{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003654411","dati_atjaunoti":"2026-10-15","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50003654411"},"registration_number":"50003654411","company_name":"SIA \"HAPPY TRAILS\"","company_type":"SIA","registered_date":"2003-11-24","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1891775,-2702388,21211027,1,"EUR"],[2024,3000000,-4908047,25586647,1,"EUR"],[2023,3000000,2325065,31286293,1,"EUR"],[2022,3000000,2339486,38372480,1,"EUR"],[2021,2750000,1999247,36897694,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":1891775,"cogs":414446,"gross_prof":1477329,"admin_exp":335785,"oth_op_exp":3187592,"other_interest_revenues":11914,"interest_expenses":668254,"income_before_income_taxes":-2702388,"income_after_income_taxes":-2702388,"net_income":-2702388},"balance_data":{"cash":13249,"accounts_receivable":37778,"cur_assets":51027,"fixed_assets":21160000,"non_cur_assets":21160000,"assets":21211027,"cur_liab":5457760,"non_cur_liab":10728083,"equity":5025184,"equities":21211027},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",414446,414446,false],["net_turnover_source","gross_profit_calc",1477329,1477329,false],["gross_profit_calc","admin_exp",335785,335785,false],["gross_profit_calc","other_op_exp_exp",3187592,3187592,false],["gross_profit_calc","ebit_calc",2046048,-2046048,true]]}},"financial_ratios":{"current_ratio":{"value":0.009349440063322683},"quick_ratio":{"value":0.009349440063322683},"net_profit_margin":{"value":-1.4284933461960327},"roa":{"value":-0.1274048635174525},"roe":{"value":-0.5377689652756994},"debt_to_equity":{"value":3.2209453424989016,"negative_equity":false},"interest_coverage":{"value":-3.0439533470806013},"asset_turnover":{"value":0.08918827928510958},"altman_z_score":{"value":-0.06065316472110582},"roce":{"value":-0.12912458095200188}},"source_ids":{"financial_statement_id":"2340961","income_statement_id":"2340961","balance_sheet_id":"2340961"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":3000000,"gross_prof":3000000,"admin_exp":320725,"oth_op_rev":200,"oth_op_exp":6730328,"interest_expenses":857194,"income_before_income_taxes":-4908047,"income_after_income_taxes":-4908047,"net_income":-4908047},"balance_data":{"cash":50209,"accounts_receivable":1246438,"cur_assets":1296647,"fixed_assets":24290000,"non_cur_assets":24290000,"assets":25586647,"cur_liab":3697781,"non_cur_liab":14161294,"equity":7727572,"equities":25586647},"cash_flow_data":{"cfo_im_ebt":-4908047,"cfo_im_ebwc":2574047,"cfo_im_op":1700037,"cfo_im_int":-853870,"cfo_im_net":846167,"cfi_acq_fa":-4900,"cfi_net":-4900,"cff_ln_rcv":479554,"cff_ln_repay":-1282263,"cff_net":-802709,"net_increase":38558,"at_beginning_of_year":11651,"at_end_of_year":50209},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",3000000,3000000,false],["gross_profit_calc","admin_exp",320725,320725,false],["gross_profit_calc","other_op_exp_exp",6730328,6730328,false],["gross_profit_calc","ebit_calc",4051053,-4051053,true],["other_op_rev_source","ebit_calc",200,200,false]]}},"financial_ratios":{"current_ratio":{"value":0.35065543362357043},"quick_ratio":{"value":0.35065543362357043},"net_profit_margin":{"value":-1.6360156666666668},"roa":{"value":-0.1918206398829827},"roe":{"value":-0.6351344251467343},"debt_to_equity":{"value":2.3110849048058046,"negative_equity":false},"interest_coverage":{"value":-4.725713199112453},"asset_turnover":{"value":0.11724865708273538},"altman_z_score":{"value":-0.0046284336050214925},"roce":{"value":-0.18506454377307624}},"source_ids":{"financial_statement_id":"2020510","income_statement_id":"2020510","balance_sheet_id":"2020510","cash_flow_statement_id":"2020510"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":3000000,"gross_prof":3000000,"admin_exp":314474,"oth_op_rev":562250,"oth_op_exp":105428,"other_interest_revenues":272,"interest_expenses":817555,"income_before_income_taxes":2325065,"income_after_income_taxes":2325065,"net_income":2325065},"balance_data":{"cash":11651,"accounts_receivable":364642,"cur_assets":376293,"fixed_assets":30910000,"non_cur_assets":30910000,"assets":31286293,"cur_liab":3328453,"non_cur_liab":15322221,"equity":12635619,"equities":31286293},"cash_flow_data":{"cfo_im_ebt":2325065,"cfo_im_ebwc":2580098,"cfo_im_op":3675681,"cfo_im_int":-818744,"cfo_im_net":2856937,"cfi_acq_fa":-257750,"cfi_int_rcv":272,"cfi_net":-257478,"cff_ln_rcv":1659549,"cff_ln_repay":-1508459,"cff_div_pd":9602652,"cff_net":-9451562,"net_increase":-6852103,"at_beginning_of_year":6863754,"at_end_of_year":11651},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",3000000,3000000,false],["gross_profit_calc","admin_exp",314474,314474,false],["gross_profit_calc","other_op_exp_exp",105428,105428,false],["gross_profit_calc","ebit_calc",2580098,2580098,false],["other_op_rev_source","ebit_calc",562250,562250,false]]}},"financial_ratios":{"current_ratio":{"value":0.11305342151443928},"quick_ratio":{"value":0.11305342151443928},"net_profit_margin":{"value":0.7750216666666667},"roa":{"value":0.07431577144662041},"roe":{"value":0.18400879292102745},"debt_to_equity":{"value":1.476039598851469,"negative_equity":false},"interest_coverage":{"value":3.8439248735559075},"asset_turnover":{"value":0.09588863723803903},"altman_z_score":{"value":0.9667542196571172},"roce":{"value":0.11240567940870969}},"source_ids":{"financial_statement_id":"1911534","income_statement_id":"1911534","balance_sheet_id":"1911534","cash_flow_statement_id":"1911534"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":3000000,"gross_prof":3000000,"admin_exp":232522,"oth_op_rev":170000,"oth_op_exp":105428,"interest_expenses":492564,"income_before_income_taxes":2339486,"income_after_income_taxes":2339486,"net_income":2339486},"balance_data":{"cash":6863754,"accounts_receivable":1418726,"cur_assets":8282480,"fixed_assets":30090000,"non_cur_assets":30090000,"assets":38372480,"cur_liab":1450012,"non_cur_liab":17009262,"equity":19913206,"equities":38372480},"cash_flow_data":{"cfo_im_ebt":2339486,"cfo_im_ebwc":2662050,"cfo_im_op":2737042,"cfo_im_int":-492564,"cfo_im_net":2244478,"cff_ln_repay":-1111111,"cff_net":-1111111,"net_increase":1133367,"at_beginning_of_year":5730387,"at_end_of_year":6863754},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",3000000,3000000,false],["gross_profit_calc","admin_exp",232522,232522,false],["gross_profit_calc","other_op_exp_exp",105428,105428,false],["gross_profit_calc","ebit_calc",2662050,2662050,false],["other_op_rev_source","ebit_calc",170000,170000,false]]}},"financial_ratios":{"current_ratio":{"value":5.712007900624271},"quick_ratio":{"value":5.712007900624271},"net_profit_margin":{"value":0.7798286666666666},"roa":{"value":0.06096780817919509},"roe":{"value":0.11748414594817128},"debt_to_equity":{"value":0.9269865435028393,"negative_equity":false},"interest_coverage":{"value":5.749608172745065},"asset_turnover":{"value":0.07818102973797889},"altman_z_score":{"value":1.3276281962488037},"roce":{"value":0.07670261912069366}},"source_ids":{"financial_statement_id":"1759149","income_statement_id":"1759149","balance_sheet_id":"1759149","cash_flow_statement_id":"1759149"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":2750000,"gross_prof":2750000,"admin_exp":18962,"oth_op_exp":255428,"interest_expenses":476363,"income_before_income_taxes":1999247,"income_after_income_taxes":1999247,"net_income":1999247},"balance_data":{"cash":5730387,"accounts_receivable":247307,"cur_assets":5977694,"investments":1000000,"fixed_assets":29920000,"non_cur_assets":30920000,"assets":36897694,"cur_liab":1203601,"non_cur_liab":18120373,"equity":17573720,"equities":36897694},"cash_flow_data":{"cfo_im_ebt":1999247,"cfo_im_ebwc":2625610,"cfo_im_op":2626334,"cfo_im_int":-476363,"cfo_im_net":2149971,"cff_ln_repay":-1111111,"cff_net":-1111111,"net_increase":1038860,"at_beginning_of_year":4691527,"at_end_of_year":5730387},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",2750000,2750000,false],["gross_profit_calc","admin_exp",18962,18962,false],["gross_profit_calc","other_op_exp_exp",255428,255428,false],["gross_profit_calc","ebit_calc",2475610,2475610,false],["ebit_calc","ebt_calc",2475610,2475610,false]]}},"financial_ratios":{"current_ratio":{"value":4.966508003898302},"quick_ratio":{"value":4.966508003898302},"net_profit_margin":{"value":0.7269989090909091},"roa":{"value":0.054183521604358256},"roe":{"value":0.11376344905916334},"debt_to_equity":{"value":1.0995949633885143,"negative_equity":false},"interest_coverage":{"value":5.196898163795257},"asset_turnover":{"value":0.07453040290268546},"altman_z_score":{"value":1.1609827332302591},"roce":{"value":0.06935629377107298}},"source_ids":{"financial_statement_id":"1384048","income_statement_id":"1384048","balance_sheet_id":"1384048","cash_flow_statement_id":"1384048"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.12.2003 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"631.55","1.74","2.84",1,"***","***"],[2023,"603.70","1.53","2.50",1,"***","***"],[2022,"603.38","1.25","2.05",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 3. ceturksnis","103.39","0.0","0.0","—","—",null],["2026. gada 2. ceturksnis","101.52","0.0","0.0","—","—",null],["2026. gada 1. ceturksnis","101.81","0.80","1.20","—","—",null],["2025. gada 4. ceturksnis"," -78.85","0.08","0.12","***","***",1]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1138290,"EUR","2014-06-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2012,0,"LVL"],[2015,1,"EUR"],[2022,1,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV70ZZZ50003654411","K","SIA","2003-11-24","Rīga, Elizabetes iela 24",1050,101116022,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6820  ","010093","Latgales priekšpilsēta","631.55","1.74","2.84",1],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","010093","Latgales priekšpilsēta","603.70","1.53","2.50",1],[2022,"sabiedrība ar ierobežotu atbildību","6820  ","010093","Latgales priekšpilsēta","603.38","1.25","2.05",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.12.2003 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HAPPY TRAILS SIA","2026. gada 3. ceturksnis","103.39","103.39","0.0","0.0","0.0","0"],["HAPPY TRAILS SIA","2026. gada 2. ceturksnis","101.52","101.52","0.0","0.0","0.0","0"],["HAPPY TRAILS SIA","2026. gada 1. ceturksnis","101.81","99.81","0.00","0.80","1.20","0"],["HAPPY TRAILS SIA","2025. gada 4. ceturksnis"," -78.85","96.88","175.93","0.08","0.12","1"]]}}}