{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50003669281","dati_atjaunoti":"2026-10-17","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50003669281"},"registration_number":"50003669281","company_name":"Sabiedrība ar ierobežotu atbildību \"DNC KOSMĒTIKA\"","company_type":"SIA","registered_date":"2004-03-09","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,370273,131774,1400208,5,"EUR"],[2024,340016,81544,1117163,4,"EUR"],[2023,342744,53703,1123121,3,"EUR"],[2022,373119,61287,1171342,5,"EUR"],[2021,331074,46246,1125728,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":370273,"cogs":223249,"gross_prof":147024,"sell_exp":34958,"admin_exp":1021,"oth_op_rev":23661,"oth_op_exp":166,"interest_expenses":2766,"income_before_income_taxes":131774,"income_after_income_taxes":131774,"net_income":131774},"balance_data":{"cash":1497,"accounts_receivable":40652,"inventories":8023,"cur_assets":50172,"fixed_assets":1350036,"non_cur_assets":1350036,"assets":1400208,"cur_liab":42957,"non_cur_liab":687625,"equity":669626,"equities":1400208},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",223249,223249,false],["net_turnover_source","gross_profit_calc",147024,147024,false],["gross_profit_calc","selling_exp",34958,34958,false],["gross_profit_calc","admin_exp",1021,1021,false],["gross_profit_calc","other_op_exp_exp",166,166,false]]}},"financial_ratios":{"current_ratio":{"value":1.1679586563307494},"quick_ratio":{"value":0.9811904928183998},"net_profit_margin":{"value":0.3558833617358003},"roa":{"value":0.09411030361203479},"roe":{"value":0.19678746046300472},"debt_to_equity":{"value":1.0910299181931407,"negative_equity":false},"interest_coverage":{"value":48.64063629790311},"asset_turnover":{"value":0.264441425845303},"altman_z_score":{"value":1.3561663624230083},"roce":{"value":0.0991268379982774}},"source_ids":{"financial_statement_id":"2164177","income_statement_id":"2164177","balance_sheet_id":"2164177"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":340016,"cogs":216506,"gross_prof":123510,"sell_exp":35545,"admin_exp":1063,"oth_op_rev":185,"oth_op_exp":90,"interest_expenses":5453,"income_before_income_taxes":81544,"income_after_income_taxes":81544,"net_income":81544},"balance_data":{"cash":2984,"accounts_receivable":30657,"inventories":17338,"cur_assets":50979,"fixed_assets":1066184,"non_cur_assets":1066184,"assets":1117163,"cur_liab":61066,"non_cur_liab":518245,"equity":537852,"equities":1117163},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",216506,216506,false],["net_turnover_source","gross_profit_calc",123510,123510,false],["gross_profit_calc","selling_exp",35545,35545,false],["gross_profit_calc","admin_exp",1063,1063,false],["gross_profit_calc","other_op_exp_exp",90,90,false]]}},"financial_ratios":{"current_ratio":{"value":0.8348180656994072},"quick_ratio":{"value":0.550895752137032},"net_profit_margin":{"value":0.2398240082819632},"roa":{"value":0.07299203428684982},"roe":{"value":0.15161048020645085},"debt_to_equity":{"value":1.077082543153135,"negative_equity":false},"interest_coverage":{"value":15.953970291582616},"asset_turnover":{"value":0.30435666057683614},"altman_z_score":{"value":1.3369517034527396},"roce":{"value":0.08237595599646623}},"source_ids":{"financial_statement_id":"1973661","income_statement_id":"1973661","balance_sheet_id":"1973661"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":342744,"cogs":249540,"gross_prof":93204,"sell_exp":35024,"admin_exp":1064,"oth_op_rev":3733,"oth_op_exp":39,"interest_expenses":7107,"income_before_income_taxes":53703,"income_after_income_taxes":53703,"net_income":53703},"balance_data":{"cash":819,"accounts_receivable":28118,"inventories":28838,"cur_assets":57775,"fixed_assets":1065346,"non_cur_assets":1065346,"assets":1123121,"cur_liab":61359,"non_cur_liab":605453,"equity":456309,"equities":1123121},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",249540,249540,false],["net_turnover_source","gross_profit_calc",93204,93204,false],["gross_profit_calc","selling_exp",35024,35024,false],["gross_profit_calc","admin_exp",1064,1064,false],["gross_profit_calc","other_op_exp_exp",39,39,false]]}},"financial_ratios":{"current_ratio":{"value":0.9415896608484493},"quick_ratio":{"value":0.4716015580436448},"net_profit_margin":{"value":0.1566854562005462},"roa":{"value":0.047815863117153},"roe":{"value":0.11768998639080097},"debt_to_equity":{"value":1.4613167831447549,"negative_equity":false},"interest_coverage":{"value":8.556352891515408},"asset_turnover":{"value":0.3051710367805428},"altman_z_score":{"value":1.1020341047659836},"roce":{"value":0.057272722135469155}},"source_ids":{"financial_statement_id":"1829458","income_statement_id":"1829458","balance_sheet_id":"1829458"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":373119,"cogs":281188,"gross_prof":91931,"sell_exp":33503,"admin_exp":1028,"oth_op_rev":11128,"oth_op_exp":1409,"interest_expenses":5793,"income_before_income_taxes":61326,"provision_for_income_taxes":39,"income_after_income_taxes":61287,"net_income":61287},"balance_data":{"cash":8067,"accounts_receivable":34212,"inventories":48975,"cur_assets":91254,"fixed_assets":1080088,"non_cur_assets":1080088,"assets":1171342,"cur_liab":69999,"non_cur_liab":698737,"equity":402606,"equities":1171342},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",281188,281188,false],["net_turnover_source","gross_profit_calc",91931,91931,false],["gross_profit_calc","selling_exp",33503,33503,false],["gross_profit_calc","admin_exp",1028,1028,false],["gross_profit_calc","other_op_exp_exp",1409,1409,false]]}},"financial_ratios":{"current_ratio":{"value":1.303647194959928},"quick_ratio":{"value":0.6039943427763254},"net_profit_margin":{"value":0.16425590763268555},"roa":{"value":0.05232203745789018},"roe":{"value":0.15222574924367743},"debt_to_equity":{"value":1.9094002573235371,"negative_equity":false},"interest_coverage":{"value":11.586224754013465},"asset_turnover":{"value":0.3185397603774133},"altman_z_score":{"value":1.020036933657569},"roce":{"value":0.06094286702689353}},"source_ids":{"financial_statement_id":"1471093","income_statement_id":"1471093","balance_sheet_id":"1471093"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":331074,"cogs":242733,"gross_prof":88341,"sell_exp":39185,"admin_exp":1490,"oth_op_rev":5601,"oth_op_exp":273,"interest_expenses":6748,"income_before_income_taxes":46246,"income_after_income_taxes":46246,"net_income":46246},"balance_data":{"cash":3573,"accounts_receivable":33468,"inventories":59169,"cur_assets":96210,"fixed_assets":1029518,"non_cur_assets":1029518,"assets":1125728,"cur_liab":69464,"non_cur_liab":714945,"equity":341319,"equities":1125728},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",242733,242733,false],["net_turnover_source","gross_profit_calc",88341,88341,false],["gross_profit_calc","selling_exp",39185,39185,false],["gross_profit_calc","admin_exp",1490,1490,false],["gross_profit_calc","other_op_exp_exp",273,273,false]]}},"financial_ratios":{"current_ratio":{"value":1.3850339744327997},"quick_ratio":{"value":0.5332402395485432},"net_profit_margin":{"value":0.13968478346230753},"roa":{"value":0.04108097160237642},"roe":{"value":0.13549201773121333},"debt_to_equity":{"value":2.2981697473624383,"negative_equity":false},"interest_coverage":{"value":7.853289863663307},"asset_turnover":{"value":0.29409768611955994},"altman_z_score":{"value":0.89637081071153},"roce":{"value":0.050171169328879904}},"source_ids":{"financial_statement_id":"1324461","income_statement_id":"1324461","balance_sheet_id":"1324461"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.05.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"70.59","6.67","16.95",4,"1 035.86","~ 800.46"],[2023,"50.56","5.04","13.02",4,"795.69","~ 646.97"],[2022,"40.05","4.49","12.25",5,"598.90","~ 488.93"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","20.2","2.02","6.24",5,"1 220.30","~ 953.92"],["2026. gada 2. ceturksnis","20.38","1.89","5.63",5,"1 101.01","~ 874.37"],["2026. gada 1. ceturksnis","20.79","1.63","5.18",5,"1 013.00","~ 815.70"],["2025. gada 4. ceturksnis","19.09","1.55","5.27",5,"1 030.61","~ 817.23"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.95,"employees":4,"gross_salary_raw":1035.8609562921679,"gross_salary_formatted":"1 035.86","net_salary_formatted":"~ 800.46","vsaoi_employee_part":"108.77","non_taxable_minimum":"293.90","iin_part":"126.64","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.95,"employees":4,"gross_salary_raw":1035.8609562921679,"gross_salary_formatted":"1 035.86","net_salary_formatted":"~ 800.46","vsaoi_employee_part":"108.77","non_taxable_minimum":"293.90","iin_part":"126.64","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",50000,"EUR","2018-05-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2011,4,"LVL"],[2012,4,"LVL"],[2014,5,"EUR"],[2015,5,"EUR"],[2023,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2004-02-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV63ZZZ50003669281","K","SIA","2004-03-09","Rīga, Madonas iela 21 - 88",1084,117437275,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6820  ","010094","Vidzemes priekšpilsēta","70.59","6.67","16.95",4],[2023,"sabiedrība ar ierobežotu atbildību","4645  ","010094","Vidzemes priekšpilsēta","50.56","5.04","13.02",4],[2022,"sabiedrība ar ierobežotu atbildību","4645  ","010094","Vidzemes priekšpilsēta","40.05","4.49","12.25",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.05.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DNC KOSMĒTIKA SIA","2026. gada 3. ceturksnis","20.2","11.93","0.0","2.02","6.24","5"],["DNC KOSMĒTIKA SIA","2026. gada 2. ceturksnis","20.38","12.85","0.0","1.89","5.63","5"],["DNC KOSMĒTIKA SIA","2026. gada 1. ceturksnis","20.79","13.97","0.00","1.63","5.18","5"],["DNC KOSMĒTIKA SIA","2025. gada 4. ceturksnis","19.09","12.26","0.00","1.55","5.27","5"]]}}}