit_calc","other_op_exp_exp",3,3,false],["gross_profit_calc","ebit_calc",701688,701688,false]]}},"financial_ratios":{"current_ratio":{"value":0.24706982404334202},"quick_ratio":{"value":0.24706982404334202},"net_profit_margin":{"value":0.3207166754928211},"roa":{"value":0.07295571338584628},"roe":{"value":0.41655805596758877},"debt_to_equity":{"value":4.709738643284966,"negative_equity":false},"interest_coverage":{"value":6.443234063703765},"asset_turnover":{"value":0.2274771440360584},"altman_z_score":{"value":0.7604310716485532},"roce":{"value":0.11922033263882215}},"source_ids":{"financial_statement_id":"547108","income_statement_id":"547108","balance_sheet_id":"547108","cash_flow_statement_id":"547108"}}},"2014":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"NONE"},"income_data":{"net_turnover":1494150,"cogs":825475,"gross_prof":668675,"admin_exp":93316,"oth_op_rev":3901,"oth_op_exp":1231,"other_interest_revenues":168097,"interest_expenses":253508,"income_before_income_taxes":492618,"provision_for_income_taxes":73066,"other_taxes":47186,"net_income":378432},"balance_data":{"cash":179217,"accounts_receivable":121076,"cur_assets":300293,"investments":5003089,"fixed_assets":7779,"non_cur_assets":7176638,"assets":7476931,"cur_liab":636334,"non_cur_liab":5736500,"equity":1104097,"equities":7476931},"cash_flow_data":{"cfo_im_ebt":492618,"cfo_im_ebwc":885309,"cfo_im_op":782863,"cfo_im_net":782863,"cfi_acq_fa":-1000,"cfi_ln_md":-177000,"cfi_ln_rcv":14306,"cfi_int_rcv":33532,"cfi_net":-130162,"cff_ln_repay":-446808,"cff_net":-619863,"net_increase":32838,"at_beginning_of_year":146379,"at_end_of_year":179217},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",825475,825475,false],["net_turnover_source","gross_profit_calc",668675,668675,false],["gross_profit_calc","admin_exp",93316,93316,false],["gross_profit_calc","other_op_exp_exp",1231,1231,false],["gross_profit_calc","ebit_calc",574128,574128,false]]}},"financial_ratios":{"current_ratio":{"value":0.4719109775683839},"quick_ratio":{"value":0.4719109775683839},"net_profit_margin":{"value":0.2532757755245457},"roa":{"value":0.05061327969991966},"roe":{"value":0.34275249366677024},"debt_to_equity":{"value":5.771987425017911,"negative_equity":false},"interest_coverage":{"value":2.9432049481673164},"asset_turnover":{"value":0.1998346647842544},"altman_z_score":{"value":0.6750984538408311},"roce":{"value":0.10907322855008122}},"source_ids":{"financial_statement_id":"440979","income_statement_id":"440979","balance_sheet_id":"440979","cash_flow_statement_id":"440979"}}},"2013":{"UGP":{"fs_data":{"currency":"LVL","employees":0,"type_from_db":"NONE"},"income_data":{"net_turnover":1034192,"cogs":557663,"gross_prof":476529,"admin_exp":30077,"oth_op_rev":35472,"oth_op_exp":7,"other_interest_revenues":120132,"interest_expenses":127239,"income_before_income_taxes":474810,"provision_for_income_taxes":63693,"other_taxes":33163,"net_income":378525},"balance_data":{"cash":102876,"accounts_receivable":189287,"cur_assets":292163,"investments":3729786,"intangible_assets":7127,"non_cur_assets":8952279,"assets":9244442,"cur_liab":184146,"non_cur_liab":7868603,"equity":1191693,"equities":9244442},"cash_flow_data":{"cfo_im_ebt":474810,"cfo_im_ebwc":695903,"cfo_im_op":324105,"cfo_im_net":324105,"cfi_acq_fa":-6785,"cfi_ln_md":-4976214,"cfi_net":-4982999,"cff_ln_rcv":4527055,"cff_net":4520280,"net_increase":-138614,"at_beginning_of_year":241490,"at_end_of_year":102876},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",557663,557663,false],["net_turnover_source","gross_profit_calc",476529,476529,false],["gross_profit_calc","admin_exp",30077,30077,false],["gross_profit_calc","other_op_exp_exp",7,7,false],["gross_profit_calc","ebit_calc",446445,446445,false]]}},"financial_ratios":{"current_ratio":{"value":1.5865834718104113},"quick_ratio":{"value":1.5865834718104113},"net_profit_margin":{"value":0.3660103733155932},"roa":{"value":0.040946224769434436},"roe":{"value":0.3176363375466668},"debt_to_equity":{"value":6.757402283977501,"negative_equity":false},"interest_coverage":{"value":4.73163888430434},"asset_turnover":{"value":0.11187176035070587},"altman_z_score":{"value":0.49371088482309067},"roce":{"value":0.06644915353758862}},"source_ids":{"financial_statement_id":"351858","income_statement_id":"351858","balance_sheet_id":"351858","cash_flow_statement_id":"351858"}}},"2012":{"UGP":{"fs_data":{"currency":"LVL","employees":0,"type_from_db":"NONE"},"income_data":{"net_turnover":999392,"cogs":557681,"gross_prof":441711,"admin_exp":85542,"oth_op_rev":1214,"oth_op_exp":7,"other_interest_revenues":9406,"interest_expenses":132623,"income_before_income_taxes":234159,"other_taxes":29944,"net_income":201679},"balance_data":{"cash":241490,"accounts_receivable":42100,"cur_assets":283590,"investments":3943350,"intangible_assets":1096,"non_cur_assets":4183598,"assets":4467188,"cur_liab":311901,"non_cur_liab":3342119,"equity":813168,"equities":4467188},"cash_flow_data":{"cfo_im_ebt":234159,"cfo_im_ebwc":571527,"cfo_im_op":572260,"cfo_im_net":572260,"cfi_acq_fa":-760,"cfi_ln_md":-20460,"cfi_int_rcv":5387,"cfi_net":-15833,"cff_ln_repay":-136295,"cff_net":-346596,"net_increase":209831,"at_beginning_of_year":31659,"at_end_of_year":241490},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",557681,557681,false],["net_turnover_source","gross_profit_calc",441711,441711,false],["gross_profit_calc","admin_exp",85542,85542,false],["gross_profit_calc","other_op_exp_exp",7,7,false],["gross_profit_calc","ebit_calc",356162,356162,false]]}},"financial_ratios":{"current_ratio":{"value":0.9092308136235536},"quick_ratio":{"value":0.9092308136235536},"net_profit_margin":{"value":0.20180169543082194},"roa":{"value":0.04514674555895118},"roe":{"value":0.24801640005509318},"debt_to_equity":{"value":4.49356098616768,"negative_equity":false},"interest_coverage":{"value":2.7655987272192606},"asset_turnover":{"value":0.22371836600563935},"altman_z_score":{"value":0.7214771782906685},"roce":{"value":0.08826875255547932}},"source_ids":{"financial_statement_id":"230492","income_statement_id":"230492","balance_sheet_id":"230492","cash_flow_statement_id":"230492"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 07.11.2003 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 07.07.2017 "}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2012,0,"LVL"],[2013,0,"LVL"],[2014,1,"EUR"],[2015,1,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2015-03-19","Sabiedrība ar ierobežotu atbildību \"SMI Stirnu\""],["2007-06-11","Sabiedrība ar ierobežotu atbildību \"Rēznas Centrs 2\""]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city","atvk"],"data":[["LV89ZZZ50003642041","K","SIA","2003-08-19","2017-07-06","R","Rīga, Ģertrūdes iela 66",1009,101117032,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","50003685661","2017-07-06"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 07.11.2003 ","nav","nav"," 07.07.2017 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","other_taxes","net_income","provision_for_income_taxes"],"data":[[999392,557681,441711,85542,1214,7,9406,132623,234159,29944,201679,null],[1034192,557663,476529,30077,35472,7,120132,127239,474810,33163,378525,63693],[1494150,825475,668675,93316,3901,1231,168097,253508,492618,47186,378432,73066],[1616408,806611,809797,108106,143,3,75964,120715,657080,47186,518409,101670]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","fixed_assets"],"data":[[241490,42100,283590,3943350,1096,4183598,4467188,311901,3342119,813168,4467188,null],[102876,189287,292163,3729786,7127,8952279,9244442,184146,7868603,1191693,9244442,null],[179217,121076,300293,5003089,null,7176638,7476931,636334,5736500,1104097,7476931,7779],[46719,97024,143743,4699099,null,6962061,7105804,581791,5279507,1244506,7105804,4942]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_ln_md","cfi_int_rcv","cfi_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_rcv","cfi_ln_rcv"],"data":[[234159,571527,572260,572260,-760,-20460,5387,-15833,-136295,-346596,209831,31659,241490,null,null],[474810,695903,324105,324105,-6785,-4976214,null,-4982999,null,4520280,-138614,241490,102876,4527055,null],[492618,885309,782863,782863,-1000,-177000,33532,-130162,-446808,-619863,32838,146379,179217,null,14306],[657080,1008658,836048,836048,null,-401023,null,-401023,-446808,-567523,-132498,179217,46719,null,null]]}}}