{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003667261","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50003667261","company_name":"Sabiedrība ar ierobežotu atbildību \"GERNA\"","company_type":"SIA","registered_date":"2004-02-27","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2019,331842,-300530,6689887,1,"EUR"],[2018,322414,-271873,4325042,1,"EUR"],[2017,301952,-493863,4793041,1,"EUR"],[2016,299367,-426944,4502581,1,"EUR"],[2015,299346,-443140,4564799,1,"EUR"]]}},"detailed_financials_by_year":{"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":331842,"cogs":398318,"gross_prof":-66476,"admin_exp":9580,"oth_op_exp":340,"interest_expenses":205333,"income_before_income_taxes":-281729,"provision_for_income_taxes":18801,"income_after_income_taxes":-300530,"net_income":-300530},"balance_data":{"cash":394,"accounts_receivable":4399,"cur_assets":4793,"fixed_assets":6685094,"non_cur_assets":6685094,"assets":6689887,"cur_liab":4307525,"non_cur_liab":2707523,"equity":-325161,"equities":6689887},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",398318,398318,false],["net_turnover_source","gross_profit_calc",66476,-66476,true],["gross_profit_calc","admin_exp",9580,9580,false],["gross_profit_calc","other_op_exp_exp",340,340,false],["gross_profit_calc","ebit_calc",76396,-76396,true]]}},"financial_ratios":{"current_ratio":{"value":0.0011127039309116024},"quick_ratio":{"value":0.0011127039309116024},"net_profit_margin":{"value":-0.9056418415993154},"roa":{"value":-0.044923030837441646},"roe":{"value":0.9242498331595732},"debt_to_equity":{"value":-21.57407561177386,"negative_equity":true},"interest_coverage":{"value":-0.37205904555039865},"asset_turnover":{"value":0.04960352843030084},"altman_z_score":{"value":-0.507765185646182},"roce":{"value":-0.032067334855072405}},"source_ids":{"financial_statement_id":"1056288","income_statement_id":"1056288","balance_sheet_id":"1056288"}}},"2018":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":322414,"cogs":385026,"gross_prof":-62612,"admin_exp":62090,"oth_op_rev":1209,"oth_op_exp":5683,"interest_expenses":132613,"income_before_income_taxes":-261789,"provision_for_income_taxes":10084,"income_after_income_taxes":-271873,"net_income":-271873},"balance_data":{"cash":9457,"accounts_receivable":5733,"cur_assets":15190,"fixed_assets":4309852,"non_cur_assets":4309852,"assets":4325042,"cur_liab":953648,"non_cur_liab":3396026,"equity":-24632,"equities":4325042},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",385026,385026,false],["net_turnover_source","gross_profit_calc",62612,-62612,true],["gross_profit_calc","admin_exp",62090,62090,false],["gross_profit_calc","other_op_exp_exp",5683,5683,false],["gross_profit_calc","ebit_calc",130385,-130385,true]]}},"financial_ratios":{"current_ratio":{"value":0.01592830897773602},"quick_ratio":{"value":0.01592830897773602},"net_profit_margin":{"value":-0.8432419187752392},"roa":{"value":-0.0628601988142543},"roe":{"value":11.03739038648912},"debt_to_equity":{"value":-176.58631049041898,"negative_equity":true},"interest_coverage":{"value":-0.9740824806014493},"asset_turnover":{"value":0.07454586568176678},"altman_z_score":{"value":-0.18117863462554903},"roce":{"value":-0.03831530814849881}},"source_ids":{"financial_statement_id":"936820","income_statement_id":"936820","balance_sheet_id":"936820"}}},"2017":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":301952,"cogs":358757,"gross_prof":-56805,"admin_exp":32739,"oth_op_exp":35435,"interest_expenses":368884,"income_before_income_taxes":-493863,"income_after_income_taxes":-493863,"net_income":-493863},"balance_data":{"cash":306998,"accounts_receivable":1359,"cur_assets":308357,"fixed_assets":4484684,"non_cur_assets":4484684,"assets":4793041,"cur_liab":48447,"non_cur_liab":4497353,"equity":247241,"equities":4793041},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",358757,358757,false],["net_turnover_source","gross_profit_calc",56805,-56805,true],["gross_profit_calc","admin_exp",32739,32739,false],["gross_profit_calc","other_op_exp_exp",35435,35435,false],["gross_profit_calc","ebit_calc",124979,-124979,true]]}},"financial_ratios":{"current_ratio":{"value":6.364831671723739},"quick_ratio":{"value":6.364831671723739},"net_profit_margin":{"value":-1.6355679048325562},"roa":{"value":-0.103037507920337},"roe":{"value":-1.9974963699386428},"debt_to_equity":{"value":18.38610910002791,"negative_equity":false},"interest_coverage":{"value":-0.33880298413593435},"asset_turnover":{"value":0.06299800064301557},"altman_z_score":{"value":0.08727151892146379},"roce":{"value":-0.026341347647448866}},"source_ids":{"financial_statement_id":"722328","income_statement_id":"722328","balance_sheet_id":"722328"}}},"2016":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":299367,"cogs":352763,"gross_prof":-53396,"admin_exp":1573,"oth_op_exp":6124,"interest_expenses":365851,"income_before_income_taxes":-426944,"income_after_income_taxes":-426944,"net_income":-426944},"balance_data":{"cash":305544,"accounts_receivable":1725,"cur_assets":307269,"fixed_assets":4195312,"non_cur_assets":4195312,"assets":4502581,"cur_liab":3165,"non_cur_liab":9973856,"equity":-5474440,"equities":4502581},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",352763,352763,false],["net_turnover_source","gross_profit_calc",53396,-53396,true],["gross_profit_calc","admin_exp",1573,1573,false],["gross_profit_calc","other_op_exp_exp",6124,6124,false],["gross_profit_calc","ebit_calc",61093,-61093,true]]}},"financial_ratios":{"current_ratio":{"value":97.08341232227488},"quick_ratio":{"value":97.08341232227488},"net_profit_margin":{"value":-1.4261558555218177},"roa":{"value":-0.094822058725873},"roe":{"value":0.07798861618722645},"debt_to_equity":{"value":-1.8224733488722134,"negative_equity":true},"interest_coverage":{"value":-0.1669887467848933},"asset_turnover":{"value":0.06648786551535664},"altman_z_score":{"value":-1.1876527721117216},"roce":{"value":-0.01357798434285694}},"source_ids":{"financial_statement_id":"585948","income_statement_id":"585948","balance_sheet_id":"585948"}}},"2015":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"NONE"},"income_data":{"net_turnover":299346,"cogs":369521,"gross_prof":-70175,"admin_exp":254,"oth_op_rev":7,"oth_op_exp":1242,"interest_expenses":365778,"income_before_income_taxes":-437442,"other_taxes":5698,"net_income":-443140},"balance_data":{"cash":95623,"accounts_receivable":2615,"cur_assets":98238,"investments":4466561,"non_cur_assets":4466561,"assets":4564799,"cur_liab":5217,"non_cur_liab":9607078,"equity":-5047496,"equities":4564799},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",369521,369521,false],["net_turnover_source","gross_profit_calc",70175,-70175,true],["gross_profit_calc","admin_exp",254,254,false],["gross_profit_calc","other_op_exp_exp",1242,1242,false],["gross_profit_calc","ebit_calc",71671,-71671,true]]}},"financial_ratios":{"current_ratio":{"value":18.83036227717079},"quick_ratio":{"value":18.83036227717079},"net_profit_margin":{"value":-1.4803605192653317},"roa":{"value":-0.0970776588410574},"roe":{"value":0.08779402697892183},"debt_to_equity":{"value":-1.9043690178258685,"negative_equity":true},"interest_coverage":{"value":-0.19592211669373227},"asset_turnover":{"value":0.06557703855087595},"altman_z_score":{"value":-1.1258308704448383},"roce":{"value":-0.01571723021978769}},"source_ids":{"financial_statement_id":"479994","income_statement_id":"479994","balance_sheet_id":"479994"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 15.06.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 15.07.2020 "}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2008,2,"LVL"],[2011,1,"LVL"],[2012,1,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city","atvk"],"data":[["LV89ZZZ50003667261","K","SIA","2004-02-27","2020-07-14","R","Rīga, Katlakalna iela 4B",1073,105457192,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003710276","2020-07-14"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 15.06.2004 ","nav","nav"," 15.07.2020 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_taxes","oth_op_rev","sell_exp","other_interest_revenues"],"data":[[331842,398318,-66476,9580,340,205333,-281729,18801,-300530,-300530,null,null,null,null],[96769,246216,-149447,2883,71,278868,-431269,null,null,-435969,4700,null,null,null],[103639,257005,-153366,3665,7110,278140,-164034,null,null,-168678,4644,278247,null,null],[103339,246469,-143130,3092,442,257070,-403734,null,null,-407828,4094,null,null,null],[215640,270567,-54927,17852,4537,283084,-637787,null,null,-640164,2377,450,278247,410]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments"],"data":[[394,4399,4793,6685094,6685094,6689887,4307525,2707523,-325161,6689887,null],[7377,312596,319973,null,4112639,4432612,960,6753504,-2321852,4432612,4112639],[64802,64249,129051,null,3869258,3998309,7119,6481720,-2490530,3998309,3869258],[12960,587,13547,null,3625877,3639424,2380,6535402,-2898358,3639424,3625877],[71531,7277,78808,null,4826948,4905756,11807,5916898,-1022949,4905756,4826948]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_extra","cfo_dm_net","cfi_int_rcv","cfi_net","cff_ln_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[5473,55595,230863,227493,227493,478,478,165900,-165900,-3325,58746,12785,71531]]}},"eu_funds":{"periods":{"no":"2016-09-26","lidz":"2022-06-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":3,"kopa_bez_pvn_eur":114986.15,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts"],"data":[[57784.19,"SIA \"VIEDO MATERIĀLU UN TEHNOLOĢIJU KOMPETENCES CENTRS\"","VIEDO MATERIĀLU UN TEHNOLOĢIJU KOMPETENCES CENTRS"],[57000,"Sabiedrība ar ierobežotu atbildību \"VMKC\"","VIEDO MATERIĀLU UN TEHNOLOĢIJU KOMPETENCES CENTRS 4.kārta"],[201.96,"Sabiedrība ar ierobežotu atbildību \"VMKC\"","VIEDO MATERIĀLU UN TEHNOLOĢIJU KOMPETENCES CENTRS 4.kārta"]]}}}}