{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003666001","dati_atjaunoti":"2026-10-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50003666001"},"registration_number":"50003666001","company_name":"Sabiedrība ar ierobežotu atbildību \"CAPELLA SOLUTIONS\"","company_type":"SIA","registered_date":"2004-02-18","area_of_activity":{"nace_code":"6210","nace_description":"Datorprogrammēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,173380,7349,15176,5,"EUR"],[2024,97197,-71281,23972,5,"EUR"],[2023,133082,-63007,120602,5,"EUR"],[2022,278955,54348,210541,4,"EUR"],[2021,318152,53473,196542,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":173380,"cogs":133906,"gross_prof":39474,"sell_exp":36180,"oth_op_rev":977,"other_interest_revenues":8479,"interest_expenses":5401,"income_before_income_taxes":7349,"income_after_income_taxes":7349,"net_income":7349},"balance_data":{"cash":5981,"accounts_receivable":6298,"cur_assets":12279,"investments":1700,"intangible_assets":1197,"non_cur_assets":2897,"assets":15176,"cur_liab":10799,"equity":4377,"equities":15176},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",133906,133906,false],["net_turnover_source","gross_profit_calc",39474,39474,false],["gross_profit_calc","selling_exp",36180,36180,false],["gross_profit_calc","ebit_calc",3294,3294,false],["other_op_rev_source","ebit_calc",977,977,false]]}},"financial_ratios":{"current_ratio":{"value":1.137049726826558},"quick_ratio":{"value":1.137049726826558},"net_profit_margin":{"value":0.042386665128619216},"roa":{"value":0.4842514496573537},"roe":{"value":1.6790038839387709},"debt_to_equity":{"value":2.467214987434316,"negative_equity":false},"interest_coverage":{"value":2.360673949268654},"asset_turnover":{"value":11.424617817606748},"altman_z_score":{"value":14.496535077847952},"roce":{"value":2.9129540781357095}},"source_ids":{"financial_statement_id":"2257556","income_statement_id":"2257556","balance_sheet_id":"2257556"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":97197,"cogs":51891,"gross_prof":45306,"sell_exp":9325,"admin_exp":63915,"oth_op_exp":32957,"other_interest_revenues":345,"interest_expenses":1860,"income_before_income_taxes":-62406,"provision_for_income_taxes":8875,"income_after_income_taxes":-71281,"net_income":-71281},"balance_data":{"cash":16089,"accounts_receivable":4586,"cur_assets":20675,"investments":2100,"intangible_assets":1197,"non_cur_assets":3297,"assets":23972,"cur_liab":21944,"non_cur_liab":5000,"equity":-2972,"equities":23972},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",51891,51891,false],["net_turnover_source","gross_profit_calc",45306,45306,false],["gross_profit_calc","selling_exp",9325,9325,false],["gross_profit_calc","admin_exp",63915,63915,false],["gross_profit_calc","other_op_exp_exp",32957,32957,false]]}},"financial_ratios":{"current_ratio":{"value":0.9421709806780897},"quick_ratio":{"value":0.9421709806780897},"net_profit_margin":{"value":-0.7333662561601696},"roa":{"value":-2.9735107625563155},"roe":{"value":23.984185733512785},"debt_to_equity":{"value":-9.065948855989232,"negative_equity":true},"interest_coverage":{"value":-32.55161290322581},"asset_turnover":{"value":4.054605372935091},"altman_z_score":{"value":-3.9901355151873545},"roce":{"value":-29.855029585798817}},"source_ids":{"financial_statement_id":"2041763","income_statement_id":"2041763","balance_sheet_id":"2041763"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":133082,"cogs":79824,"gross_prof":53258,"sell_exp":21676,"admin_exp":56811,"oth_op_exp":27857,"other_interest_revenues":937,"interest_expenses":3358,"income_before_income_taxes":-55507,"provision_for_income_taxes":7500,"income_after_income_taxes":-63007,"net_income":-63007},"balance_data":{"cash":94960,"accounts_receivable":15615,"cur_assets":110575,"investments":5705,"fixed_assets":1910,"intangible_assets":2412,"non_cur_assets":10027,"assets":120602,"cur_liab":12293,"non_cur_liab":5000,"equity":103309,"equities":120602},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",79824,79824,false],["net_turnover_source","gross_profit_calc",53258,53258,false],["gross_profit_calc","selling_exp",21676,21676,false],["gross_profit_calc","admin_exp",56811,56811,false],["gross_profit_calc","other_op_exp_exp",27857,27857,false]]}},"financial_ratios":{"current_ratio":{"value":8.99495647929716},"quick_ratio":{"value":8.99495647929716},"net_profit_margin":{"value":-0.47344494371891016},"roa":{"value":-0.5224374388484436},"roe":{"value":-0.6098887802611582},"debt_to_equity":{"value":0.16739103079112178,"negative_equity":false},"interest_coverage":{"value":-15.529779630732579},"asset_turnover":{"value":1.1034808709639974},"altman_z_score":{"value":3.5767374201150552},"roce":{"value":-0.4814835332243858}},"source_ids":{"financial_statement_id":"1904582","income_statement_id":"1904582","balance_sheet_id":"1904582"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":278955,"cogs":100826,"gross_prof":178129,"sell_exp":20564,"admin_exp":50606,"oth_op_rev":12183,"oth_op_exp":41513,"other_interest_revenues":11349,"interest_expenses":27130,"income_before_income_taxes":61848,"provision_for_income_taxes":7500,"income_after_income_taxes":54348,"net_income":54348},"balance_data":{"cash":177319,"accounts_receivable":12548,"cur_assets":189867,"investments":13360,"fixed_assets":6156,"intangible_assets":1158,"non_cur_assets":20674,"assets":210541,"cur_liab":9225,"non_cur_liab":5000,"equity":196316,"equities":210541},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",100826,100826,false],["net_turnover_source","gross_profit_calc",178129,178129,false],["gross_profit_calc","selling_exp",20564,20564,false],["gross_profit_calc","admin_exp",50606,50606,false],["gross_profit_calc","other_op_exp_exp",41513,41513,false]]}},"financial_ratios":{"current_ratio":{"value":20.58178861788618},"quick_ratio":{"value":20.58178861788618},"net_profit_margin":{"value":0.19482712265419153},"roa":{"value":0.2581349950840929},"roe":{"value":0.2768393814054891},"debt_to_equity":{"value":0.0724597078180077,"negative_equity":false},"interest_coverage":{"value":3.27969037965352},"asset_turnover":{"value":1.3249438351674971},"altman_z_score":{"value":9.836638552930705},"roce":{"value":0.44198176001907447}},"source_ids":{"financial_statement_id":"1733888","income_statement_id":"1733888","balance_sheet_id":"1733888"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":318152,"cogs":92454,"gross_prof":225698,"sell_exp":47459,"admin_exp":50864,"oth_op_rev":3350,"oth_op_exp":53710,"other_interest_revenues":4715,"interest_expenses":23257,"income_before_income_taxes":58473,"provision_for_income_taxes":5000,"income_after_income_taxes":53473,"net_income":53473},"balance_data":{"cash":155747,"accounts_receivable":15580,"cur_assets":171327,"investments":13360,"fixed_assets":9443,"intangible_assets":2412,"non_cur_assets":25215,"assets":196542,"cur_liab":14572,"equity":181970,"equities":196542},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",92454,92454,false],["net_turnover_source","gross_profit_calc",225698,225698,false],["gross_profit_calc","selling_exp",47459,47459,false],["gross_profit_calc","admin_exp",50864,50864,false],["gross_profit_calc","other_op_exp_exp",53710,53710,false]]}},"financial_ratios":{"current_ratio":{"value":11.757274224540215},"quick_ratio":{"value":11.757274224540215},"net_profit_margin":{"value":0.168073750911514},"roa":{"value":0.2720690742945528},"roe":{"value":0.2938561301313403},"debt_to_equity":{"value":0.08007913392317415,"negative_equity":false},"interest_coverage":{"value":3.5142107752504623},"asset_turnover":{"value":1.6187481556105057},"altman_z_score":{"value":9.508392938128907},"roce":{"value":0.4491399681266143}},"source_ids":{"financial_statement_id":"1395860","income_statement_id":"1395860","balance_sheet_id":"1395860"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.03.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"55.70","17.70","30.29",5,"1 480.88","~ 1 084.86"],[2023,"49.15","16.23","27.88",5,"1 363.06","~ 1 009.56"],[2022,"49.30","16.05","26.70",4,"1 631.71","~ 1 168.30"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","10.1","3.31","5.58",4,"1 364.04","~ 1 049.76"],["2026. gada 2. ceturksnis","13.9","4.13","6.79",5,"1 327.86","~ 1 025.63"],["2026. gada 1. ceturksnis","12.26","4.56","7.10",5,"1 388.48","~ 1 066.05"],["2025. gada 4. ceturksnis","13.15","5.03","8.10",5,"1 584.04","~ 1 186.25"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":30.29,"employees":5,"gross_salary_raw":1480.8839346827026,"gross_salary_formatted":"1 480.88","net_salary_formatted":"~ 1 084.86","vsaoi_employee_part":"155.49","non_taxable_minimum":"122.73","iin_part":"240.53","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":30.29,"employees":5,"gross_salary_raw":1480.8839346827026,"gross_salary_formatted":"1 480.88","net_salary_formatted":"~ 1 084.86","vsaoi_employee_part":"155.49","non_taxable_minimum":"122.73","iin_part":"240.53","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2023-02-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2012,2,"LVL"],[2013,1,"LVL"],[2016,2,"EUR"],[2020,4,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV62ZZZ50003666001","K","SIA","2004-02-18","Rīga, Skārņu iela 7 - 13",1050,113136831,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6210  ","010091","Centra rajons","55.70","17.70","30.29",5],[2023,"sabiedrība ar ierobežotu atbildību","6201  ","010091","Centra rajons","49.15","16.23","27.88",5],[2022,"sabiedrība ar ierobežotu atbildību","6201  ","010091","Centra rajons","49.30","16.05","26.70",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.03.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CAPELLA SOLUTIONS SIA","2026. gada 3. ceturksnis","10.1","1.32","0.11","3.31","5.58","4"],["CAPELLA SOLUTIONS SIA","2026. gada 2. ceturksnis","13.9","2.98","0.0","4.13","6.79","5"],["CAPELLA SOLUTIONS SIA","2026. gada 1. ceturksnis","12.26","0.10","0.00","4.56","7.10","5"],["CAPELLA SOLUTIONS SIA","2025. gada 4. ceturksnis","13.15","0.01","0.00","5.03","8.10","5"]]}}}