{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003652711","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50003652711"},"registration_number":"50003652711","company_name":"Sabiedrība ar ierobežotu atbildību \"SOLERGO\"","company_type":"SIA","registered_date":"2003-11-10","area_of_activity":{"nace_code":"6010","nace_description":"Radio programmu apraide un audio izplatīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,62645,-37688,22070,6,"EUR"],[2024,97958,-34584,37563,7,"EUR"],[2023,76721,-71555,18194,4,"EUR"],[2022,33329,-83551,12326,4,"EUR"],[2021,74256,-61742,22638,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":62645,"cogs":93027,"gross_prof":-30382,"sell_exp":5508,"admin_exp":1798,"income_before_income_taxes":-37688,"income_after_income_taxes":-37688,"net_income":-37688},"balance_data":{"cash":5508,"accounts_receivable":14320,"cur_assets":19828,"fixed_assets":2242,"non_cur_assets":2242,"assets":22070,"cur_liab":4788,"provisions":181,"equity":17101,"equities":22070},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",93027,93027,false],["net_turnover_source","gross_profit_calc",30382,-30382,true],["gross_profit_calc","selling_exp",5508,5508,false],["gross_profit_calc","admin_exp",1798,1798,false],["gross_profit_calc","ebit_calc",37688,-37688,true]]}},"financial_ratios":{"current_ratio":{"value":4.141186299081036},"quick_ratio":{"value":4.141186299081036},"net_profit_margin":{"value":-0.6016122595578258},"roa":{"value":-1.7076574535568645},"roe":{"value":-2.203847728203029},"debt_to_equity":{"value":0.27998362668849774,"negative_equity":false},"asset_turnover":{"value":2.838468509288627},"altman_z_score":{"value":0.17210045151392306},"roce":{"value":-2.1807661150329825}},"source_ids":{"financial_statement_id":"2263976","income_statement_id":"2263976","balance_sheet_id":"2263976"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":97958,"cogs":116013,"gross_prof":-18055,"sell_exp":14687,"admin_exp":1296,"oth_op_exp":428,"interest_expenses":94,"income_before_income_taxes":-34560,"provision_for_income_taxes":24,"income_after_income_taxes":-34584,"net_income":-34584},"balance_data":{"cash":17253,"accounts_receivable":16810,"cur_assets":34063,"fixed_assets":3500,"non_cur_assets":3500,"assets":37563,"cur_liab":11530,"provisions":1244,"equity":24789,"equities":37563},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",116013,116013,false],["net_turnover_source","gross_profit_calc",18055,-18055,true],["gross_profit_calc","selling_exp",14687,14687,false],["gross_profit_calc","admin_exp",1296,1296,false],["gross_profit_calc","other_op_exp_exp",428,428,false]]}},"financial_ratios":{"current_ratio":{"value":2.9542931483087598},"quick_ratio":{"value":2.9542931483087598},"net_profit_margin":{"value":-0.3530492660119643},"roa":{"value":-0.9206932353645875},"roe":{"value":-1.3951349388841825},"debt_to_equity":{"value":0.4651256605752552,"negative_equity":false},"interest_coverage":{"value":-366.6595744680851},"asset_turnover":{"value":2.607832175278865},"altman_z_score":{"value":1.6438349133906034},"roce":{"value":-1.3239350055698536}},"source_ids":{"financial_statement_id":"2021038","income_statement_id":"2021038","balance_sheet_id":"2021038"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":76721,"cogs":94874,"gross_prof":-18153,"sell_exp":23982,"admin_exp":1900,"oth_op_rev":1833,"oth_op_exp":50,"interest_expenses":23442,"income_before_income_taxes":-65694,"provision_for_income_taxes":5861,"income_after_income_taxes":-71555,"net_income":-71555},"balance_data":{"cash":10451,"accounts_receivable":7133,"cur_assets":17584,"fixed_assets":610,"non_cur_assets":610,"assets":18194,"cur_liab":35821,"non_cur_liab":8000,"equity":-25627,"equities":18194},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",94874,94874,false],["net_turnover_source","gross_profit_calc",18153,-18153,true],["gross_profit_calc","selling_exp",23982,23982,false],["gross_profit_calc","admin_exp",1900,1900,false],["gross_profit_calc","other_op_exp_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":0.49088523491806485},"quick_ratio":{"value":0.49088523491806485},"net_profit_margin":{"value":-0.9326651112472465},"roa":{"value":-3.9328899637243047},"roe":{"value":2.7921723182580873},"debt_to_equity":{"value":-1.7099543450267296,"negative_equity":true},"interest_coverage":{"value":-1.8024059380598925},"asset_turnover":{"value":4.216829724084863},"altman_z_score":{"value":-5.1643522626476805},"roce":{"value":2.3970045952232373}},"source_ids":{"financial_statement_id":"1882774","income_statement_id":"1882774","balance_sheet_id":"1882774"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":33329,"cogs":86368,"gross_prof":-53039,"sell_exp":13638,"admin_exp":746,"oth_op_rev":3331,"oth_op_exp":4705,"interest_expenses":13626,"income_before_income_taxes":-82423,"provision_for_income_taxes":1128,"income_after_income_taxes":-83551,"net_income":-83551},"balance_data":{"cash":2662,"accounts_receivable":7601,"cur_assets":10263,"fixed_assets":2063,"non_cur_assets":2063,"assets":12326,"cur_liab":293748,"non_cur_liab":461100,"equity":-742522,"equities":12326},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",86368,86368,false],["net_turnover_source","gross_profit_calc",53039,-53039,true],["gross_profit_calc","selling_exp",13638,13638,false],["gross_profit_calc","admin_exp",746,746,false],["gross_profit_calc","other_op_exp_exp",4705,4705,false]]}},"financial_ratios":{"current_ratio":{"value":0.03493811021692063},"quick_ratio":{"value":0.03493811021692063},"net_profit_margin":{"value":-2.5068558912658645},"roa":{"value":-6.7784358267077724},"roe":{"value":0.11252326530392366},"debt_to_equity":{"value":-1.0166001815434424,"negative_equity":true},"interest_coverage":{"value":-5.048950535740496},"asset_turnover":{"value":2.7039591108226513},"altman_z_score":{"value":-82.56994981961701},"roce":{"value":0.24446205342865873}},"source_ids":{"financial_statement_id":"1754181","income_statement_id":"1754181","balance_sheet_id":"1754181"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":74256,"cogs":111548,"gross_prof":-37292,"sell_exp":2903,"admin_exp":253,"oth_op_rev":10782,"oth_op_exp":20193,"interest_expenses":11883,"income_before_income_taxes":-61742,"income_after_income_taxes":-61742,"net_income":-61742},"balance_data":{"cash":7807,"accounts_receivable":10244,"cur_assets":18051,"fixed_assets":4587,"non_cur_assets":4587,"assets":22638,"cur_liab":681609,"equity":-658971,"equities":22638},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",111548,111548,false],["net_turnover_source","gross_profit_calc",37292,-37292,true],["gross_profit_calc","selling_exp",2903,2903,false],["gross_profit_calc","admin_exp",253,253,false],["gross_profit_calc","other_op_exp_exp",20193,20193,false]]}},"financial_ratios":{"current_ratio":{"value":0.026482924961378152},"quick_ratio":{"value":0.026482924961378152},"net_profit_margin":{"value":-0.8314748976513683},"roa":{"value":-2.72736107429985},"roe":{"value":0.09369456319018592},"debt_to_equity":{"value":-1.0343535603235954,"negative_equity":true},"interest_coverage":{"value":-4.195825969872928},"asset_turnover":{"value":3.2801484230055657},"altman_z_score":{"value":-49.64732414640749},"roce":{"value":0.07566190317935084}},"source_ids":{"financial_statement_id":"1422163","income_statement_id":"1422163","balance_sheet_id":"1422163"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.08.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"36.65","9.34","15.04",7,"525.22","~ 470.07"],[2023,"16.89","4.98","9.96",5,"486.95","~ 435.82"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.18","1.42","2.07",6,"337.34","~ 301.92"],["2026. gada 1. ceturksnis","3.17","1.30","1.89",6,"308.01","~ 275.67"],["2025. gada 4. ceturksnis","3.71","1.34","1.95",6,"317.79","~ 284.42"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.04,"employees":7,"gross_salary_raw":525.2203550824847,"gross_salary_formatted":"525.22","net_salary_formatted":"~ 470.07","vsaoi_employee_part":"55.15","non_taxable_minimum":"490.30","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.04,"employees":7,"gross_salary_raw":525.2203550824847,"gross_salary_formatted":"525.22","net_salary_formatted":"~ 470.07","vsaoi_employee_part":"55.15","non_taxable_minimum":"490.30","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",909138,"EUR","2025-12-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2010,0,"LVL"],[2011,4,"LVL"],[2012,4,"LVL"],[2013,2,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV89ZZZ50003652711","K","SIA","2003-11-10","Ķekavas nov., Ķekavas pag., Valdlauči, Meistaru iela 1",1076,105640841,100016470,"0034421"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","50103638131","2017-01-19"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6010  ","034421","Ķekavas pag.","36.65","9.34","15.04",7],[2023,"sabiedrība ar ierobežotu atbildību","6010  ","039411","Mārupes pag.","16.89","4.98","9.96",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 09.06.2008 ","nav","nav"," 09.06.2009 "],["ir"," 25.08.2011 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SOLERGO SIA","2025. gada 4. ceturksnis","3.71","0.46","0.05","1.34","1.95","6"],["SOLERGO SIA","2026. gada 1. ceturksnis","3.17","0.22","0.24","1.30","1.89","6"],["SOLERGO SIA","2026. gada 2. ceturksnis","3.18","0.0","0.31","1.42","2.07","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[26956,151960,-125004,10362,1893,992,9494,7766,-153527,59,-153586,-153586,null],[10787,89706,-78919,5678,388,183,17650,10049,-110116,null,-110116,-110116,2385],[74256,111548,-37292,2903,253,10782,20193,11883,-61742,null,-61742,-61742,null],[1118,16050,-14932,3140,223,695,null,null,-17600,null,null,-17600,null],[33329,86368,-53039,13638,746,3331,4705,13626,-82423,1128,-83551,-83551,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets","non_cur_liab"],"data":[[3022,15408,18430,11363,11363,29793,516905,-487112,29793,null,null],[3471,13879,17350,8019,8019,25369,622597,-597228,25369,null,null],[7807,10244,18051,4587,4587,22638,681609,-658971,22638,null,null],[null,2345,2345,7105,7505,9850,69508,-59658,9850,400,null],[2662,7601,10263,2063,2063,12326,293748,-742522,12326,null,461100]]}}}